10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001575828-18-000007 |
| Period End Date | 20171231 |
| Filing Date | 20180227 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | fi-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | EUR | Point-in-time |
| Common stock, par value (in EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | EUR | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
798.10M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
798.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$489.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
223.16M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$213.01M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
224.23M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
222.40M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$81.02M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
223.29M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
938,682.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
759,929.00 | shares | Point-in-time |
| Accounts receivables, net |
ReceivablesNetCurrent
|
$127.21M | USD | Point-in-time |
| Accounts receivables, net |
ReceivablesNetCurrent
|
$167.42M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$139.08M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$76.42M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$3.79M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.44M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$640.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$511.89M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$624.96M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$567.02M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$469.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$211.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$211.04M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$33.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$45.08M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$79.31M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$45.53M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.29M | USD | Point-in-time |
| Total assets |
Assets
|
$1.26B | USD | Point-in-time |
| Total assets |
Assets
|
$1.59B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$4.72M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$276.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.91M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$18.07M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$4.70M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$64.95M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$74.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$99.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$118.31M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$229.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$20.95M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$27.33M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$156.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$276.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$145.87M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, 0.01 par value, 798,096,000 shares authorized, 224,228,071 and 223,161,356 shares issued and 223,289,389 and 222,401,427 shares outstanding |
CommonStockValueOutstanding
|
$2.80M | USD | Point-in-time |
| Common stock, 0.01 par value, 798,096,000 shares authorized, 224,228,071 and 223,161,356 shares issued and 223,289,389 and 222,401,427 shares outstanding |
CommonStockValueOutstanding
|
$2.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.04B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.05B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$317.27M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$106.92M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-30.97M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.98M | USD | Point-in-time |
| Treasury stock (at cost), 938,682 and 759,929 shares |
TreasuryStockValue
|
$12.56M | USD | Point-in-time |
| Treasury stock (at cost), 938,682 and 759,929 shares |
TreasuryStockValue
|
$13.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.12B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.59B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.26B | USD | Point-in-time |
Income Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Services |
SalesRevenueServicesNet
|
$364.06M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$397.37M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$766.25M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$90.16M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$90.73M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$208.35M | USD | Annual |
| Total revenue |
Revenues
|
$107.98M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$118.32M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$117.66M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$105.11M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$454.80M | USD | Annual |
| Total revenue |
Revenues
|
$108.08M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$120.95M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$974.60M | USD | Annual |
| Total revenue |
Revenues
|
$487.53M | USD | Annual |
| Total revenue |
Revenues
|
$110.73M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$153.49M | USD | 1 Quarter |
| Services |
CostOfServices
|
$55.50M | USD | 1 Quarter |
| Services |
CostOfServices
|
$223.22M | USD | Annual |
| Services |
CostOfServices
|
$51.68M | USD | 1 Quarter |
| Services |
CostOfServices
|
$384.84M | USD | Annual |
| Services |
CostOfServices
|
$55.32M | USD | 1 Quarter |
| Services |
CostOfServices
|
$162.50M | USD | 3 Qtrs |
| Services |
CostOfServices
|
$246.65M | USD | Annual |
| Services |
CostOfServices
|
$107.00M | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$45.30M | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$61.53M | USD | 3 Qtrs |
| Products |
CostOfGoodsSold
|
$16.23M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$87.20M | USD | Annual |
| Products |
CostOfGoodsSold
|
$23.03M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$129.75M | USD | Annual |
| Products |
CostOfGoodsSold
|
$70.62M | USD | Annual |
| Products |
CostOfGoodsSold
|
$22.27M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$163.70M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$174.48M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$171.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$108.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$114.22M | USD | Annual |
| Severance and other charges |
RestructuringSettlementAndImpairmentProvisions
|
$35.48M | USD | Annual |
| Severance and other charges |
RestructuringSettlementAndImpairmentProvisions
|
$75.35M | USD | Annual |
| Severance and other charges |
RestructuringSettlementAndImpairmentProvisions
|
$46.41M | USD | Annual |
| Changes in contingent consideration |
ChangeinFairValueofContingentConsideration
|
- | USD | Annual |
| Changes in contingent consideration |
ChangeinFairValueofContingentConsideration
|
- | USD | Annual |
| Changes in contingent consideration |
ChangeinFairValueofContingentConsideration
|
$1.53M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$2.04M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.12M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.04M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-35.08M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-109.09M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-2.88M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-214.74M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-36.61M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$143.66M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-48.93M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-163.36M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-33.97M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-50.68M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-60.87M | USD | 1 Quarter |
| Derecognition of the tax receivable agreement liability |
DerecognitionOfTaxReceivableAgreementLiability
|
- | USD | Annual |
| Derecognition of the tax receivable agreement liability |
DerecognitionOfTaxReceivableAgreementLiability
|
$122.52M | USD | Annual |
| Derecognition of the tax receivable agreement liability |
DerecognitionOfTaxReceivableAgreementLiability
|
- | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.76M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.17M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.79M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$2.31M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$341.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$2.07M | USD | Annual |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
$459.00K | USD | Annual |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
$13.78M | USD | Annual |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-6.36M | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.08M | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.82M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$128.20M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-18.36M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-226.00K | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$143.43M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-86.54M | USD | Annual |
