10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001590715-17-000006 |
| Period End Date | 20160930 |
| Filing Date | 20170113 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | ngff-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$87.98K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$48.79K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$50.86K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$35.02K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$2.21K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.96K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$501.39K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$644.39K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$90.98K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$6.00K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$120.83K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$481.88K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$96.97K | USD | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$1.20K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$72.99K | USD | Point-in-time |
| Other payable |
OtherNotesPayable
|
$10.17K | USD | Point-in-time |
| Other payable |
OtherNotesPayable
|
$14.39K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$33.95K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$35.34K | USD | Point-in-time |
| Loan related party |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Loan payable Southridge |
LoansPayableCurrent
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$168.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.09K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,206,799 and 18,042,674 shares issued and outstanding |
CommonStockClassA
|
$1.80K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,206,799 and 18,042,674 shares issued and outstanding |
CommonStockClassA
|
$1.82K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.09M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-513.49K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.23M | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$-142.82K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$521.71K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$71.29K | USD | Point-in-time |
| Total Equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total Equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-71.53K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$96.97K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$147.28K | USD | Annual |
| Sales |
SalesRevenueNet
|
$62.43K | USD | Annual |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$80.92K | USD | Annual |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$60.22K | USD | Annual |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$80.92K | USD | Annual |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$60.22K | USD | Annual |
| Gross profits |
GrossProfit
|
$2.21K | USD | Annual |
| Gross profits |
GrossProfit
|
$66.36K | USD | Annual |
| Legal fees |
LegalFees
|
$18.96K | USD | Annual |
| Legal fees |
LegalFees
|
$10.92K | USD | Annual |
| Accounting fees |
ProfessionalFees
|
$12.55K | USD | Annual |
| Accounting fees |
ProfessionalFees
|
$22.01K | USD | Annual |
| Officer compensation |
OfficersCompensation
|
$62.75K | USD | Annual |
| Officer compensation |
OfficersCompensation
|
$74.25K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.50K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.17K | USD | Annual |
| Impairment expenses |
UtilitiesOperatingExpenseImpairments
|
$444.38K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$38.12K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$166.25K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$193.09K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$113.51K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$821.27K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$404.19K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-754.91K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-401.99K | USD | Annual |
| Long term capital loss |
GainLossOnDispositionOfAssets
|
$-550.00 | USD | Annual |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$7.01K | USD | Annual |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$25.61K | USD | Annual |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$9.80K | USD | Annual |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-28.35K | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$889.00 | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$333.00 | USD | Annual |
| Total other income/(loss) |
OtherIncome
|
$35.74K | USD | Annual |
| Total other income/(loss) |
OtherIncome
|
$-21.01K | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-719.16K | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-423.00K | USD | Annual |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$75.79K | USD | Annual |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-21.46K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-444.45K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-643.37K | USD | Annual |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.90K | USD | Annual |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-74.30K | USD | Annual |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-717.67K | USD | Annual |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-424.56K | USD | Annual |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | Annual |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.14M | shares | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.10M | shares | Annual |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss including non controlling interest |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-444.45K | USD | Annual |
| Net loss including non controlling interest |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-643.37K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$57.18K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$39.95K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-17.27K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-151.71K | USD | Annual |
| Dividends received |
DividendIncomeOperating
|
$2.72K | USD | Annual |
| Dividends received |
DividendIncomeOperating
|
$-333.00 | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.50K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.17K | USD | Annual |
| Impairment expenses |
UtilitiesOperatingExpenseImpairments
|
$444.38K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$242.70K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$53.15K | USD | Annual |
| Equity offerings expenses settled with note payable |
NoninterestExpenseOfferingCost
|
$50.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.16K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-803.00 | USD | Annual |
| Other assets |
OtherAssetsCurrent
|
$-2.21K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$2.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueAdditions
|
$1.38K | USD | Annual |
| Deferred revenue |
DeferredRevenueAdditions
|
$33.95K | USD | Annual |
| Accounts payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$67.58K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$-1.80K | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-87.64K | USD | Annual |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-100.44K | USD | Annual |
| Purchase of investments |
Investments
|
$-207.47K | USD | Point-in-time |
| Sale of investments |
ProceedsFromSaleOfShortTermInvestments
|
$39.95K | USD | Annual |
| Cash received from purchase of ECIL |
ProceedsFromPreviousAcquisition
|
$33.34K | USD | Annual |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-3.00K | USD | Annual |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | Annual |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-179.13K | USD | Annual |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$36.95K | USD | Annual |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | Annual |
| Contribution from minority owners |
ContributionFromMinorityOwners
|
$50.00K | USD | Annual |
| Distribution to minority owners |
DistributionToMinorityOwners
|
$-21.37K | USD | Annual |
| Payments on loan to related party |
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
$-18.55K | USD | Point-in-time |
| Payments on loan to related party |
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
$-5.05K | USD | Point-in-time |
| Sale of subsidiary ownership interest for cash |
SaleOfSubsidiaryOwnershipInterestForCash
|
$487.58K | USD | Annual |
| Cash of deconsolidated subsidiary |
CashOfDeconsolidatedSubsidiary
|
$-342.57K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$146.20K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$628.72K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-332.49K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$361.96K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-395.99K | USD | Annual |
| Cash at beginning of period |
CashAtBeginningOfPeriod1
|
$444.77K | USD | Point-in-time |
| Cash at beginning of period |
CashAtBeginningOfPeriod1
|
$82.82K | USD | Point-in-time |
| Cash flow ending balance |
CashFlowEndingBalance
|
$444.77K | USD | Point-in-time |
| Cash flow ending balance |
CashFlowEndingBalance
|
$48.79K | USD | Point-in-time |
| Interest |
InterestPaid
|
$1.27K | USD | Annual |
| Interest |
InterestPaid
|
$2.65K | USD | Annual |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$489.44K | USD | Annual |
| Class A shares issued to ECIL |
ClassASharesIssuedToEcil1
|
$450.00K | USD | Annual |
| Non-cash assets of deconsolidated subsidiary |
NonCashAssetsOfDeconsolidatedSubsidiary
|
$-229.54K | USD | Annual |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Minority ownership NGLP |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Minority ownership NGLP |
MinorityInterest
|
$71.29K | USD | Point-in-time |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | Annual |
| Minority ownership NGLP |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Minority ownership NGLP |
MinorityInterest
|
$71.29K | USD | Point-in-time |
| Contribution from minority owners |
ContributionFromMinorityOwners
|
$50.00K | USD | Annual |
| Distribution to minority owners |
DistributionToMinorityOwners
|
$-21.37K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-444.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-643.37K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.