◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

E.L.F. BEAUTY, INC. CIK: 1600033 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001600033-21-000030
Period End Date 20210331
Filing Date 20210527
Fiscal Year 2020
Fiscal Period FY
XBRL Instance elf-20210331_htm.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 50.00M shares Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 51.59M shares Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 51.59M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 50.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $29.72M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $40.19M USD Point-in-time
Inventory, net InventoryNet $56.81M USD Point-in-time
Inventory, net InventoryNet $46.21M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.38M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $10.26M USD Point-in-time
Total current assets AssetsCurrent $170.14M USD Point-in-time
Total current assets AssetsCurrent $132.36M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.77M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.17M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $102.41M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $94.29M USD Point-in-time
Goodwill Goodwill $171.32M USD Point-in-time
Goodwill Goodwill $171.62M USD Point-in-time
Investments EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $2.88M USD Point-in-time
Investments EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $2.88M USD Point-in-time
Other assets OtherAssetsNoncurrent $26.97M USD Point-in-time
Other assets OtherAssetsNoncurrent $34.70M USD Point-in-time
Total assets Assets $487.39M USD Point-in-time
Total assets Assets $453.10M USD Point-in-time
Current portion of long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligationsCurrent $16.28M USD Point-in-time
Current portion of long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligationsCurrent $12.57M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $15.70M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $41.35M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $26.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $51.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $73.33M USD Point-in-time
Long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligations $110.25M USD Point-in-time
Long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligations $126.09M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $13.48M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $21.89M USD Point-in-time
Long-term operating lease obligations OperatingLeaseLiabilityNoncurrent $11.24M USD Point-in-time
Long-term operating lease obligations OperatingLeaseLiabilityNoncurrent $20.08M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $591.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $598.00K USD Point-in-time
Total liabilities Liabilities $217.75M USD Point-in-time
Total liabilities Liabilities $210.93M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of March 31, 2021 and March 31, 2020; 51,590,830 and 50,003,531 shares issued and outstanding as of March 31, 2021 and March 31, 2020, respectively CommonStockValue $489.00K USD Point-in-time
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of March 31, 2021 and March 31, 2020; 51,590,830 and 50,003,531 shares issued and outstanding as of March 31, 2021 and March 31, 2020, respectively CommonStockValue $504.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $774.44M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $753.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-511.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-505.30M USD Point-in-time
Total stockholders' equity StockholdersEquity $193.86M USD Point-in-time
Total stockholders' equity StockholdersEquity $269.65M USD Point-in-time
Total stockholders' equity StockholdersEquity $215.22M USD Point-in-time
Total stockholders' equity StockholdersEquity $229.33M USD Point-in-time
Total stockholders' equity StockholdersEquity $242.17M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $453.10M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $487.39M USD Point-in-time
Income Statement 135 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $63.89M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.76M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $66.14M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $88.56M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $282.85M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $72.35M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $78.57M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $74.71M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $92.67M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $80.76M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $318.11M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.05M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $267.44M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $64.53M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $67.61M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $65.92M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $25.65M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $25.71M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $104.69M USD Annual
Cost of sales CostOfGoodsAndServicesSold $111.91M USD Annual
Cost of sales CostOfGoodsAndServicesSold $101.73M USD Annual
Gross profit GrossProfit $40.21M USD 1 Quarter
Gross profit GrossProfit $206.20M USD Annual
Gross profit GrossProfit $46.92M USD 1 Quarter
Gross profit GrossProfit $38.97M USD 1 Quarter
Gross profit GrossProfit $40.49M USD 1 Quarter
Gross profit GrossProfit $47.14M USD 1 Quarter
Gross profit GrossProfit $43.34M USD 1 Quarter
Gross profit GrossProfit $181.12M USD Annual
Gross profit GrossProfit $36.65M USD 1 Quarter
Gross profit GrossProfit $162.74M USD Annual
Gross profit GrossProfit $48.06M USD 1 Quarter
Gross profit GrossProfit $43.35M USD 1 Quarter
Gross profit GrossProfit $57.12M USD 1 Quarter
Gross profit GrossProfit $37.19M USD 1 Quarter
Gross profit GrossProfit $52.52M USD 1 Quarter
Gross profit GrossProfit $58.60M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $36.23M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $157.16M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $136.58M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $194.16M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $37.32M USD 1 Quarter
Restructuring expense (income) RestructuringCharges $2.64M USD Annual
Restructuring expense (income) RestructuringCharges $-5.98M USD Annual
Restructuring expense (income) RestructuringCharges $22.18M USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD Annual
Operating income (loss) OperatingIncomeLoss $3.97M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $29.95M USD Annual
Operating income (loss) OperatingIncomeLoss $26.16M USD Annual
Operating income (loss) OperatingIncomeLoss $-19.01M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $9.40M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-888.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $426.00K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-315.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.62M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-390.00K USD Annual
Interest expense, net InterestIncomeExpenseNet $-1.96M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-6.31M USD Annual
Interest expense, net InterestIncomeExpenseNet $-4.09M USD Annual
Interest expense, net InterestIncomeExpenseNet $-7.82M USD Annual
Interest expense, net InterestIncomeExpenseNet $-1.85M USD 1 Quarter
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.17M USD 1 Quarter
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $17.96M USD Annual
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $24.07M USD Annual
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.12M USD 1 Quarter
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.69M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $2.43M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $-3.26M USD 1 Quarter
Income tax benefit (provision) IncomeTaxExpenseBenefit $6.18M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $433.00K USD 1 Quarter
Income tax benefit (provision) IncomeTaxExpenseBenefit $-2.54M USD Annual
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $6.23M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-17.91M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $690.00K USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $15.53M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $17.88M USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.20 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.09 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.03 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.33 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.16 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.13 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.37 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.13 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.03 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $-0.37 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.03 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.32 USD Annual
Diluted (in USD per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.07 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.16 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted - USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.13 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.20 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.12 USD Annual
