10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001601046-25-000091 |
| Period End Date | 20250731 |
| Filing Date | 20250829 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | keys-20250731_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.80B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.80B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.64B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$692.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$692.00M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$857.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$857.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$582.00M | USD | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$582.00M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.25B | USD | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.25B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.26B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.26B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.60B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.60B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$766.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$766.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$774.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$774.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$224.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$224.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$234.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$234.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
201.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
201.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.39B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.39B | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
202.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
202.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.43B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.43B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$524.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$524.00M | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$607.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$607.00M | USD | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Treasury Stock, Common, Shares |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$157.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$157.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$110.00M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$110.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$392.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$392.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$378.00M | USD | Point-in-time |
| Long-term deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$378.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$555.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$555.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$521.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$521.00M | USD | Point-in-time |
| Total assets |
Assets
|
$9.27B | USD | Point-in-time |
| Total assets |
Assets
|
$9.27B | USD | Point-in-time |
| Total assets |
Assets
|
$10.65B | USD | Point-in-time |
| Total assets |
Assets
|
$10.65B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$342.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$342.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$313.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$313.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$290.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$290.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$295.00M | USD | Point-in-time |
| Employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$295.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$561.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$561.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$557.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$557.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$144.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$144.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$90.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$90.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$48.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$48.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$179.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$179.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$125.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherLiabilitiesCurrent
|
$125.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.43B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.43B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.79B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.79B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.53B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.53B | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$81.00M | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$81.00M | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$84.00M | USD | Point-in-time |
| Retirement and post-retirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$84.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$208.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$208.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$206.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$206.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$197.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$197.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$463.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$463.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$413.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$413.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.98B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.98B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.16B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.16B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.01 par value; 100 million shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.01 par value; 1 billion shares authorized; 202 million and 201 million shares issued, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock; $0.01 par value; 1 billion shares authorized; 202 million and 201 million shares issued, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock; $0.01 par value; 1 billion shares authorized; 202 million and 201 million shares issued, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock; $0.01 par value; 1 billion shares authorized; 202 million and 201 million shares issued, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Treasury stock, at cost; 30.2 million shares and 28.4 million shares, respectively |
TreasuryStockCommonValue
|
$3.70B | USD | Point-in-time |
| Treasury stock, at cost; 30.2 million shares and 28.4 million shares, respectively |
TreasuryStockCommonValue
|
$3.70B | USD | Point-in-time |
| Treasury stock, at cost; 30.2 million shares and 28.4 million shares, respectively |
TreasuryStockCommonValue
|
$3.42B | USD | Point-in-time |
| Treasury stock, at cost; 30.2 million shares and 28.4 million shares, respectively |
TreasuryStockCommonValue
|
