10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001607062-21-000068 |
| Period End Date | 20201231 |
| Filing Date | 20210330 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | auvi-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.95M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$11.76M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$126.27K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$793.77K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Vendor deposit |
DepositsAssetsCurrent
|
$104.52K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.95M | shares | Point-in-time |
| Vendor deposit |
DepositsAssetsCurrent
|
$95.56K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Vendor deposit |
DepositsAssetsCurrent
|
$40.80K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.23M | USD | Point-in-time |
| Series A voting preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A voting preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A voting preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$1.98M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$232.99K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$156.29K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$112.11K | USD | Point-in-time |
| Series A voting preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$99.54K | USD | Point-in-time |
| Series A voting preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Series A voting preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Series A voting preferred stock, shares issued |
PreferredStockSharesIssued
|
2,000.00 | shares | Point-in-time |
| Series A voting preferred stock, shares issued |
PreferredStockSharesIssued
|
2,000.00 | shares | Point-in-time |
| Loan to shareholder |
DueFromRelatedPartiesCurrent
|
$103.72K | USD | Point-in-time |
| Series A voting preferred stock, shares issued |
PreferredStockSharesIssued
|
2,000.00 | shares | Point-in-time |
| Loan to shareholder |
DueFromRelatedPartiesCurrent
|
$4.22K | USD | Point-in-time |
| Loan to shareholder |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Series A voting preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2,000.00 | shares | Point-in-time |
| Series A voting preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2,000.00 | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.64K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$158.50K | USD | Point-in-time |
| Series A voting preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2,000.00 | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.08M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.50M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.35M | USD | Point-in-time |
| Machinery and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$29.49K | USD | Point-in-time |
| Machinery and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$34.37K | USD | Point-in-time |
| Machinery and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$112.80K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$614.52K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$481.43K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$178.09K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$623.84K | USD | Point-in-time |
| Total Assets |
Assets
|
$13.12M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.11M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$983.86K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.40M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$106.86K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$173.72K | USD | Point-in-time |
| Capital lease obligations-current portion |
FinanceLeaseLiabilityCurrent
|
$6.38K | USD | Point-in-time |
| Capital lease obligations-current portion |
FinanceLeaseLiabilityCurrent
|
$6.65K | USD | Point-in-time |
| Capital lease obligations-current portion |
FinanceLeaseLiabilityCurrent
|
$6.08K | USD | Point-in-time |
| Lease liability-current |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liability-current |
OperatingLeaseLiabilityCurrent
|
$139.91K | USD | Point-in-time |
| Lease liability-current |
OperatingLeaseLiabilityCurrent
|
$133.10K | USD | Point-in-time |
| Payroll protection program loan |
UnsecuredDebtCurrent
|
- | USD | Point-in-time |
| Payroll protection program loan |
UnsecuredDebtCurrent
|
- | USD | Point-in-time |
| Payroll protection program loan |
UnsecuredDebtCurrent
|
$69.93K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$37.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$67.50K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$841.64K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.48M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.18M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.70M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.17M | USD | Point-in-time |
| Capital lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$8.24K | USD | Point-in-time |
| Capital lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$15.21K | USD | Point-in-time |
| Capital lease obligations - less current portion |
FinanceLeaseLiabilityNoncurrent
|
$21.59K | USD | Point-in-time |
| Note payable-less current portion |
LongTermNotesPayable
|
$120.00K | USD | Point-in-time |
| Note payable-less current portion |
LongTermNotesPayable
|
$90.00K | USD | Point-in-time |
| Note payable-less current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Lease liability-less current portion |
OperatingLeaseLiabilityNoncurrent
|
$341.52K | USD | Point-in-time |
| Lease liability-less current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability-less current portion |
OperatingLeaseLiabilityNoncurrent
|
$481.43K | USD | Point-in-time |
| Payroll protection program loan-less current portion |
UnsecuredLongTermDebt
|
