10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001607062-23-000168 |
| Period End Date | 20221231 |
| Filing Date | 20230331 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | auvi123122form10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
19.99M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
19.99M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
552,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
Cash
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$7.92M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
552,000.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
552,000.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$845.25K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
552,000.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$986.25K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$1.31M | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
- | USD | Point-in-time |
| Costs and estimated earnings in excess of billings |
CostsAndEstimatedEarningsInExcessOfBillings
|
$181.15K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.51M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
13.68M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.65M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
12.78M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
13.68M | shares | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$992.04K | USD | Point-in-time |
| Vendor deposits |
DepositsAssetsCurrent
|
$75.55K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
12.78M | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShare
|
113,485.00 | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$419.71K | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShare
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.81M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.32M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$196.61K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$1.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.81M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.72M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$18.98M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization |
OtherIntangibleAssetsNet
|
$11.35M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$153.00K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$4.04M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$1.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$38.53M | USD | Point-in-time |
| Total Assets |
Assets
|
$32.73M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.98M | USD | Point-in-time |
| Contingent Consideration |
AssetAcquisitionContingentConsiderationLiability
|
$1.46M | USD | Point-in-time |
| Contingent Consideration |
AssetAcquisitionContingentConsiderationLiability
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$788.78K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$4.73M | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$755.91K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
$229.23K | USD | Point-in-time |
| Due to landlord (Note 2) |
DueToLandlord
|
- | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$9.99K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$68.26K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$7.67K | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$33.71K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$389.49K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$97.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$2.10M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.45M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.52M | USD | Point-in-time |
| Due to landlord-less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
$393.23K | USD | Point-in-time |
| Due to landlord-less current portion (Note 2) |
DueToLandlordlessCurrentPortion
|
- | USD | Point-in-time |
| Notes payable- less current portion |
LongTermLoansPayable
|
$765.14K | USD | Point-in-time |
| Notes payable- less current portion |
LongTermLoansPayable
|
$60.00K | USD | Point-in-time |
| Financing lease obligations-less current portion |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Financing lease obligations-less current portion |
FinanceLeaseLiabilityNoncurrent
|
$158.07K | USD | Point-in-time |
| Operating lease liability-less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.35M | USD | Point-in-time |
| Operating lease liability-less current portion |
OperatingLeaseLiabilityNoncurrent
|
$2.66M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.97M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.41M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.49M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.86M | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$55.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$55.00 | USD | Point-in-time |
| Common stock $.0001 par value, 150,000,000 shares authorized; 13,676,450 shares issued and outstanding as of December 31, 2022 and 12,775,674 shares issued and outstanding as of December 31, 2021 |
CommonStockValue
|
$1.28K | USD | Point-in-time |
| Common stock $.0001 par value, 150,000,000 shares authorized; 13,676,450 shares issued and outstanding as of December 31, 2022 and 12,775,674 shares issued and outstanding as of December 31, 2021 |
CommonStockValue
|
$1.37K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$45.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$42.88M | USD | Point-in-time |
| Treasury stock at cost, 113,485 and 0 shares, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock at cost, 113,485 and 0 shares, respectively |
TreasuryStockValue
|
$149.69K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.21M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$38.53M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$32.73M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.67M | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$20.14M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$16.10M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$7.57M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.04M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.10M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$53.41K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$319.17K | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.80M | USD | Annual |
