10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-16-000097 |
| Period End Date | 20160331 |
| Filing Date | 20160512 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | ngff-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$394.30K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$195.46K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$242.80K | USD | Point-in-time |
| Loan receivable related parties |
LoansAndLeasesReceivableRelatedParties
|
$687.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.89K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$642.68K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$644.39K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.00K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$3.50K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$95.83K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$120.83K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$481.88K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$456.88K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$1.10M | USD | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$2.38K | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$33.95K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Rent payable |
AccruedRentCurrent
|
$1.20K | USD | Point-in-time |
| Rent payable |
AccruedRentCurrent
|
$2.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.09K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.78K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.81K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.80K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-558.25K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-513.49K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$521.71K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$484.44K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$613.83K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.10M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.10M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$144.86K | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$60.00K | USD | 1 Quarter |
| Sales |
SalesRevenueNet
|
$13.20K | USD | 2 Qtrs |
| Sales |
SalesRevenueNet
|
$13.20K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$54.10K | USD | 2 Qtrs |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$12.35K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$35.46K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$12.35K | USD | 2 Qtrs |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$54.10K | USD | 2 Qtrs |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$35.46K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$12.35K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$12.35K | USD | 2 Qtrs |
| Gross profits |
GrossProfit
|
$853.00 | USD | 2 Qtrs |
| Gross profits |
GrossProfit
|
$24.53K | USD | 1 Quarter |
| Gross profits |
GrossProfit
|
$90.76K | USD | 2 Qtrs |
| Gross profits |
GrossProfit
|
$853.00 | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$1.75K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$7.95K | USD | 2 Qtrs |
| Legal fees |
LegalFees
|
$1.95K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$4.54K | USD | 2 Qtrs |
| Accounting fees |
ProfessionalFees
|
$54.00 | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$7.70K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$12.70K | USD | 2 Qtrs |
| Accounting fees |
ProfessionalFees
|
$6.75K | USD | 2 Qtrs |
| Officer compensation |
OfficersCompensation
|
$15.00K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$15.00K | USD | 2 Qtrs |
| Officer compensation |
OfficersCompensation
|
$9.80K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$31.64K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$25.50K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$4.67K | USD | 2 Qtrs |
| Consulting fees |
ConsultingFees
|
$6.00K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$20.25K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.61K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.85K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.42K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.11K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$54.48K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$20.46K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$52.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$121.04K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-53.63K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-27.47K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-19.60K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-30.28K | USD | 2 Qtrs |
| Long term capital loss |
GainLossOnDispositionOfAssets
|
$-550.00 | USD | 2 Qtrs |
| Long term capital loss |
GainLossOnDispositionOfAssets
|
$-550.00 | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$78.02K | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$1.19K | USD | 2 Qtrs |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$117.08K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-2.20K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-107.29K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-51.45K | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$333.00 | USD | 2 Qtrs |
| Dividends received |
ProceedsFromDividendsReceived
|
$102.00 | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$1.11K | USD | 2 Qtrs |
| Total other income/(loss) |
OtherIncome
|
$26.12K | USD | 1 Quarter |
| Total other income/(loss) |
OtherIncome
|
$10.36K | USD | 2 Qtrs |
| Total other income/(loss) |
OtherIncome
|
$-677.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.35K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-19.92K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-730.00 | USD | 1 Quarter |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-24.82K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.29K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.29K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-2.08K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-17.32K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-44.74K | USD | 2 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-52.02K | USD | 2 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.05M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.27M | shares | 2 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.05M | shares | 2 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.27M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.35K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-19.92K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$25.50K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$4.67K | USD | 2 Qtrs |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$117.08K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-107.29K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$2.20K | USD | 2 Qtrs |
| Dividends received |
DividendIncomeOperating
|
$1.11K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$7.50K | USD | 2 Qtrs |
| Prepaid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$2.00K | USD | Point-in-time |
| Inventory |
IncreaseDecreaseInInventories
|
$-738.00 | USD | 2 Qtrs |
| Deferred revenue |
DeferredRevenueAdditions
|
$-33.95K | USD | 2 Qtrs |
| Accounts payables |
AccountsPayableCurrentAndNoncurrent
|
$-2.64K | USD | Point-in-time |
| Accounts payables |
AccountsPayableCurrentAndNoncurrent
|
$-12.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$1.20K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$2.70K | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-21.51K | USD | 2 Qtrs |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-45.37K | USD | 2 Qtrs |
| Loans to related party |
PaymentsForLoans
|
$-687.00 | USD | 2 Qtrs |
| Loans to related party |
PaymentsForLoans
|
$-150.00 | USD | 2 Qtrs |
| Cash received from ECIL |
CashAcquiredFromAcquisition
|
$33.34K | USD | 2 Qtrs |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | 2 Qtrs |
| Purchase of investment |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-9.73K | USD | 2 Qtrs |
| Purchase of investment |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-20.43K | USD | 2 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-10.42K | USD | 2 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$7.76K | USD | 2 Qtrs |
| Principal payment of shareholder loan |
PrincipalPaymentOfShareholderLoan
|
$-18.55K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$85.85K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.55K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$85.85K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-50.48K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.24K | USD | 2 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$394.30K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$394.30K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Interest |
InterestPaid
|
$387.00 | USD | 2 Qtrs |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$584.78K | USD | 2 Qtrs |
| Class A shares issued to ECIL |
ClassASharesIssuedToEcil
|
$450.00K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.