$3.42B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.82B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.82B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.66B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.66B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.84B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.84B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.22B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.22B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-364.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-364.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-295.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-295.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.67B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.67B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.11B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.11B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$10.65B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$10.65B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.27B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.27B | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$3.69B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$3.69B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$3.96B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$3.96B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.35B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.35B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.22B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.22B | USD | 1 Quarter |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$1.49B | USD | 3 Qtrs |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$1.49B | USD | 3 Qtrs |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$1.36B | USD | 3 Qtrs |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$1.36B | USD | 3 Qtrs |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$462.00M | USD | 1 Quarter |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$462.00M | USD | 1 Quarter |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$518.00M | USD | 1 Quarter |
| Cost of Product and Service Sold |
CostOfGoodsAndServicesSold
|
$518.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$250.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$250.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$686.00M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$686.00M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$749.00M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$749.00M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$226.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$226.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$354.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$354.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$329.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$329.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.07B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.07B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.05B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.05B | USD | 3 Qtrs |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$10.00M | USD | 3 Qtrs |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$10.00M | USD | 3 Qtrs |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$5.00M | USD | 1 Quarter |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$5.00M | USD | 1 Quarter |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$4.00M | USD | 1 Quarter |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$4.00M | USD | 1 Quarter |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$15.00M | USD | 3 Qtrs |
| Other operating expense (income), net |
OtherOperatingIncomeExpenseNet
|
$15.00M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$1.01B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.01B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.12B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.12B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$3.09B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.09B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.30B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.30B | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$234.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$234.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$603.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$603.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$659.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$659.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$205.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$205.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$60.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$60.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$19.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$19.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$71.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$71.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$31.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$31.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$21.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$21.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$28.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$28.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$61.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$61.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$68.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$68.00M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$98.00M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$98.00M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$15.00M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$617.00M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$617.00M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$241.00M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$241.00M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$760.00M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$760.00M | USD | 3 Qtrs |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$213.00M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$213.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-70.00M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-70.00M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-176.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-176.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$143.00M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$143.00M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$50.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$50.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.58 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.58 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.94 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.94 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.23 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.23 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.22 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.22 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.56 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.56 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.92 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.92 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
172.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.00M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.00M | shares | 1 Quarter |
Cash Flow Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$97.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$97.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$94.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$94.00M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$108.00M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$108.00M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$104.00M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$104.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$111.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$111.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$129.00M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$129.00M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-21.00M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-21.00M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-58.00M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-58.00M | USD | 3 Qtrs |
| Excess and obsolete inventory-related charges |
InventoryWriteDown
|
$26.00M | USD | 3 Qtrs |
| Excess and obsolete inventory-related charges |
InventoryWriteDown
|
$26.00M | USD | 3 Qtrs |
| Excess and obsolete inventory-related charges |
InventoryWriteDown
|
$30.00M | USD | 3 Qtrs |
| Excess and obsolete inventory-related charges |
InventoryWriteDown
|
$30.00M | USD | 3 Qtrs |
| Unrealized loss (gain) on equity and other investments |
UnrealizedGainLossOnInvestments
|
$7.00M | USD | 3 Qtrs |
| Unrealized loss (gain) on equity and other investments |
UnrealizedGainLossOnInvestments
|
$7.00M | USD | 3 Qtrs |
| Unrealized loss (gain) on equity and other investments |
UnrealizedGainLossOnInvestments