| Income (loss) before income tax expense (benefit) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-181.72M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$37.32M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-25.64M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$72.92M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-42.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-66.19M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-156.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$106.11M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-159.46M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$27.00M | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-20.74M | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-25.95M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-26.66M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-36.98M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-66.19M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-31.40M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-109.14M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$2.30M | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-159.46M | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-772.00K | USD | 1 Quarter |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$79.11M | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. |
NetIncomeLoss
|
$-135.34M | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.00K | USD | Annual |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-159.46M | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-135.34M | USD | Annual |
| Net income (loss) attributable to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$79.11M | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.60 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.45 | USD | Annual |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.23 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.77 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-0.72 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.51 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.77 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.50 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
154.66M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
176.58M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
222.94M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
222.94M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
209.15M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
176.58M | shares | Annual |
Cash Flow Statement
141 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-42.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-66.19M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-156.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$106.11M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-159.46M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Derecognition of the TRA liability |
DerecognitionOfTaxReceivableAgreementLiability
|
- | USD | Annual |
| Derecognition of the TRA liability |
DerecognitionOfTaxReceivableAgreementLiability
|
$122.52M | USD | Annual |
| Derecognition of the TRA liability |
DerecognitionOfTaxReceivableAgreementLiability
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$108.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$114.22M | USD | Annual |
| Equity-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
$28.60M | USD | Annual |
| Equity-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
$13.82M | USD | Annual |
| Equity-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
$15.98M | USD | Annual |
| Loss on asset write-off and retirements |
AssetImpairmentCharges
|
$29.88M | USD | Annual |
| Loss on asset write-off and retirements |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on asset write-off and retirements |
AssetImpairmentCharges
|
$71.94M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$164.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$164.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$267.00K | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$15.54M | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-27.54M | USD | Annual |
| Deferred tax provision (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$4.87M | USD | Annual |
| Reversal of deferred tax assets associated with the TRA |
OtherNoncashIncomeTaxExpense
|
$46.87M | USD | Annual |
| Reversal of deferred tax assets associated with the TRA |
OtherNoncashIncomeTaxExpense
|
- | USD | Annual |
| Reversal of deferred tax assets associated with the TRA |
OtherNoncashIncomeTaxExpense
|
- | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$950.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$11.58M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$228.00K | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$2.04M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.12M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.04M | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$1.12M | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$-741.00K | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$2.63M | USD | Annual |
| Change in value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
$1.53M | USD | Annual |
| Change in value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
- | USD | Annual |
| Change in value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
- | USD | Annual |
| Unrealized (gain) loss on derivative |
UnrealizedGainLossOnDerivatives
|
$-64.00K | USD | Annual |
| Unrealized (gain) loss on derivative |
UnrealizedGainLossOnDerivatives
|
$-634.00K | USD | Annual |
| Unrealized (gain) loss on derivative |
UnrealizedGainLossOnDerivatives
|
$210.00K | USD | Annual |
| Realized loss on sale of investment |
GainLossOnSaleOfInvestments
|
$-478.00K | USD | Annual |
| Realized loss on sale of investment |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Realized loss on sale of investment |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.88M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$3.91M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-70.39M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-21.27M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-140.66M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-41.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-27.38M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-8.68M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.04M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-16.98M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.33M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-674.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$692.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.34M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.48M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.04M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-13.37M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-18.47M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-39.66M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-43.58M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.97M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$8.44M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.45M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-13.48M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$1.84M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$427.76M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.83M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$24.77M | USD | Annual |
| Acquisition of Blackhawk (net of acquired cash) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Blackhawk (net of acquired cash) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Blackhawk (net of acquired cash) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$150.44M | USD | Annual |
| Acquisition of Timco Services, Inc. (net of acquired cash) |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Timco Services, Inc. (net of acquired cash) |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$78.68M | USD | Annual |
| Acquisition of Timco Services, Inc. (net of acquired cash) |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.13M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.72M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.91M | USD | Annual |
| Proceeds from sale of assets and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.58M | USD | Annual |
| Proceeds from sale of assets and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$14.03M | USD | Annual |
| Proceeds from sale of assets and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.86M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$1.00M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$869.00K | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$123.05M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$11.10M | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$53.30M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$307.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$85.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-178.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.71M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-174.69M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$765.00K | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$7.20M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$680.00K | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$363.00K | USD | Annual |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$151.00K | USD | Annual |