- | USD | Point-in-time |
| Payroll protection program loan-less current portion |
UnsecuredLongTermDebt
|
- | USD | Point-in-time |
| Payroll protection program loan-less current portion |
UnsecuredLongTermDebt
|
$226.90K | USD | Point-in-time |
| Liabilities subject to compromise |
LiabilitiesSubjectToCompromise
|
- | USD | Point-in-time |
| Liabilities subject to compromise |
LiabilitiesSubjectToCompromise
|
- | USD | Point-in-time |
| Liabilities subject to compromise |
LiabilitiesSubjectToCompromise
|
$2.34M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$616.64K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$2.36M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$666.66K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.62M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.53M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.36M | USD | Point-in-time |
| Common stock $.0001 par value, 150,000,000 shares authorized; 7,945,034 shares issued and outstanding as of December 31, 2020, and 5,001,252 shares issued and outstanding as of December 31, 2019 |
CommonStockValue
|
$500.00 | USD | Point-in-time |
| Common stock $.0001 par value, 150,000,000 shares authorized; 7,945,034 shares issued and outstanding as of December 31, 2020, and 5,001,252 shares issued and outstanding as of December 31, 2019 |
CommonStockValue
|
$795.00 | USD | Point-in-time |
| Common stock $.0001 par value, 150,000,000 shares authorized; 7,945,034 shares issued and outstanding as of December 31, 2020, and 5,001,252 shares issued and outstanding as of December 31, 2019 |
CommonStockValue
|
$500.00 | USD | Point-in-time |
| Series A voting preferred stock $.0001 par value, 1,000,000 shares authorized; 2,000 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series A voting preferred stock $.0001 par value, 1,000,000 shares authorized; 2,000 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series A voting preferred stock $.0001 par value, 1,000,000 shares authorized; 2,000 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Retained earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.42M | USD | Point-in-time |
| Retained earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.22M | USD | Point-in-time |
| Retained earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$1.07M | USD | Point-in-time |
| Retained earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$1.15M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$1.07M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$13.12M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$3.11M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$4.77M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.10M | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.56M | USD | Annual |
| Net Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.73M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$4.89M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$6.01M | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
$4.72M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.09M | USD | Annual |
| Gross Profit |
GrossProfit
|
$2.67M | USD | Annual |
| Gross Profit |
GrossProfit
|
$824.42K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.01M | USD | Annual |
| Gross Profit |
GrossProfit
|
$514.60K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$902.59K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$309.82K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$65.04K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$310.67K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$687.50K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | Annual |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$426.68K | USD | 1 Quarter |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$814.88K | USD | 2 Qtrs |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.32M | USD | Annual |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.44M | USD | 3 Qtrs |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.91M | USD | Annual |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$388.20K | USD | 1 Quarter |
| Selling. general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.92M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.89M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$916.48K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.92M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$388.20K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.32M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$528.28K | USD | 1 Quarter |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-987.03K | USD | 3 Qtrs |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$753.33K | USD | Annual |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-13.69K | USD | 1 Quarter |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-3.31M | USD | Annual |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-78.38K | USD | 1 Quarter |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$-92.07K | USD | 2 Qtrs |
| Operating (Loss) Income |
OperatingIncomeLoss
|
$1.17M | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
$1.52M | USD | Point-in-time |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
$1.52M | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Other Income |
OtherNonoperatingIncome
|
$10.94K | USD | Annual |
| Other Income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other Income |
OtherNonoperatingIncome
|
$2.55K | USD | Annual |
| Interest Expense |
InterestExpense
|
- | USD | Annual |
| Interest Expense |
InterestExpense
|
$35.64K | USD | Annual |
| Interest Expense |
InterestExpense
|