| Selling general and administrative |
SellingGeneralAndAdministrativeExpense
|
$11.34M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$22.12M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$11.40M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-7.30M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-18.08M | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$58.28K | USD | Annual |
| Change in Fair Market Value of Warrant Liability |
ChangeInFairMarketValueOfWarrantLiability
|
$66.86K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$290.34K | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
LossOnChangeInFairMarketValueOfContingentConsideration
|
$574.00K | USD | Annual |
| Loss on change in Fair Market Value of Contingent Consideration |
LossOnChangeInFairMarketValueOfContingentConsideration
|
$240.00K | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
- | USD | Annual |
| Gain on Settlement of Contingent Consideration (Note 2) |
GainOnSettlementOfContingentConsideration
|
$1.70M | USD | Annual |
| Other Income |
OtherIncome
|
$24.87K | USD | Annual |
| Other Income |
OtherIncome
|
$274.76K | USD | Annual |
| Forgiveness of paycheck protection program loan |
ForgivenessOfPaycheckProtectionProgramLoan
|
- | USD | Annual |
| Forgiveness of paycheck protection program loan |
ForgivenessOfPaycheckProtectionProgramLoan
|
$296.83K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-185.44K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.50M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.58M | USD | Annual |
| Loss Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.48M | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from Income Taxes |
IncomeTaxExpenseBenefit
|
$-91.82K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.39M | USD | Annual |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.45M | USD | Annual |
| Dividends to preferred shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$603.75K | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-7.99M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-18.02M | USD | Annual |
| Basic and Diluted Loss Per Common Share |
BasicAndDilutedLossPerCommonShare
|
$-1.41 | USD | Annual |
| Basic and Diluted Loss Per Common Share |
BasicAndDilutedLossPerCommonShare
|
$-0.86 | USD | Annual |
| Weighted Average Shares Outstanding - basic and diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
12.75M | shares | Annual |
| Weighted Average Shares Outstanding - basic and diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
9.27M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-16.58M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.39M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.55M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$720.40K | USD | Annual |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$94.71K | USD | Annual |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-71.00K | USD | Annual |
| Forgiveness of paycheck protection program loan |
ForgivenessOfPaycheckProtectionProgramLoan
|
- | USD | Annual |
| Forgiveness of paycheck protection program loan |
ForgivenessOfPaycheckProtectionProgramLoan
|
$296.83K | USD | Annual |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$58.28K | USD | Annual |
| Change in fair market value of warrant liability |
ChangeInFairMarketValueOfWarrantLiability
|
$66.86K | USD | Annual |
| Gain on settlement of loan payable |
GainOnSettlementOfLoanPayable
|
$20.00K | USD | Annual |
| Gain on settlement of loan payable |
GainOnSettlementOfLoanPayable
|
- | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
$240.00K | USD | Annual |
| Loss on change in fair market value of contingent consideration (Note 2) |
LossOnChangeInFairMarketValueOfContingentConsiderations
|
- | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$-574.00K | USD | Annual |
| Gain on settlement of contingent consideration |
GainOnSettlementOfContingentConsiderations
|
$1.70M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
$6.99M | USD | Annual |
| Loss on impairment of goodwill and intangible assets |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Change in reserve for Obsolescence inventory |
InventoryWriteDown
|
$-52.21K | USD | Annual |
| Change in reserve for Obsolescence inventory |
InventoryWriteDown
|
$-140.00K | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$635.54K | USD | Annual |
| Amortization of right-of-use asset |
FinanceLeaseRightOfUseAssetAmortization
|
$1.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$946.74K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$223.64K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-73.19K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.85K | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
- | USD | Annual |
| Cost and estimated earnings excess of billings |
CostAndEstimatedEarningsExcessOfBillings
|
$1.13M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$166.13K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$3.63M | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$951.24K | USD | Annual |
| Vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-916.49K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$448.68K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-35.27K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-173.72K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-361.57K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.34M | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
- | USD | Annual |
| Billings in excess of costs and earnings on uncompleted contracts |
BillingsInExcessOfCostsAndEarningOnUncompletedContract
|
$1.39M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-544.56K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.94M | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
$-279.52K | USD | Annual |
| Due to landlord |
IncreaseDecreaseInDueToLandlord
|
- | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-630.24K | USD | Annual |
| Operating lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.17M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.00M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.74M | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$14.43K | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$682.00 | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$23.02K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$14.73K | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$14.56M | USD | Annual |
