10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-16-000082 |
| Period End Date | 20151231 |
| Filing Date | 20160125 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | ngff-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$553.14K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.08K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$195.46K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$42.85K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$600.15K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$644.39K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$3.75K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$120.83K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$108.33K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$469.38K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$481.88K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Total assets |
Assets
|
$1.07M | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Credit Card payable |
AccountsPayableCurrent
|
$13.97K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$33.95K | USD | Point-in-time |
| Loan payable- officer |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Loan payable- officer |
AccountsPayableRelatedPartiesCurrent
|
$6.40K | USD | Point-in-time |
| Rent payable |
AccruedRentCurrent
|
$1.80K | USD | Point-in-time |
| Rent payable |
AccruedRentCurrent
|
$1.20K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.17K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.09K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.80K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,092,674 and 18,042,674 shares issued and outstanding for the period end |
CommonStockClassA
|
$1.81K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding for the period end |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-556.15K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-513.49K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$521.71K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$486.55K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$564.56K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.07M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$84.86K | USD | 1 Quarter |
| Purchases - Parts and Materials |
CostOfGoodsAndServicesSold
|
$18.64K | USD | 1 Quarter |
| Total Cost of Good Sold |
CostOfGoodsSold
|
$18.64K | USD | 1 Quarter |
| Gross profits |
GrossProfit
|
$66.23K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$4.95K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$2.59K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$5.20K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$5.00K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$6.00K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$16.64K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$250.00 | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$14.25K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.81K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.60K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$69.04K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$28.00K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.81K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-28.00K | USD | 1 Quarter |
| Refunds |
ProceedsFromRefundsFromSuppliersOfMaterial
|
$1.50K | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$39.07K | USD | 1 Quarter |
| Realized gain on marketable securities |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$494.00 | USD | 1 Quarter |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-2.85K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-55.83K | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$140.00 | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$1.01K | USD | 1 Quarter |
| Total other income |
OtherIncome
|
$-718.00 | USD | 1 Quarter |
| Total other income |
OtherIncome
|
$-15.76K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-18.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-28.72K | USD | 1 Quarter |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-24.09K | USD | 1 Quarter |
| Net loss attributable to NGFC common shareholders |
IncomeLossAttributableToParent
|
$-42.66K | USD | 1 Quarter |
| Net loss attributable to NGFC common shareholders |
IncomeLossAttributableToParent
|
$-28.72K | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.05M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.02M | shares | 1 Quarter |
Cash Flow Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-18.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-28.72K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.75K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$250.00 | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-494.00 | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$39.07K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-55.83K | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$2.85K | USD | 1 Quarter |
| Dividends received |
DividendIncomeOperating
|
$-140.00 | USD | 1 Quarter |
| Dividends received |
DividendIncomeOperating
|
$1.01K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$7.50K | USD | 1 Quarter |
| Deferred revenue |
DeferredRevenueAdditions
|
$-33.95K | USD | 1 Quarter |
| Other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$-420.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$600.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$600.00 | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-25.65K | USD | 1 Quarter |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-47.85K | USD | 1 Quarter |
| Cash received (paid) for available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$-4.10K | USD | 1 Quarter |
| Cash received (paid) for available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$168.37K | USD | 1 Quarter |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | 1 Quarter |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$168.37K | USD | 1 Quarter |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-9.09K | USD | 1 Quarter |
| Principal payments on related party loan |
PaymentsToFundLongtermLoansToRelatedParties
|
$-12.15K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.15K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.74K | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$108.36K | USD | 1 Quarter |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$553.14K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$48.08K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$553.14K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$48.08K | USD | Point-in-time |
| Interest |
InterestPaid
|
$187.00 | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.