10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-17-000025 |
| Period End Date | 20161231 |
| Filing Date | 20170206 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | ngff-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.55K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.79K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$553.14K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$35.02K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$2.21K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.96K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$6.29K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$90.98K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$70.83K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$6.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$5.75K | USD | Point-in-time |
| Total assets |
Assets
|
$96.97K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$76.58K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$2.69K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$72.99K | USD | Point-in-time |
| Other payable |
OtherNotesPayable
|
$14.16K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other payable |
OtherNotesPayable
|
$10.17K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$35.34K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$35.34K | USD | Point-in-time |
| Loan payable Southridge |
LoansPayableCurrent
|
$50.00K | USD | Point-in-time |
| Loan payable Southridge |
LoansPayableCurrent
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.19K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$168.50K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,359,799 and 18,206,799 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.82K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,359,799 and 18,206,799 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.84K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.23M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$-102.19K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$-142.82K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$76.58K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$71.29K | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-25.61K | USD | Point-in-time |
| Total Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-71.53K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$96.97K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$76.58K | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$56.13K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$84.86K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$18.64K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$35.96K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$35.96K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$18.64K | USD | 1 Quarter |
| Gross profits |
GrossProfit
|
$20.17K | USD | 1 Quarter |
| Gross profits |
GrossProfit
|
$66.23K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$1.33K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$2.09K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$5.00K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$5.00K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$16.64K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$13.50K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$250.00 | USD | 1 Quarter |
| Consulting fees |
Consultingfees
|
$14.25K | USD | 1 Quarter |
| Consulting fees |
Consultingfees
|
$6.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.65K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.81K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$68.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$36.73K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.31K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-16.56K | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$11.72K | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$1.28K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-11.76K | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$527.00 | USD | 1 Quarter |
| Total other income |
OtherIncome
|
$1.28K | USD | 1 Quarter |
| Total other income |
OtherIncome
|
$497.00 | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.81K | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-15.28K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-16.76K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-18.57K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-15.28K | USD | 1 Quarter |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.29K | USD | 1 Quarter |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-24.09K | USD | 1 Quarter |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-20.57K | USD | 1 Quarter |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-42.66K | USD | 1 Quarter |
| Basic and diluted loss per common share continuing operatoons |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share continuing operatoons |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.31M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.05M | shares | 1 Quarter |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.28K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$250.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.75K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$1.28K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$39.07K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-55.83K | USD | 1 Quarter |
| Dividends received |
DividendIncomeOperating
|
$1.01K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.33K | USD | 1 Quarter |
| Deferred revenue |
DeferredRevenueAdditions
|
$-33.95K | USD | 1 Quarter |
| Other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$2.21K | USD | Point-in-time |
| Other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$-420.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$-5.11K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$600.00 | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-17.98K | USD | 1 Quarter |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-47.85K | USD | 1 Quarter |
| Cash received (paid) for available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$168.37K | USD | 1 Quarter |
| Cash received (paid) for available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$33.74K | USD | 1 Quarter |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$33.74K | USD | 1 Quarter |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$168.37K | USD | 1 Quarter |
| Principal payments on related party loan |
PaymentsToFundLongtermLoansToRelatedParties
|
$-12.15K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.15K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$15.76K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$108.36K | USD | 1 Quarter |
| Cash at beginning of period |
Cashatbeginningofperiod1
|
$48.79K | USD | Point-in-time |
| Cash at beginning of period |
Cashatbeginningofperiod1
|
$444.77K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$64.55K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$48.79K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$553.14K | USD | Point-in-time |
| Interest |
InterestPaid
|
$187.00 | USD | 1 Quarter |
| Interest |
InterestPaid
|
$1.20K | USD | 1 Quarter |
| Payment in stock to settle accrued liability |
PaymentInStockToSettleAccruedLiability
|
$61.20K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.