| Cost of Series A convertible preferred stock conversion to common stock |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
$595.00K | USD | Annual |
| Cost of Series A convertible preferred stock conversion to common stock |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
- | USD | Annual |
| Cost of Series A convertible preferred stock conversion to common stock |
PaymentsForRepurchaseOfConvertiblePreferredStock
|
- | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$92.84M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$50.15M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$79.01M | USD | Annual |
| Dividends paid on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.00K | USD | Annual |
| Dividends paid on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.00K | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$43.54M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$8.03M | USD | Annual |
| Treasury shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.50M | USD | Annual |
| Treasury shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.90M | USD | Annual |
| Treasury shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.26M | USD | Annual |
| Proceeds from the issuance of ESPP shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$287.00K | USD | Annual |
| Proceeds from the issuance of ESPP shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.26M | USD | Annual |
| Proceeds from the issuance of ESPP shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$973.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.47M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-141.21M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-96.77M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$-1.10M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$1.15M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$3.68M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-106.51M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$113.00M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-282.83M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$489.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$213.01M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$489.35M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$213.01M | USD | Point-in-time |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.60 | USD | Annual |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.45 | USD | Annual |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.23 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.12B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.47B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-42.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-66.19M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-156.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$106.11M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-159.46M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.04M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$546.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.35M | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$796.00K | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-340.00K | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.19M | USD | Annual |
| Equity-based compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$28.60M | USD | Annual |
| Equity-based compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$15.98M | USD | Annual |
| Equity-based compensation expense |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$13.82M | USD | Annual |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.03M | USD | Annual |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$43.54M | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$92.84M | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$50.15M | USD | Annual |
| Common stock dividends |
DividendsCommonStock
|
$79.01M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$2.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$1.00K | USD | Annual |
| Transfer of Mosing Holdings interest to FINV |
MinorityInterestDecreaseFromRedemptions
|
$-19.75M | USD | Annual |
| Common shares issued on conversion of Series A preferred stock (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
52.98M | shares | Point-in-time |
| Common shares issued on conversion of Series A preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$597.00K | USD | Annual |
| Common shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Common shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Common shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| TRA and associated deferred taxes |
AdjustmentstoAdditionalPaidinCapitalTaxReceivableAgreement
|
$76.41M | USD | Annual |
| Common shares issued for ESPP (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
50,141.00 | shares | Point-in-time |
| Common shares issued for ESPP (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
75,974.00 | shares | Annual |
| Common shares issued for ESPP (in shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
155,673.00 | shares | Annual |
| Common shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$973.00K | USD | Annual |
| Common shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$524.00K | USD | Annual |
| Common shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$287.00K | USD | Annual |
| Blackhawk acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Blackhawk acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Blackhawk acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$144.05M | USD | Annual |
| Treasury shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueTreasuryStockReissuedRestrictedStockAwards
|
$-18.00K | USD | Annual |
| Treasury shares issued for ESPP (in shares) |
StockIssuedDuringPeriodSharesTreasuryStockReissuedEmployeeStockPurchasePlan
|
105,532.00 | shares | Point-in-time |
| Treasury shares issued for ESPP |
StockIssuedDuringPeriodValueTreasuryStockReissuedEmployeeStockPurchasePlan
|
$740.00K | USD | Annual |
| Treasury shares withheld |
TreasuryStockValueAcquiredCostMethod
|
$4.50M | USD | Annual |
| Treasury shares withheld |
TreasuryStockValueAcquiredCostMethod
|
$3.26M | USD | Annual |
| Treasury shares withheld |
TreasuryStockValueAcquiredCostMethod
|
$2.88M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.12B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.47B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
Comprehensive Income
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-42.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-66.19M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-156.08M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$106.11M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-159.46M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.04M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$546.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.35M | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-103.00K | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$1.21M | USD | Annual |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-1.50M | USD | Annual |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
- | USD | Annual |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$395.00K | USD | Annual |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
- | USD | Annual |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-314.00K | USD | Annual |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$418.00K | USD | Annual |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-158.00K | USD | Annual |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$796.00K | USD | Annual |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.19M | USD | Annual |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-340.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.34M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.22M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$90.89M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-157.45M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-154.74M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-20.18M | USD | Annual |
| Less: Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$23.12M | USD | Annual |
| Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) |
ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests
|
- | USD | Annual |
| Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) |
ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests
|
$-8.20M | USD | Annual |
| Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) |
ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests
|
- | USD | Annual |
| Comprehensive income (loss) attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$67.77M | USD | Annual |
| Comprehensive income (loss) attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-142.76M | USD | Annual |
| Comprehensive income (loss) attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-157.45M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.