Diluted (in USD per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $-0.37 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.03 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.35 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.83M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 49.38M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 48.50M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.44M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 48.02M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 50.82M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.30M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 51.99M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.02M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.27M shares Annual
Cash Flow Statement 165 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $17.86M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $22.84M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $25.18M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $7.54M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $4.29M USD 1 Quarter
Restructuring expense (income) RestructuringCharges $2.64M USD Annual
Restructuring expense (income) RestructuringCharges $-5.98M USD Annual
Restructuring expense (income) RestructuringCharges $22.18M USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD Annual
Stock-based compensation expense ShareBasedCompensation $3.68M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $15.49M USD Annual
Stock-based compensation expense ShareBasedCompensation $19.68M USD Annual
Stock-based compensation expense ShareBasedCompensation $16.82M USD Annual
Stock-based compensation expense ShareBasedCompensation $3.64M USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $199.00K USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $792.00K USD Annual
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $190.00K USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $747.00K USD Annual
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $847.00K USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $2.44M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-3.43M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-939.00K USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $735.00K USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-8.58M USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $242.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $476.00K USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $873.00K USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $142.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $383.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.53M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.50M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-7.65M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-12.77M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.21M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $10.94M USD Annual
Inventories IncreaseDecreaseInInventories $-951.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $435.00K USD Annual
Inventories IncreaseDecreaseInInventories $-16.34M USD Annual
Inventories IncreaseDecreaseInInventories $-2.56M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.50M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $9.66M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.50M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.48M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.73M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.02M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-10.25M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-16.89M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $5.96M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $17.47M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-11.51M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-206.00K USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-3.25M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-3.29M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $44.31M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $55.58M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $29.48M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $8.22M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $5.03M USD 1 Quarter
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $25.92M USD Annual
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.40M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.67M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.87M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.47M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.42M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.47M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.87M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.40M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.67M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-35.34M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $20.00M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $2.00M USD 1 Quarter
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $2.00M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD 1 Quarter
Repayment of revolving line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $20.00M USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $2.00M USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit - USD 1 Quarter
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $2.00M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $8.25M USD Annual
Repayment of long-term debt RepaymentsOfLongTermDebt $2.06M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $9.49M USD Annual
Repayment of long-term debt RepaymentsOfLongTermDebt $2.06M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $11.76M USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Debt issuance costs paid PaymentsOfDebtIssuanceCosts $334.00K USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $7.90M USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $3.18M USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $212.00K USD 1 Quarter
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.50M USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $115.00K USD 1 Quarter
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.49M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-97.00K USD 1 Quarter
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-813.00K USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-199.00K USD 1 Quarter
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-490.00K USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-771.00K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-5.56M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-11.40M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.95M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-16.68M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.15M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.67M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $41.15M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.71M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $415.00K USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $11.60M USD Annual
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Cash paid for interest InterestPaidNet $7.12M USD Annual
Cash paid for interest InterestPaidNet $3.02M USD Annual
Cash paid for interest InterestPaidNet $6.30M USD Annual
Cash paid for interest InterestPaidNet $1.78M USD 1 Quarter
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $6.00K USD 1 Quarter
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $4.08M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $2.30M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $5.60M USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases - USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $50.00K USD 1 Quarter
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $179.00K USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $137.00K USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD 1 Quarter
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease $2.10M USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $3.08M USD 1 Quarter
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $359.00K USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $1.84M USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $1.13M USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $193.86M USD Point-in-time
Beginning balance StockholdersEquity $269.65M USD Point-in-time
Beginning balance StockholdersEquity $215.22M USD Point-in-time
Beginning balance StockholdersEquity $229.33M USD Point-in-time
Beginning balance StockholdersEquity $242.17M USD Point-in-time
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $19.49M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.49M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.68M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $16.82M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $1.49M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $115.00K USD 1 Quarter
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $3.18M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $1.75M USD Annual
Adoption of new accounting standard StockholdersEquity $193.86M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $269.65M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $215.22M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $229.33M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $242.17M USD Point-in-time
Repurchase of common stock StockRepurchasedDuringPeriodValue $7.90M USD Annual
Repurchase of common stock (in shares) StockRepurchasedDuringPeriodShares 0.00 shares 1 Quarter
Repurchase of common stock (in shares) StockRepurchasedDuringPeriodShares 0.00 shares Annual
Ending balance StockholdersEquity $193.86M USD Point-in-time
Ending balance StockholdersEquity $269.65M USD Point-in-time
Ending balance StockholdersEquity $215.22M USD Point-in-time
Ending balance StockholdersEquity $229.33M USD Point-in-time
Ending balance StockholdersEquity $242.17M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...