10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-16-000127 |
| Period End Date | 20160630 |
| Filing Date | 20160811 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | ngff-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$87.98K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$301.18K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$67.31K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$50.86K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$40.70K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.96K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$112.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$143.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$3.25K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$83.33K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$120.83K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$501.39K | USD | Point-in-time |
| Assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$569.41K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$-2.50K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$983.27K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$1.01M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$11.59K | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$33.95K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Loan Payable Southridge |
LoansPayableCurrent
|
$50.00K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrentAndNoncurrent
|
$1.20K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrentAndNoncurrent
|
$6.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.09K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.25K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.81K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.80K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$990.19K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-509.30K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-513.49K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$521.71K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$483.39K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$578.37K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$45.79K | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$184.80K | USD | 3 Qtrs |
| Sales |
SalesRevenueNet
|
$39.94K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$32.59K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$12.00 | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$21.80K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$75.89K | USD | 3 Qtrs |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$12.36K | USD | 3 Qtrs |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$12.00 | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$12.36K | USD | 3 Qtrs |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$21.80K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$75.89K | USD | 3 Qtrs |
| Gross profits |
GrossProfit
|
$33.43K | USD | 3 Qtrs |
| Gross profits |
GrossProfit
|
$108.91K | USD | 3 Qtrs |
| Gross profits |
GrossProfit
|
$32.58K | USD | 1 Quarter |
| Gross profits |
GrossProfit
|
$18.14K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$1.98K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$6.51K | USD | 3 Qtrs |
| Legal fees |
LegalFees
|
$2.46K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$10.41K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$17.51K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$10.05K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$3.30K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$4.81K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$32.75K | USD | 3 Qtrs |
| Officer compensation |
OfficersCompensation
|
$17.75K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$58.89K | USD | 3 Qtrs |
| Officer compensation |
OfficersCompensation
|
$27.25K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$17.42K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$38.25K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$142.75K | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$6.00K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$26.25K | USD | 3 Qtrs |
| Consulting fees |
ConsultingFees
|
$136.52K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.26K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.75K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.14K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$190.17K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$230.52K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$176.04K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$69.88K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-81.26K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-51.73K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-197.09K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-143.46K | USD | 1 Quarter |
| Long term capital loss |
GainLossOnDispositionOfAssets
|
$-550.00 | USD | 3 Qtrs |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$43.41K | USD | 3 Qtrs |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$969.00 | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$2.16K | USD | 3 Qtrs |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$10.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$12.90K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-2.69K | USD | 3 Qtrs |
| Unrealized gain (loss) on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-489.00 | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-9.52K | USD | 3 Qtrs |
| Dividends received |
ProceedsFromDividendsReceived
|
$304.00 | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$333.00 | USD | 3 Qtrs |
| Dividends received |
ProceedsFromDividendsReceived
|
$839.00 | USD | 3 Qtrs |
| Total other income/(loss) |
OtherIncome
|
$-197.00 | USD | 3 Qtrs |
| Total other income/(loss) |
OtherIncome
|
$23.20K | USD | 1 Quarter |
| Total other income/(loss) |
OtherIncome
|
$34.18K | USD | 3 Qtrs |
| Total other income/(loss) |
OtherIncome
|
$480.00 | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-47.08K | USD | 3 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-28.54K | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-142.98K | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-197.29K | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$75.79K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-426.00 | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-426.00 | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$75.79K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-197.71K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$47.25K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-143.41K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$28.71K | USD | 3 Qtrs |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-24.52K | USD | 3 Qtrs |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.50K | USD | 1 Quarter |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.72K | USD | 1 Quarter |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.22K | USD | 3 Qtrs |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-151.91K | USD | 1 Quarter |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$4.18K | USD | 3 Qtrs |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$48.97K | USD | 1 Quarter |
| Net income (loss) attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-203.93K | USD | 3 Qtrs |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Basic and diluted income (loss) per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.30M | shares | 3 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.08M | shares | 3 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.09M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.53M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-197.71K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$47.25K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-143.41K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$28.71K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$17.42K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$38.25K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$44.25K | USD | 3 Qtrs |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$2.24K | USD | 3 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-3.07K | USD | 3 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-9.52K | USD | 3 Qtrs |
| Dividends received |
DividendIncomeOperating
|
$839.00 | USD | 3 Qtrs |
| Dividends received |
DividendIncomeOperating
|
$333.00 | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$131.25K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$7.50K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-803.00 | USD | 3 Qtrs |
| Prepaid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$2.00K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$-2.50K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueAdditions
|
$-33.95K | USD | 3 Qtrs |
| Accounts payables |
AccountsPayableCurrentAndNoncurrent
|
$-8.05K | USD | Point-in-time |
| Accounts payables |
AccountsPayableCurrentAndNoncurrent
|
$5.45K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$3.30K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$-2.79K | USD | Point-in-time |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$77.93K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-54.80K | USD | 3 Qtrs |
| Cash received from ECIL |
CashAcquiredFromAcquisition
|
$33.34K | USD | 3 Qtrs |
| Loans to related party |
PaymentsForLoans
|
$-1.00K | USD | 3 Qtrs |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | 3 Qtrs |
| Purchase of investment |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-8.87K | USD | 3 Qtrs |
| Purchase of investment |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-94.27K | USD | 3 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$18.47K | USD | 3 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-94.27K | USD | 3 Qtrs |
| Principal payment of shareholder loan |
PrincipalPaymentOfShareholderLoan
|
$-18.55K | USD | Point-in-time |
| Buyback of common stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | 3 Qtrs |
| Sale of subsidiary interest for cash |
Proceedsfromsubsidiaryownershipinterestforcash
|
$110.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$144.70K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$254.69K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.55K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$218.36K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.90K | USD | 3 Qtrs |
| Cash at beginning of period |
CashPerCashFlowStatementBeginning
|
$444.77K | USD | Point-in-time |
| Cash at beginning of period |
CashPerCashFlowStatementBeginning
|
$82.82K | USD | Point-in-time |
| Cash at end of period |
CashPerCashFlowStatement
|
$301.18K | USD | Point-in-time |
| Cash at end of period |
CashPerCashFlowStatement
|
$409.88K | USD | Point-in-time |
| Interest |
InterestPaid
|
$1.10K | USD | 3 Qtrs |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$489.44K | USD | 3 Qtrs |
| Sale of subsidiary ownership for subs receivable |
ProceedsFromSaleOfSubsidiaryOwnershipForSuscriptionReceivable
|
$450.00 | USD | 3 Qtrs |
| Class A shares issued to ECIL |
ClassASharesIssuedToEcil
|
$450.00K | USD | Point-in-time |
| Note issued for Equity Agreement |
NotesIssued1
|
$50.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.