$15.74K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$10.94K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$1.50M | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$-33.09K | USD | Annual |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.30M | USD | Annual |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-78.38K | USD | 1 Quarter |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$720.24K | USD | Annual |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-975.13K | USD | 3 Qtrs |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.57K | USD | 2 Qtrs |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.19K | USD | 1 Quarter |
| (Loss) Income Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.67M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$66.85K | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$106.86K | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net (Loss) Income |
NetIncomeLoss
|
$-975.13K | USD | 3 Qtrs |
| Net (Loss) Income |
NetIncomeLoss
|
$2.57M | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$720.24K | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$-84.57K | USD | 2 Qtrs |
| Net (Loss) Income |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$-6.19K | USD | 1 Quarter |
| Net (Loss) Income |
NetIncomeLoss
|
$-78.38K | USD | 1 Quarter |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | 3 Qtrs |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$0.14 | USD | Annual |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$0.51 | USD | Annual |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.59 | USD | Annual |
| Basic and Diluted (Loss) Earnings Per Common Share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) Income |
NetIncomeLoss
|
$-975.13K | USD | 3 Qtrs |
| Net (Loss) Income |
NetIncomeLoss
|
$2.57M | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$720.24K | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$-84.57K | USD | 2 Qtrs |
| Net (Loss) Income |
NetIncomeLoss
|
$-3.37M | USD | Annual |
| Net (Loss) Income |
NetIncomeLoss
|
$-6.19K | USD | 1 Quarter |
| Net (Loss) Income |
NetIncomeLoss
|
$-78.38K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$85.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$687.50K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$50.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$50.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$18.29K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
$1.52M | USD | Point-in-time |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
$1.52M | USD | Annual |
| Gain on settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.25K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.12K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.64K | USD | Annual |
| Decrease (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$855.58K | USD | Annual |
| Decrease (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$250.46K | USD | Annual |
| Decrease (Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.94M | USD | Annual |
| (Increase) in inventories |
IncreaseDecreaseInInventories
|
$56.75K | USD | Annual |
| (Increase) in inventories |
IncreaseDecreaseInInventories
|
$41.87K | USD | Annual |
| (Increase) in inventories |
IncreaseDecreaseInInventories
|
$-12.57K | USD | Annual |
| (Increase) in vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$8.96K | USD | Annual |
| (Increase) in vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$5.66K | USD | Annual |
| (Increase) in vendor deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-63.72K | USD | Annual |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$146.68K | USD | Annual |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$134.60K | USD | Annual |
| Increase in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | Annual |
| Increase in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$106.86K | USD | Annual |
| Increase in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$66.86K | USD | Annual |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-382.34K | USD | Annual |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$208.85K | USD | Annual |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$710.64K | USD | Annual |
| (Decrease) Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-638.23K | USD | Annual |
| (Decrease) Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$299.71K | USD | Annual |
| (Decrease) Increase in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$428.03K | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-191.68K | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.71M | USD | Annual |
| Total Adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | Annual |
| Net Cash (Used in) Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-657.23K | USD | Annual |
| Net Cash (Used in) Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$528.56K | USD | Annual |
| Net Cash (Used in) Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$770.26K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$3.87K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$13.00K | USD | Annual |
| Purchase of machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$96.07K | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Cash paid for patent costs |
PaymentsToAcquireIntangibleAssets
|
$122.56K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-218.63K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.87K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.00K | USD | Annual |
| Payments on capital leases |
FinanceLeasePrincipalPayments
|
$6.08K | USD | Annual |
| Payments on capital leases |
FinanceLeasePrincipalPayments
|
$5.51K | USD | Annual |
| Payments on capital leases |
FinanceLeasePrincipalPayments
|
$6.70K | USD | Annual |
| (Decrease) in liabilities subject to compromise |
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
$234.75K | USD | Annual |