|
$39.00M | USD | 3 Qtrs |
| Unrealized loss (gain) on equity and other investments |
UnrealizedGainLossOnInvestments
|
$39.00M | USD | 3 Qtrs |
| Other non-cash expenses (income), net |
OtherNoncashIncomeExpense
|
$-5.00M | USD | 3 Qtrs |
| Other non-cash expenses (income), net |
OtherNoncashIncomeExpense
|
$-5.00M | USD | 3 Qtrs |
| Other non-cash expenses (income), net |
OtherNoncashIncomeExpense
|
$-2.00M | USD | 3 Qtrs |
| Other non-cash expenses (income), net |
OtherNoncashIncomeExpense
|
$-2.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-173.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-173.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-130.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-130.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$21.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$21.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$51.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$51.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$29.00M | USD | 3 Qtrs |
| Employee compensation and benefits |
IncreaseDecreaseInAccruedSalaries
|
$-8.00M | USD | 3 Qtrs |
| Employee compensation and benefits |
IncreaseDecreaseInAccruedSalaries
|
$-8.00M | USD | 3 Qtrs |
| Employee compensation and benefits |
IncreaseDecreaseInAccruedSalaries
|
$-69.00M | USD | 3 Qtrs |
| Employee compensation and benefits |
IncreaseDecreaseInAccruedSalaries
|
$-69.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-35.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-35.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-12.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-12.00M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$42.00M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$42.00M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-24.00M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-24.00M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-78.00M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-78.00M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$161.00M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$161.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$93.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$93.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-18.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-18.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$693.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$693.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.18B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.18B | USD | 3 Qtrs |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.00M | USD | 3 Qtrs |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$673.00M | USD | 3 Qtrs |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$673.00M | USD | 3 Qtrs |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.00M | USD | 3 Qtrs |
| Acquisitions of businesses and intangible assets, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-8.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-781.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-781.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$63.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$63.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$65.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock under employee stock plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$65.00M | USD | 3 Qtrs |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$38.00M | USD | 3 Qtrs |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$38.00M | USD | 3 Qtrs |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Payment of taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$748.00M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$748.00M | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
$458.00M | USD | 1 Quarter |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
$458.00M | USD | 1 Quarter |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
$458.00M | USD | 3 Qtrs |
| Acquisition of non-controlling interests |
PaymentsToMinorityShareholders
|
$458.00M | USD | 3 Qtrs |
| Treasury stock repurchases, including excise tax payments |
PaymentsForRepurchaseOfCommonStockAndRelatedExciseTax
|
$278.00M | USD | 3 Qtrs |
| Treasury stock repurchases, including excise tax payments |
PaymentsForRepurchaseOfCommonStockAndRelatedExciseTax
|
$278.00M | USD | 3 Qtrs |
| Treasury stock repurchases, including excise tax payments |
PaymentsForRepurchaseOfCommonStockAndRelatedExciseTax
|
$289.00M | USD | 3 Qtrs |
| Treasury stock repurchases, including excise tax payments |
PaymentsForRepurchaseOfCommonStockAndRelatedExciseTax
|
$289.00M | USD | 3 Qtrs |
| Payments of Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | 3 Qtrs |
| Payments of Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | 3 Qtrs |
| Payments of Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Payments of Debt Issuance Costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$24.00M | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfDebt
|
$24.00M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.00M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-9.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-753.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-753.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$487.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$487.00M | USD | 3 Qtrs |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.00M | USD | 3 Qtrs |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.00M | USD | 3 Qtrs |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | 3 Qtrs |
| Effect of exchange rate movements |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.58B | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.58B | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-839.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-839.00M | USD | 3 Qtrs |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.40B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.40B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.81B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.81B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.40B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.40B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.49B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.81B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.81B | USD | Point-in-time |
| Interest payments |
InterestPaidNet
|
$39.00M | USD | 3 Qtrs |
| Interest payments |
InterestPaidNet
|
$39.00M | USD | 3 Qtrs |
| Interest payments |
InterestPaidNet
|
$38.00M | USD | 3 Qtrs |
| Interest payments |
InterestPaidNet
|
$38.00M | USD | 3 Qtrs |
| Income tax paid, net |
IncomeTaxesPaidNet
|
$130.00M | USD | 3 Qtrs |
| Income tax paid, net |
IncomeTaxesPaidNet
|
$130.00M | USD | 3 Qtrs |
| Income tax paid, net |
IncomeTaxesPaidNet
|
$74.00M | USD | 3 Qtrs |
| Income tax paid, net |
IncomeTaxesPaidNet
|
$74.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$17.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$19.00M | USD | 3 Qtrs |
| Investments in property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$19.00M | USD | 3 Qtrs |
Stockholders Equity
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$691.00M | USD | 3 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$691.00M | USD | 3 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$191.00M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$191.00M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$389.00M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$389.00M | USD | 1 Quarter |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$617.00M | USD | 3 Qtrs |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total |
ProfitLoss
|
$617.00M | USD | 3 Qtrs |
| Treasury Stock, Shares beginning |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Treasury Stock, Shares beginning |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Treasury Stock, Shares beginning |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Treasury Stock, Shares beginning |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.67B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.67B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.90B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.90B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.65B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.65B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.48B | USD | Point-in-time |
