◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Aqua Metals, Inc. CIK: 1621832 Q2 2016
Filing Information
Form Type 10-Q
Accession Number 0001615774-16-006677
Period End Date 20160630
Filing Date 20160810
Fiscal Year 2016
Fiscal Period Q2
XBRL Instance aqms-20160630.xml
Filing Contents
Balance Sheet 58 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 15.57M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Common stock, issued CommonStockSharesIssued 14.14M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.63M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 15.57M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $3.47M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $11.67M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 14.14M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $147.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $91.00K USD Point-in-time
Total current assets AssetsCurrent $26.11M USD Point-in-time
Total current assets AssetsCurrent $31.95M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $12.60M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $28.10M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.10M USD Point-in-time
Intellectual property, net FiniteLivedIntangibleAssetsNet $1.06M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.82M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.65M USD Point-in-time
Total non-current assets AssetsNoncurrent $15.32M USD Point-in-time
Total non-current assets AssetsNoncurrent $31.02M USD Point-in-time
Total assets Assets $57.13M USD Point-in-time
Total assets Assets $47.28M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.19M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.11M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $81.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $871.00K USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent $171.00K USD Point-in-time
Deferred rent, current portion DeferredRentCreditCurrent - USD Point-in-time
Notes payable, current portion NotesPayableCurrent $159.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $45.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.31M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.32M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $1.07M USD Point-in-time
Deferred rent, non-current portion DeferredRentCreditNoncurrent $1.05M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.22M USD Point-in-time
Notes payable, non-current portion LongTermNotesPayable $9.22M USD Point-in-time
Convertible notes payable, non-current portion ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes payable, non-current portion ConvertibleLongTermNotesPayable $89.00K USD Point-in-time
Total liabilities Liabilities $13.61M USD Point-in-time
Total liabilities Liabilities $13.67M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock; $0.001 par; 50,000,000 shares authorized; 15,574,225 and 14,137,442 shares issued and outstanding June 30, 2016 and December 31, 2015, respectively CommonStockValue $14.00K USD Point-in-time
Common stock; $0.001 par; 50,000,000 shares authorized; 15,574,225 and 14,137,442 shares issued and outstanding June 30, 2016 and December 31, 2015, respectively CommonStockValue $15.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $63.26M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $48.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.71M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.81M USD Point-in-time
Total stockholders' equity StockholdersEquity $43.46M USD Point-in-time
Total stockholders' equity StockholdersEquity $33.66M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $47.28M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $57.13M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $635.00K USD 2 Qtrs
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $1.31M USD 1 Quarter
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $422.00K USD 1 Quarter
Operations and development costs ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $2.19M USD 2 Qtrs
Business development and management costs GeneralAndAdministrativeExpense $2.81M USD 2 Qtrs
Business development and management costs GeneralAndAdministrativeExpense $640.00K USD 1 Quarter
Business development and management costs GeneralAndAdministrativeExpense $1.11M USD 2 Qtrs
Business development and management costs GeneralAndAdministrativeExpense $1.52M USD 1 Quarter
Total operating expenses OperatingExpenses $1.06M USD 1 Quarter
Total operating expenses OperatingExpenses $5.00M USD 2 Qtrs
Total operating expenses OperatingExpenses $2.83M USD 1 Quarter
Total operating expenses OperatingExpenses $1.75M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.75M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-5.00M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.06M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.83M USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-5.50M USD 2 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-1.60M USD 1 Quarter
Interest expense InterestExpense $112.00K USD 1 Quarter
Interest expense InterestExpense $318.00K USD 1 Quarter
Interest expense InterestExpense $634.00K USD 2 Qtrs
Interest expense InterestExpense $115.00K USD 2 Qtrs
Interest income InvestmentIncomeInterest $6.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $1.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $14.00K USD 2 Qtrs
Interest income InvestmentIncomeInterest $2.00K USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-1.92M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-101.00K USD 2 Qtrs
Total other expense, net NonoperatingIncomeExpense $-106.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-6.13M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.98M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.88M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.10M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.93M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.00K USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-2.98M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Net loss NetIncomeLoss $-7.88M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.36M shares 1 Quarter
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.36M shares 2 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.44M shares 2 Qtrs
Weighted average shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 14.74M shares 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.68 USD 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-1.81 USD 2 Qtrs