| (Decrease) in liabilities subject to compromise |
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
- | USD | Annual |
| (Decrease) in liabilities subject to compromise |
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease
|
$-531.51K | USD | Annual |
| Loan from officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$4.22K | USD | Annual |
| Loan from officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-133.30K | USD | Annual |
| Loan from officer |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$99.50K | USD | Annual |
| Payments on loans payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on loans payable |
RepaymentsOfNotesPayable
|
$101.26K | USD | Annual |
| Payments on loans payable |
RepaymentsOfNotesPayable
|
$83.00K | USD | Annual |
| Proceeds for equity raise, net |
ProceedsFromIssuanceOrSaleOfEquity
|
$11.31M | USD | Annual |
| Proceeds for equity raise, net |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds for equity raise, net |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoans
|
$148.12K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoans
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromLoans
|
- | USD | Annual |
| Proceeds from payroll protection plan loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from payroll protection plan loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
- | USD | Annual |
| Proceeds from payroll protection plan loan |
ProceedsFromIssuanceOfUnsecuredDebt
|
$296.83K | USD | Annual |
| Net Cash Provided by (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.60M | USD | Annual |
| Net Cash Provided by (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$142.80K | USD | Annual |
| Net Cash Provided by (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-521.09K | USD | Annual |
| Net Increase in Cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.73M | USD | Annual |
| Net Increase in Cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$236.17K | USD | Annual |
| Net Increase in Cash and equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$667.49K | USD | Annual |
| Cash and equivalents at beginning |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and equivalents at beginning |
CashAndCashEquivalentsAtCarryingValue
|
$11.76M | USD | Point-in-time |
| Cash and equivalents at beginning |
CashAndCashEquivalentsAtCarryingValue
|
$126.27K | USD | Point-in-time |
| Cash and equivalents at beginning |
CashAndCashEquivalentsAtCarryingValue
|
$793.77K | USD | Point-in-time |
| Cash and equivalents at ending |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and equivalents at ending |
CashAndCashEquivalentsAtCarryingValue
|
$11.76M | USD | Point-in-time |
| Cash and equivalents at ending |
CashAndCashEquivalentsAtCarryingValue
|
$126.27K | USD | Point-in-time |
| Cash and equivalents at ending |
CashAndCashEquivalentsAtCarryingValue
|
$793.77K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$18.29K | USD | Annual |
| Interest |
InterestPaidNet
|
$2.13K | USD | Annual |
| Reclassification from liabilities to be settled in stock to additional paid in capital for shares granted during the period |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
- | USD | Annual |
| Reclassification from liabilities to be settled in stock to additional paid in capital for shares granted during the period |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
- | USD | Annual |
| Reclassification from liabilities to be settled in stock to additional paid in capital for shares granted during the period |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$808.99K | USD | Annual |
| Initial Recognition of operating lease asset resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseAsset
|
- | USD | Annual |
| Initial Recognition of operating lease asset resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseAsset
|
- | USD | Annual |
| Initial Recognition of operating lease asset resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseAsset
|
$710.08K | USD | Annual |
| Initial Recognition of operating lease liability resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseLiabilities
|
$710.08K | USD | Annual |
| Initial Recognition of operating lease liability resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseLiabilities
|
- | USD | Annual |
| Initial Recognition of operating lease liability resulting from adoption of ASC 842 |
InitialRecognitionOfOperatingLeaseLiabilities
|
- | USD | Annual |
| Capitalized stock based compensation for initial public offering costs |
CapitalizedStockBasedCompensationForInitialPublicOfferingCosts
|
$507.81K | USD | Annual |
| Capitalized stock based compensation for initial public offering costs |
CapitalizedStockBasedCompensationForInitialPublicOfferingCosts
|
- | USD | Annual |
| Capitalized stock based compensation for initial public offering costs |
CapitalizedStockBasedCompensationForInitialPublicOfferingCosts
|
- | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$1.07M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
| Common stock issued in public offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.50M | USD | Annual |
| Shares issued to Carmel, Milazzo & Feil LLP |
StockIssuedDuringPeriodValueIssuedForServices
|
$808.99K | USD | Annual |
| Isuance of unvested shares of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$666.08K | USD | Annual |
| Net income loss |
ProfitLoss
|
$-3.37M | USD | Annual |
| Net income loss |
ProfitLoss
|
$2.57M | USD | Annual |
| Net income loss |
ProfitLoss
|
$720.24K | USD | Annual |
| Balance at the end |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$9.75M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$1.07M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$-1.42M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.