10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001607062-23-000414 |
| Period End Date | 20230630 |
| Filing Date | 20230818 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | auvi063023form10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$3.33M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$5.05M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$181.15K | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$2.44M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$1.31M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.21M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.51M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
8.93M | shares | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$1.15M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
2.74M | shares | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$75.55K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.01M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.71M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
8.91M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.32M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShare
|
22,697.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$22.19M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShare
|
22,697.00 | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.13M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$153.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.81M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$11.35M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$28.00M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$4.04M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$3.81M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$72.97M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$8.86M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.98M | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
- | USD | Point-in-time |
| Contingent consideration |
AssetAcquisitionContingentConsiderationLiability
|
$18.81M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$4.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$5.41M | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$229.23K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$189.18K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$755.91K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$9.99K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$9.07K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$33.71K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$41.63K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.69M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$2.10M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$5.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.52M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$40.01M | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$393.23K | USD | Point-in-time |
| Due to landlord - less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$325.56K | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$765.14K | USD | Point-in-time |
| Notes payable, net - less current portion |
LongTermLoansPayable
|
$5.32M | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$155.36K | USD | Point-in-time |
| Financing lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$158.07K | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.66M | USD | Point-in-time |
| Operating lease liability - less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.19M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.97M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$7.99M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$48.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.49M | USD | Point-in-time |
| Total Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Total Redeemable Preferred Stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$4.78M | USD | Point-in-time |
| Common Stock $0.0001 par value, 150,000,000 shares authorized 8,928,330 shares issued and 8,905,633 outstanding as of June 30, 2023 and 2,735,290 shares issued and 2,712,593 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$274.00 | USD | Point-in-time |
| Common Stock $0.0001 par value, 150,000,000 shares authorized 8,928,330 shares issued and 8,905,633 outstanding as of June 30, 2023 and 2,735,290 shares issued and 2,712,593 outstanding as of December 31, 2022, respectively |
CommonStockValue
|
$893.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$56.88M | USD | Point-in-time |
| Treasury stock at cost, 22,697, respectively |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Treasury stock at cost, 22,697, respectively |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.24M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$32.03M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$18.79M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$28.75M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$20.19M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$72.97M | USD | Point-in-time |
| Total Liabilities, Redeemable Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$32.73M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.84M | USD | 1 Quarter |
| Basic Loss Per Common Share |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.50M | USD | 2 Qtrs |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.91M | USD | 1 Quarter |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.26M | USD | 2 Qtrs |
| Basic Loss Per Common Share |
EarningsPerShareBasic
|
$-2.06 | USD | 2 Qtrs |
| Basic Loss Per Common Share |
EarningsPerShareBasic
|
$-2.10 | USD | 2 Qtrs |
| Basic Loss Per Common Share |
EarningsPerShareBasic
|
$-1.28 | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$4.60M | USD | 1 Quarter |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-1.28 | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$8.43M | USD | 1 Quarter |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-2.06 | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$17.17M | USD | 2 Qtrs |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$6.81M | USD | 2 Qtrs |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-2.10 | USD | 2 Qtrs |
| Diluted Loss Per Common Share |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.30M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.41M | USD | 1 Quarter |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.43M | shares | 1 Quarter |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.53M | shares | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.45M | USD | 2 Qtrs |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.56M | shares | 2 Qtrs |
| Weighted Average Shares Outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.95M | shares | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$4.33M | USD | 2 Qtrs |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.43M | shares | 1 Quarter |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.95M | shares | 2 Qtrs |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.53M | shares | 1 Quarter |
| Weighted Average Shares Outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.56M | shares | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$369.50K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$141.36K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$180.29K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$82.05K | USD | 1 Quarter |
| Selling General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$4.03M | USD | 1 Quarter |
| Selling General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$7.13M | USD | 2 Qtrs |
| Selling General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$4.92M | USD | 1 Quarter |
| Selling General and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$10.19M | USD | 2 Qtrs |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$1.14M | USD | 2 Qtrs |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$10.56M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$4.11M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$5.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$8.41M | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-2.81M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-6.22M | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-2.69M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-5.96M | USD | 2 Qtrs |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$918.00 | USD | 2 Qtrs |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$11.72K | USD | 2 Qtrs |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$-1.38K | USD | 1 Quarter |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$-32.11K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$483.12K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$876.06K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$53.08K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$49.02K | USD | 1 Quarter |
| Gain (Loss) on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
$434.00K | USD | 2 Qtrs |
| Gain (Loss) on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
- | USD | 1 Quarter |
| Gain (Loss) on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
$240.00K | USD | 2 Qtrs |
| Gain (Loss) on change in Fair Market Value of Contingent Consideration |
GainLossOnChangeInFairMarketValueOfContingentConsideration
|
$-186.00K | USD | 1 Quarter |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
- | USD | 1 Quarter |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
- | USD | 2 Qtrs |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
- | USD | 1 Quarter |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$1.70M | USD | 2 Qtrs |
| Other Income |
OtherNonoperatingIncomeExpense
|
$1.95K | USD | 2 Qtrs |
| Other Income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other Income |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other Income |
OtherNonoperatingIncomeExpense
|