| Acquisitions, net of cash acquired (Note 2) |
BusinessCombinationConsiderationTransferred1
|
$10.00 | USD | Annual |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$152.57K | USD | Annual |
| Payments on note payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.59M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-176.28K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$6.59K | USD | Annual |
| Payments on financing leases |
FinanceLeasePrincipalPayments
|
$7.22K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$1.16K | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfEquity
|
- | USD | Annual |
| Shares repurchased |
PaymentsForRepurchaseOfEquity
|
$149.69K | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$1.45M | USD | Annual |
| Dividends to preferred shareholders |
PaymentsOfDividends
|
$603.75K | USD | Annual |
| Payments on loan payable |
RepaymentsOfConstructionLoansPayable
|
$65.00K | USD | Annual |
| Payments on loan payable |
RepaymentsOfConstructionLoansPayable
|
- | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$19.27M | USD | Annual |
| Proceeds from equity raises, net |
ProceedsFromOtherEquity
|
$2.02M | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from note payable, net |
ProceedsFromNotesPayable
|
$2.46M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.88M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.60M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-6.03M | USD | Annual |
| Net Decrease in Cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-2.99M | USD | Annual |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.76M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.73M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.77M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents at December 31, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.76M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$57.53K | USD | Annual |
| Interest |
InterestPaidNet
|
$1.02K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$16.25K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Initial recognition of warrant liability |
InitialRecognitionOfWarrantLiability
|
- | USD | Annual |
| Initial recognition of warrant liability |
InitialRecognitionOfWarrantLiability
|
$135.12K | USD | Annual |
| Property and equipment obtained in exchange for financing lease liabilities |
PropertyAndEquipmentObtainedInExchangeForFinancingLeaseLiabilities
|
$190.70K | USD | Annual |
| Property and equipment obtained in exchange for financing lease liabilities |
PropertyAndEquipmentObtainedInExchangeForFinancingLeaseLiabilities
|
- | USD | Annual |
| Reclassification from liability to be settled in stock to additional paid in capital |
ReclassificationFromLiabilityToBeSettledInStockToAdditionalPaidInCapital
|
$21.42K | USD | Annual |
| Reclassification from liability to be settled in stock to additional paid in capital |
ReclassificationFromLiabilityToBeSettledInStockToAdditionalPaidInCapital
|
- | USD | Annual |
| Common stock issued in connection with acquisitions |
CommonStockIssuedInConnectionWithAcquisitions
|
$10.20M | USD | Annual |
| Common stock issued in connection with acquisitions |
CommonStockIssuedInConnectionWithAcquisitions
|
- | USD | Annual |
| Initial recognition of contingent consideration liability |
InitialRecognitionOfContingentConsiderationLiability
|
- | USD | Annual |
| Initial recognition of contingent consideration liability |
InitialRecognitionOfContingentConsiderationLiability
|
$886.00K | USD | Annual |
| Recognition of right of use asset - operating lease |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.88M | USD | Annual |
| Recognition of right of use asset - operating lease |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$3.53M | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
- | USD | Annual |
| Issuance of Note Payable for payment of prepaid expense |
IssuanceOfNotePayableForPaymentOfPrepaidExpense
|
$318.83K | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
| Common stock issued in public offering (over-allotment), net of costs |
CommonStockIssuedInPublicOfferingOverallotmentNetOfCosts
|
$1.09M | USD | Annual |
| Common stock issued in public offering (ATM), net of costs |
CommonStockIssuedInPublicOfferingAtmNetOfCosts
|
$929.74K | USD | Annual |
| Cancellation of restricted shares |
CancellationOfRestrictedSharesValue
|
- | USD | Annual |
| Settlement of stock in connection with prior acquisition |
SettlementOfStockInConnectionWithPriorAcquisition
|
- | USD | Annual |
| Common shares repurchased |
StockRepurchasedDuringPeriodValue
|
$149.69K | USD | Annual |
| Reissuance of preferred stock |
ReissuanceOfPreferredStock
|
- | USD | Annual |
| Shares granted to settle previously recorded liability |
SharesGrantedToSettlePreviouslyRecordedLiability
|
$21.42K | USD | Annual |
| Warrant liability recognized in connection with initial issuance of November offering (See Note 7) |
WarrantLiabilityRecognizedInConnectionWithInitialIssuanceOfNovemberOffering
|
$-135.12K | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.16K | USD | Annual |
| Common stock issued for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$10.20M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.55M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$720.40K | USD | Annual |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.00M | USD | Annual |
| Common stock issued in public offering net of costs, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.67M | shares | Point-in-time |
| Preferred stock issued in public offering, net of costs |
PreferredStockIssuedInPublicOfferingNetOfCosts
|
$12.27M | USD | Annual |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$1.45M | USD | Annual |
| Dividends paid to preferred shareholder |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
$603.75K | USD | Annual |
| Cancellation of restricted stock |
CancellationOfRestrictedStock
|
- | USD | Annual |
| Net Loss |
ProfitLoss
|
$-16.58M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-7.39M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$17.23M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$32.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.