10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001590715-15-000053 |
| Period End Date | 20150331 |
| Filing Date | 20150513 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | none-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$154.70K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$45.79K | USD | Point-in-time |
| Marketable securities |
MarketableSecurities
|
$27.56K | USD | Point-in-time |
| Loan receivable related parties |
LoansAndLeasesReceivableRelatedParties
|
$150.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$176.99K | USD | Point-in-time |
| Software, net |
CapitalizedComputerSoftwareNet
|
$4.50K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$456.39K | USD | Point-in-time |
| Customer list-net of amortization |
FiniteLivedCustomerListsGross
|
$145.83K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$602.22K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$783.71K | USD | Point-in-time |
| Total assets |
Assets
|
$110.38K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$600.00 | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$2.70K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$23.96K | USD | Point-in-time |
| Loan payable officer |
AccountsPayableRelatedPartiesCurrent
|
$3.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.66K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 16,172,334 shares issued and outstanding |
CommonStockClassA
|
$1.62K | USD | Point-in-time |
| Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 16,172,334 shares issued and outstanding |
CommonStockClassA
|
$1.26K | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding |
CommonStockClassB
|
$700.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$194.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$729.84K | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-140.95K | USD | Point-in-time |
| Retained earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-88.93K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$591.21K | USD | Point-in-time |
| Total NGFC stockholders' equity (deficit) |
StockholdersEquityAttributableToParentNotAllowableForNetCapital
|
$107.38K | USD | Point-in-time |
| Non Controlling Interest |
MinorityInterest
|
$165.84K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$757.04K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$107.38K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$783.71K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$110.38K | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$13.20K | USD | 1 Quarter |
| Revenue |
Revenues
|
$13.20K | USD | 2 Qtrs |
| Purchase of accessories |
CostOfGoodsAndServicesSold
|
$12.35K | USD | 1 Quarter |
| Purchase of accessories |
CostOfGoodsAndServicesSold
|
$12.35K | USD | 2 Qtrs |
| Gross profits |
GrossProfit
|
$853.00 | USD | 2 Qtrs |
| Gross profits |
GrossProfit
|
$853.00 | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$12.55K | USD | 2 Qtrs |
| Legal fees |
LegalFees
|
$7.95K | USD | 2 Qtrs |
| Legal fees |
LegalFees
|
$1.75K | USD | 1 Quarter |
| Legal fees |
LegalFees
|
$1.75K | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$54.00 | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$6.75K | USD | 2 Qtrs |
| Accounting fees |
ProfessionalFees
|
$54.00 | USD | 1 Quarter |
| Accounting fees |
ProfessionalFees
|
$4.75K | USD | 2 Qtrs |
| Officers' Compensation |
OfficersCompensation
|
$10.80K | USD | 2 Qtrs |
| Officers' Compensation |
OfficersCompensation
|
$9.80K | USD | 1 Quarter |
| Officers' Compensation |
OfficersCompensation
|
$6.80K | USD | 1 Quarter |
| Officers' Compensation |
OfficersCompensation
|
$15.00K | USD | 2 Qtrs |
| Depreciation & amoritzation |
DepreciationDepletionAndAmortization
|
$4.67K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.20K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.85K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.11K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.92K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$14.53K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$42.30K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$20.46K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$54.48K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-19.60K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-42.30K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-53.63K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-14.53K | USD | 1 Quarter |
| Realized gain on marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$1.19K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-2.20K | USD | 2 Qtrs |
| Dividends received |
ProceedsFromDividendsReceived
|
$333.00 | USD | 2 Qtrs |
| Total other income |
OtherIncome
|
$-677.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-14.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-19.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.30K | USD | 2 Qtrs |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.29K | USD | 1 Quarter |
| Less: Net Loss attributable to the Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.29K | USD | 2 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-17.32K | USD | 1 Quarter |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-52.02K | USD | 2 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-42.30K | USD | 2 Qtrs |
| Net loss attributable to NGFC Shareholders |
IncomeLossAttributableToParent
|
$-14.53K | USD | 1 Quarter |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss attributable to NGFC basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.43M | shares | 2 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.27M | shares | 2 Qtrs |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.43M | shares | 1 Quarter |
| Basic and diluted weighted average number of common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20.27M | shares | 1 Quarter |
Cash Flow Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-14.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-19.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.30K | USD | 2 Qtrs |
| Unrealized loss on marketable securities |
MarketableSecuritiesUnrealizedGainLoss
|
$2.20K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.67K | USD | 2 Qtrs |
| Pre paid expenses |
PrepaidExpenseCurrentAndNoncurrent
|
$2.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrentAndNoncurrent
|
$-2.64K | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$600.00 | USD | Point-in-time |
| Accrued expenses |
OtherAccruedLiabilitiesNoncurrent
|
$2.70K | USD | Point-in-time |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-41.70K | USD | 2 Qtrs |
| Net cash used in operating activities |
PaymentsForOperatingActivities
|
$-45.37K | USD | 2 Qtrs |
| Cash received from ECIL |
CashAcquiredFromAcquisition
|
$33.34K | USD | 2 Qtrs |
| Purchase of software |
PaymentsToAcquireSoftware
|
$-5.00K | USD | 2 Qtrs |
| Loans to related parties |
PaymentsForLoans
|
$-150.00 | USD | 2 Qtrs |
| Purchase of investments |
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
$-20.43K | USD | 2 Qtrs |
| Net cash used in investing activities |
PaymentsToAcquireInvestments
|
$7.76K | USD | 2 Qtrs |
| Procceds from issuance of debt |
ProceedsFromIssuanceOfUnsecuredDebt
|
$90.00 | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$196.31K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$85.85K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$85.85K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.40K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$154.70K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.24K | USD | 2 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$154.70K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.82K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$154.70K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$131.06K | USD | Point-in-time |
| Net assets purchased from ECIL |
PaymentsToAcquireAssetsInvestingActivities
|
$584.78K | USD | 2 Qtrs |
| Common stock issued for acquisition (Class A shares to ECIL) |
CommonStockClassAIssuedForEcil
|
$450.00K | USD | Point-in-time |
Stockholders Equity
5 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock issued for acquisition, value |
StockIssuedDuringPeriodValueAcquisitions
|
$450.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-14.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.30K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-19.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.30K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.