10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-15-000068 |
| Period End Date | 20150630 |
| Filing Date | 20150716 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | none-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$75.85K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$301.18K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$36.94K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$27.56K | USD | Point-in-time |
| Stock subscription receivable - subsidiary |
StockSubscriptionReceivableSubsidiary2
|
$450.00 | USD | Point-in-time |
| Loan receivable related parties |
LoansAndLeasesReceivableRelatedParties
|
$1.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$339.56K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.38K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.25K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$2.50K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$361.05K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$133.33K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$496.88K | USD | Point-in-time |
| Total assets |
Assets
|
$840.69K | USD | Point-in-time |
| Total assets |
Assets
|
$110.38K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$3.30K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$3.00K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$18.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.85K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 17,289,674 shares issued and outstanding |
CommonStockClassA
|
$1.26K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 17,289,674 shares issued and outstanding |
CommonStockClassA
|
$1.73K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$919.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$194.35K | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-292.86K | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-88.93K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$629.39K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$107.38K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$189.44K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.83K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$840.69K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$110.38K | USD | Point-in-time |
Income Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating income |
OperatingIncomeLoss
|
$45.79K | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$32.59K | USD | 1 Quarter |
| Purchase of accessories |
CostOfGoodsAndServicesSold
|
$12.00 | USD | 1 Quarter |
| Purchase of accessories |
CostOfGoodsAndServicesSold
|
$12.36K | USD | 3 Qtrs |
| Gross profits |
GrossProfit
|
$33.43K | USD | 3 Qtrs |
| Gross profits |
GrossProfit
|
$32.58K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$10.41K | USD | 3 Qtrs |
| Legal fees |
LegalFees
|
$2.46K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$10.00K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$22.55K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$3.00K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$10.05K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$7.75K | USD | 3 Qtrs |
| Accounting fees |
ProfessionalFees
|
$3.30K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$17.75K | USD | 1 Quarter |
| Officer compensation |
OfficersCompensation
|
$16.80K | USD | 3 Qtrs |
| Officer compensation |
OfficersCompensation
|
$32.75K | USD | 3 Qtrs |
| Officer compensation |
OfficersCompensation
|
$6.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.42K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$136.25K | USD | 1 Quarter |
| Consulting fees |
ConsultingFees
|
$142.75K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.26K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.53K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.65K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.73K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$70.83K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$28.53K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$176.16K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$230.64K | USD | 3 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-143.58K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-70.83K | USD | 3 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-28.53K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-197.21K | USD | 3 Qtrs |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$2.01K | USD | 3 Qtrs |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$2.01K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$1.04K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$2.24K | USD | 3 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-3.07K | USD | 3 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-867.00 | USD | 1 Quarter |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.35K | USD | 3 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.35K | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$333.00 | USD | 3 Qtrs |
| Dividends received |
ProceedsFromDividendsReceived
|
$60.00 | USD | 1 Quarter |
| Dividends received |
ProceedsFromDividendsReceived
|
$60.00 | USD | 3 Qtrs |
| Total other income |
OtherIncome
|
$718.00 | USD | 3 Qtrs |
| Total other income |
OtherIncome
|
$-501.00 | USD | 3 Qtrs |
| Total other income |
OtherIncome
|
$718.00 | USD | 1 Quarter |
| Total other income |
OtherIncome
|
$176.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-197.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-70.11K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-143.41K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.81K | USD | 1 Quarter |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.22K | USD | 3 Qtrs |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.50K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-203.93K | USD | 3 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-70.11K | USD | 3 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-27.81K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-151.91K | USD | 1 Quarter |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
21.30M | shares | 3 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.82M | shares | 3 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.53M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.60M | shares | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-197.71K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-70.11K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-143.41K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.81K | USD | 1 Quarter |
| Unrealized loss - marketable securities |
UnrealizedLossMarketableSecurities1
|
$1.35K | USD | 3 Qtrs |
| Unrealized loss - marketable securities |
UnrealizedLossMarketableSecurities1
|
$3.07K | USD | 3 Qtrs |
| Realized gain - marketable securities |
RealizedGainMarketableSecurities1
|
$-2.01K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.42K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.75K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$131.25K | USD | 3 Qtrs |
| Prepaid expense |
PrepaidExpenseCurrent
|
$2.00K | USD | Point-in-time |
| Other asset |
OtherAssetsCurrent
|
$-2.50K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$-8.05K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$3.30K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
$1.80K | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-68.97K | USD | 3 Qtrs |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-51.23K | USD | 3 Qtrs |
| Cash paid for available for sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$-236.66K | USD | 3 Qtrs |
| Cash received from available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$185.08K | USD | 3 Qtrs |
| Cash received from purchase of ECIL |
ProceedsFromPreviousAcquisition
|
$33.34K | USD | 3 Qtrs |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | 3 Qtrs |
| Loans to related parties |
PaymentsForLoans
|
$-1.00K | USD | 3 Qtrs |
| Purchase of equity securities |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-12.45K | USD | 3 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$14.89K | USD | 3 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$-51.58K | USD | 3 Qtrs |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$90.00 | USD | 3 Qtrs |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | 3 Qtrs |
| Sale of subsidiary ownership interest for cash |
ProceedsFromSubsidiaryOwnershipInterestForCash
|
$110.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$196.31K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$144.70K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.40K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$254.69K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$75.85K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$218.36K | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.85K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$301.18K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$75.85K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$301.18K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$489.44K | USD | 3 Qtrs |
| Sale of subsidiary ownership for subscription receivable |
ProceedsFromSaleOfSubsidiaryOwnershipForSuscriptionReceivable
|
$450.00 | USD | 3 Qtrs |
| Class A shares issued to ECIL |
CommonStockClassAIssuedForEcil
|
$450.00K | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Minority ownership |
MinorityInterest
|
$189.44K | USD | Point-in-time |
| Net gain (loss) |
RetainedEarningsAccumulatedDeficit
|
$-292.86K | USD | Point-in-time |
| Net gain (loss) |
RetainedEarningsAccumulatedDeficit
|
$-88.93K | USD | Point-in-time |
| Balance Value at June 30, 2015 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.83K | USD | Point-in-time |
| Balance Value at June 30, 2015 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$90.00 | USD | 3 Qtrs |
| Common stock bought back, value |
StockRedeemedOrCalledDuringPeriodValue
|
$-15.00 | USD | 3 Qtrs |
| Minority ownership |
MinorityInterest
|
$189.44K | USD | Point-in-time |
| Net gain (loss) |
RetainedEarningsAccumulatedDeficit
|
$-292.86K | USD | Point-in-time |
| Net gain (loss) |
RetainedEarningsAccumulatedDeficit
|
$-88.93K | USD | Point-in-time |
| Balance Value at June 30, 2015 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$818.83K | USD | Point-in-time |
| Balance Value at June 30, 2015 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.