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.20 USD 1 Quarter
Basic and diluted net loss per share (in dollars per share) EarningsPerShareBasicAndDiluted $-0.35 USD 2 Qtrs
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.98M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Net loss NetIncomeLoss $-7.88M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Depreciation Depreciation $198.00K USD 2 Qtrs
Depreciation Depreciation $120.00K USD 1 Quarter
Depreciation Depreciation $23.00K USD 2 Qtrs
Depreciation Depreciation $18.00K USD 1 Quarter
Amortization of intellectual property AmortizationOfIntangibleAssets $54.00K USD 2 Qtrs
Amortization of intellectual property AmortizationOfIntangibleAssets $59.00K USD 2 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices - USD 2 Qtrs
Fair value of warrants issued for consulting services FairValueOfWarrantIssuedForConsultingServices $73.00K USD 2 Qtrs
Stock option compensation ShareBasedCompensation $530.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $81.00K USD 1 Quarter
Stock option compensation ShareBasedCompensation $81.00K USD 2 Qtrs
Stock option compensation ShareBasedCompensation $738.00K USD 2 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 2 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-5.50M USD 2 Qtrs
Increase in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-1.60M USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $8.00K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $8.00K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $455.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts - USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $22.00K USD 2 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense - USD 2 Qtrs
Non-cash convertible note interest expense NoncashConvertibleNoteInterestExpense $56.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories - USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $138.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-18.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $154.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $136.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-257.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $789.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $229.00K USD 2 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent - USD 2 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $114.00K USD 2 Qtrs
Deferred rent IncreaseDecreaseInDeferredRent $36.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.29M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.70M USD 2 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash - USD 2 Qtrs
Decrease in restricted cash DecreaseInRestrictedCash $5.56M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.72M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.21M USD 2 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $6.00K USD 2 Qtrs
Intellectual property related expenditures PaymentsToAcquireIntangibleAssets $91.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-1.21M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-8.26M USD 2 Qtrs
Proceeds from issuance of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock, net of offering costs ProceedsFromIssuanceOfCommonStock $9.11M USD 2 Qtrs
Payments on capital leases PaymentsForCapitalLeases $-9.00K USD 2 Qtrs
Payments on capital leases PaymentsForCapitalLeases - USD 2 Qtrs
Proceeds from issuance of convertible notes payable, net of deferred issuance costs ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible notes payable, net of deferred issuance costs ProceedsFromConvertibleDebt $4.85M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $13.96M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations - USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $2.41M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.91M USD 2 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.63M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $4.54M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $22.55M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $20.14M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.63M USD Point-in-time
Tenant improvement allowances AllowancesForTenantImprovement $78.00K USD 2 Qtrs
Tenant improvement allowances AllowancesForTenantImprovement - USD 2 Qtrs
Capital lease CapitalLease $101.00K USD 2 Qtrs
Capital lease CapitalLease - USD 2 Qtrs
Increase in property and equipment resulting from increase in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable $1.82M USD 2 Qtrs
Increase in property and equipment resulting from increase in accounts payable IncreaseInPropertyAndEquipmentResultingFromIncreaseInAccountsPayable - USD 2 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable $2.64M USD 2 Qtrs
Decrease in restricted cash resulting from a decrease in accounts payable DecreaseInRestrictedCashResultingFromDecreaseInAccountsPayable - USD 2 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount $4.97M USD 2 Qtrs
Recognition of convertible debt discount RecognitionOfConvertibleDebtDiscount - USD 2 Qtrs
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $345.00K USD 2 Qtrs
Allocated transaction cost AdjustmentsToAdditionalPaidInCapitalAllocatedTransactionCost $663.00K USD 2 Qtrs
Balance at beginning StockholdersEquity $43.46M USD Point-in-time
Balance at beginning StockholdersEquity $33.66M USD Point-in-time
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $738.00K USD 2 Qtrs
Warrants issued for consulting services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $73.00K USD 2 Qtrs
Common stock issued in May 2016 Private Placement, net of $345 offering costs StockIssuedDuringPeriodValueNewIssues1 $4.78M USD 2 Qtrs
Common stock issued for cash from Interstate Battery, net of $663 allocated transaction cost StockIssuedDuringPeriodValueNewIssues $4.34M USD 2 Qtrs
Proceeds allocated to warrants issued and beneficial conversion feature in connection with Interstate Batteries Agreement AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $4.97M USD 2 Qtrs
Net loss NetIncomeLoss $-2.98M USD 1 Quarter
Net loss NetIncomeLoss $-2.93M USD 1 Quarter
Net loss NetIncomeLoss $-7.88M USD 2 Qtrs
Net loss NetIncomeLoss $-5.11M USD 2 Qtrs
Balance at end StockholdersEquity $43.46M USD Point-in-time
Balance at end StockholdersEquity $33.66M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...