$1.95K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-79.18K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-1.31M | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.42M | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-298.51K | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.99M | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.89M | USD | 1 Quarter |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.54M | USD | 2 Qtrs |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.53M | USD | 2 Qtrs |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-4.54M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.99M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-7.53M | USD | 2 Qtrs |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-407.23K | USD | 1 Quarter |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-724.50K | USD | 2 Qtrs |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-769.48K | USD | 2 Qtrs |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-362.25K | USD | 1 Quarter |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-5.26M | USD | 2 Qtrs |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.40M | USD | 1 Quarter |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.25M | USD | 1 Quarter |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-8.30M | USD | 2 Qtrs |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-4.54M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-2.89M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.99M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-7.53M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$400.45K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$384.81K | USD | 2 Qtrs |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$-135.47K | USD | 2 Qtrs |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$107.08K | USD | 1 Quarter |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$-41.91K | USD | 1 Quarter |
| Bad debt (recovery) expense |
ProvisionForDoubtfulAccounts
|
$55.23K | USD | 2 Qtrs |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$918.00 | USD | 2 Qtrs |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$11.72K | USD | 2 Qtrs |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$-1.38K | USD | 1 Quarter |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$-32.11K | USD | 1 Quarter |
| Change in fair market value of contingent consideration |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
$434.00K | USD | 2 Qtrs |
| Change in fair market value of contingent consideration |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
$240.00K | USD | 2 Qtrs |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$1.70M | USD | 2 Qtrs |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
- | USD | 2 Qtrs |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$1.14M | USD | 2 Qtrs |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 1 Quarter |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | 2 Qtrs |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$236.28K | USD | 2 Qtrs |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$462.83K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$978.50K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.42M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$399.13K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$53.65K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$402.96K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.67M | USD | 2 Qtrs |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$262.42K | USD | 2 Qtrs |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$595.56K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.31M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$2.86M | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-494.89K | USD | 2 Qtrs |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$698.16K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$194.04K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$62.60K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.09M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$768.87K | USD | 2 Qtrs |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
- | USD | 2 Qtrs |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
$616.48K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.62M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$687.49K | USD | 2 Qtrs |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-93.17K | USD | 2 Qtrs |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-186.34K | USD | 2 Qtrs |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-449.39K | USD | 2 Qtrs |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-213.12K | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.58M | USD | 2 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.71M | USD | 2 Qtrs |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$682.00 | USD | 2 Qtrs |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$51.08K | USD | 2 Qtrs |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$75.96K | USD | 2 Qtrs |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$26.04K | USD | 2 Qtrs |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$4.12M | USD | 2 Qtrs |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$10.00 | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$166.26K | USD | 2 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.73K | USD | 2 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.41M | USD | 2 Qtrs |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$3.49K | USD | 2 Qtrs |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$20.02K | USD | 2 Qtrs |
| Shares repurchased |
SharesRepurchased
|
- | USD | 2 Qtrs |
| Shares repurchased |
SharesRepurchased
|
$149.69K | USD | 2 Qtrs |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$724.50K | USD | 2 Qtrs |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$769.48K | USD | 2 Qtrs |
| Payments on note payable |
RepaymentsOfConstructionLoansPayable
|
- | USD | 2 Qtrs |
| Payments on note payable |
RepaymentsOfConstructionLoansPayable
|
$16.44M | USD | 2 Qtrs |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$6.63M | USD | 2 Qtrs |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$1.09M | USD | 2 Qtrs |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$22.18M | USD | 2 Qtrs |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.58M | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$214.32K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$599.06K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.52M | USD | 2 Qtrs |
| Cash and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.24M | USD | Point-in-time |
| Cash and cash equivalents at June 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents at June 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash and cash equivalents at June 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents at June 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.24M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$308.95K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$4.10K | USD | 2 Qtrs |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of debt into common stock |
ConversionOfDebtIntoCommonStock
|
$217.50K | USD | 2 Qtrs |
| Recognition of right of use asset and corresponding lease liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$1.38M | USD | 2 Qtrs |
| Recognition of right of use asset and corresponding lease liability |
RecognitionOfRightOfUseAssetAndCorrespondingLeaseLiability
|
$563.32K | USD | 2 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$32.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$18.79M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$28.75M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$20.19M | USD | Point-in-time |
| Cancellation of restricted shares |
CancellationOfRestrictedShares
|
- | USD | 1 Quarter |
| Settlement of stock in connection with prior acquisition (Note 2) |
SettlementOfStockInConnectionWithPriorAcquisition
|
- | USD | 1 Quarter |
| Common stock issued for in public offering (over-allotment), net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.09M | USD | 1 Quarter |
| Common and Preferred stock issued for acquisition |
CommonAndPreferredStockIssuedForAcquisition
|
$4.03M | USD | 1 Quarter |
| Common stock issued in public offering ,net of costs |
CommonStockIssuedInPublicOfferingNetOfCosts
|
$4.38M | USD | 1 Quarter |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingAtmNetOfCosts
|
$2.24M | USD | 1 Quarter |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingAtmNetOfCosts
|
$3.88K | USD | 1 Quarter |
| Common stock issued in connection with conversion of debt |
CommonStockIssuedInConnectionWithConversionOfDebt
|
$217.50K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$112.45K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$192.79K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$192.02K | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$288.00K | USD | 1 Quarter |
| Treasury shares repurchased |
TreasurySharesRepurchased
|
$-149.69K | USD | 1 Quarter |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$362.25K | USD | 1 Quarter |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$362.25K | USD | 1 Quarter |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$362.25K | USD | 1 Quarter |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$407.23K | USD | 1 Quarter |
| Cancellation of restricted stock |
CancellationOfRestrictedStock
|
- | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-2.89M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-4.54M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-2.99M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.65M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$32.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$18.79M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$28.75M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$20.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.