10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001590715-15-000073 |
| Period End Date | 20150930 |
| Filing Date | 20151229 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | none-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$34.36K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$27.56K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$195.46K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.16K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$644.39K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$120.83K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$481.88K | USD | Point-in-time |
| Total assets |
Assets
|
$110.38K | USD | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$3.00K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$1.20K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$33.95K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.09K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,042,674 and 12,600,000 shares issued and outstanding |
CommonStockClassA
|
$1.80K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 18,042,674 and 12,600,000 shares issued and outstanding |
CommonStockClassA
|
$1.26K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$194.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.03M | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-513.49K | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-88.93K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$107.38K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$521.71K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$110.38K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$62.43K | USD | Annual |
| Cost of good sold |
CostOfGoodsSold
|
$60.22K | USD | Annual |
| Gross profits |
GrossProfit
|
$2.21K | USD | Annual |
| Legal fees |
LegalFees
|
$21.46K | USD | Annual |
| Legal fees |
LegalFees
|
$23.30K | USD | Annual |
| Accounting fees |
ProfessionalFees
|
$9.30K | USD | Annual |
| Accounting fees |
ProfessionalFees
|
$12.55K | USD | Annual |
| Officer compensation |
OfficersCompensation
|
$22.80K | USD | Annual |
| Officer compensation |
OfficersCompensation
|
$62.75K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.17K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$166.25K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$113.92K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.55K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$84.95K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$407.09K | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-404.89K | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-84.95K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-17.27K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-3.28K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$57.18K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$7.38K | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$-120.00 | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$-333.00 | USD | Annual |
| Total other income |
OtherIncome
|
$-3.98K | USD | Annual |
| Total other income |
OtherIncome
|
$-39.57K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-444.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-88.93K | USD | Annual |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$19.90K | USD | Annual |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-424.56K | USD | Annual |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-88.93K | USD | Annual |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.14M | shares | Annual |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.02M | shares | Annual |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-444.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-88.93K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$57.18K | USD | Annual |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$7.38K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-17.27K | USD | Annual |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$-3.28K | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$-120.00 | USD | Annual |
| Dividends received |
ProceedsFromDividendsReceived
|
$-333.00 | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$30.17K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$242.70K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.16K | USD | Annual |
| Prepaid expense |
PrepaidExpenseCurrent
|
$2.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueAdditions
|
$33.95K | USD | Annual |
| Accounts payable |
AccountsPayableCurrent
|
$14.39K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$-1.80K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$3.00K | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-81.95K | USD | Annual |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-87.64K | USD | Annual |
| Net cash paid for purchase and sale of trading securities |
PaymentsToAcquireTradingSecuritiesHeldforinvestment
|
$-207.47K | USD | Annual |
| Net cash paid for purchase and sale of trading securities |
PaymentsToAcquireTradingSecuritiesHeldforinvestment
|
$-80.00K | USD | Annual |
| Cash received from purchase of ECIL |
ProceedsFromPreviousAcquisition
|
$33.34K | USD | Annual |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | Annual |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-80.00K | USD | Annual |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-179.13K | USD | Annual |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | Annual |
| Payments on loan to related party |
RelatedPartyTransactionDueFromToRelatedPartyCurrent
|
$-5.05K | USD | Point-in-time |
| Sale of subsidiary ownership interest for cash |
ProceedsFromSubsidiaryOwnershipInterestForCash
|
$487.58K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$146.20K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$196.31K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$628.72K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.31K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$34.36K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$361.96K | USD | Annual |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.36K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.36K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$444.77K | USD | Point-in-time |
| Interest |
InterestPaid
|
$1.27K | USD | Annual |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$489.44K | USD | Annual |
| Class A shares issued to ECIL |
CommonStockClassAIssuedForEcil
|
$450.00K | USD | Point-in-time |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance Value at October 2, 2013 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Balance Value at October 2, 2013 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Minority ownership NGLP |
MinorityInterest
|
$540.47K | USD | Point-in-time |
| Balance Value at October 2, 2013 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Balance Value at October 2, 2013 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-444.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-88.93K | USD | Annual |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | Annual |
| Minority ownership NGLP |
MinorityInterest
|
$540.47K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.