| Stockholders' Equity, Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.48B | USD | Point-in-time |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$63.00M | USD | 3 Qtrs |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$63.00M | USD | 3 Qtrs |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$32.00M | USD | 1 Quarter |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$32.00M | USD | 1 Quarter |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$65.00M | USD | 3 Qtrs |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$65.00M | USD | 3 Qtrs |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$32.00M | USD | 1 Quarter |
| Issuance of common stock |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$32.00M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.00M | USD | 3 Qtrs |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$38.00M | USD | 3 Qtrs |
| Taxes related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$38.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$130.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$130.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.00M | USD | 1 Quarter |
| Treasury Stock, Shares, Acquired |
TreasuryStockSharesAcquired
|
1.79M | shares | 3 Qtrs |
| Treasury Stock, Shares, Acquired |
TreasuryStockSharesAcquired
|
1.79M | shares | 3 Qtrs |
| Treasury Stock, Shares, Acquired |
TreasuryStockSharesAcquired
|
2.00M | shares | 3 Qtrs |
| Treasury Stock, Shares, Acquired |
TreasuryStockSharesAcquired
|
2.00M | shares | 3 Qtrs |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$151.00M | USD | 1 Quarter |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$151.00M | USD | 1 Quarter |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$50.00M | USD | 1 Quarter |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$50.00M | USD | 1 Quarter |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$276.00M | USD | 3 Qtrs |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$276.00M | USD | 3 Qtrs |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$290.00M | USD | 3 Qtrs |
| Repurchase of common stock, including excise tax |
TreasuryStockValueAcquiredCostMethod
|
$290.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$32.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$32.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$69.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$69.00M | USD | 3 Qtrs |
| Noncontrolling Interest, Increase from Business Combination |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$458.00M | USD | 3 Qtrs |
| Noncontrolling Interest, Increase from Business Combination |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$458.00M | USD | 3 Qtrs |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
$-458.00M | USD | 3 Qtrs |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
$-458.00M | USD | 3 Qtrs |
| Treasury Stock, Shares ending |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Treasury Stock, Shares ending |
TreasuryStockCommonShares
|
28.40M | shares | Point-in-time |
| Treasury Stock, Shares ending |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Treasury Stock, Shares ending |
TreasuryStockCommonShares
|
30.20M | shares | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.67B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.67B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.90B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.90B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.11B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.65B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.65B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.48B | USD | Point-in-time |
| Stockholders' Equity, Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.48B | USD | Point-in-time |
Comprehensive Income
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$687.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$617.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$191.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$389.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$1.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$1.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
- | USD | 1 Quarter |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | 1 Quarter |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$1.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$1.00M | USD | 3 Qtrs |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.00M | USD | 3 Qtrs |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$1.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$1.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$1.00M | USD | 1 Quarter |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$6.00M | USD | 1 Quarter |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$6.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$2.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$2.00M | USD | 3 Qtrs |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$4.00M | USD | 3 Qtrs |
| Gain (loss) on derivative instruments, net of tax benefit (expense) of $1, zero, $2 and zero |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$4.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$1.00M | USD | 1 Quarter |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$1.00M | USD | 1 Quarter |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$9.00M | USD | 3 Qtrs |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$9.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$7.00M | USD | 3 Qtrs |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$7.00M | USD | 3 Qtrs |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$3.00M | USD | 1 Quarter |
| Amounts reclassified into earnings related to derivative instruments, net of tax benefit of $1, zero, $2 and $1 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$3.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$72.00M | USD | 3 Qtrs |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$72.00M | USD | 3 Qtrs |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-7.00M | USD | 1 Quarter |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$27.00M | USD | 3 Qtrs |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$27.00M | USD | 3 Qtrs |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$32.00M | USD | 1 Quarter |
| Foreign currency translation, net of tax benefit (expense) of zero |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$32.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-1.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-1.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-2.00M | USD | 3 Qtrs |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-2.00M | USD | 3 Qtrs |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-3.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
$-3.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss) Arising During Period, Tax |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-8.00M | USD | 3 Qtrs |
| Change in net actuarial loss and prior service cost associated with defined benefit plan, net of tax expense of zero, $1, zero and $3 |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
$-8.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$69.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$69.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$32.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$32.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$29.00M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent, Total |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$29.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$686.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$686.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$421.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$421.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$189.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$189.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$716.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$716.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.