◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

EXPRO GROUP HOLDINGS N.V. CIK: 1575828 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001575828-18-000007
Period End Date 20171231
Filing Date 20180227
Fiscal Year 2017
Fiscal Period FY
XBRL Instance fi-20171231.xml
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Common stock, par value (in EUR per share) CommonStockParOrStatedValuePerShare 0.01 EUR Point-in-time
Common stock, par value (in EUR per share) CommonStockParOrStatedValuePerShare 0.01 EUR Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 798.10M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 798.10M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $319.53M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $489.35M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $602.36M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 223.16M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $213.01M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 224.23M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 222.40M shares Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Short-term investments ShortTermInvestments $81.02M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 223.29M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 938,682.00 shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 759,929.00 shares Point-in-time
Accounts receivables, net ReceivablesNetCurrent $127.21M USD Point-in-time
Accounts receivables, net ReceivablesNetCurrent $167.42M USD Point-in-time
Inventories, net InventoryNet $139.08M USD Point-in-time
Inventories, net InventoryNet $76.42M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $3.79M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent - USD Point-in-time
Other current assets OtherAssetsCurrent $10.44M USD Point-in-time
Other current assets OtherAssetsCurrent $14.03M USD Point-in-time
Total current assets AssetsCurrent $640.05M USD Point-in-time
Total current assets AssetsCurrent $511.89M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $624.96M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $567.02M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $469.65M USD Point-in-time
Goodwill Goodwill $211.06M USD Point-in-time
Goodwill Goodwill $211.04M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $33.90M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $45.08M USD Point-in-time
Deferred tax assets, net DeferredIncomeTaxAssetsNet - USD Point-in-time
Deferred tax assets, net DeferredIncomeTaxAssetsNet $79.31M USD Point-in-time
Other assets OtherAssetsNoncurrent $45.53M USD Point-in-time
Other assets OtherAssetsNoncurrent $35.29M USD Point-in-time
Total assets Assets $1.26B USD Point-in-time
Total assets Assets $1.59B USD Point-in-time
Short-term debt ShortTermBorrowings $4.72M USD Point-in-time
Short-term debt ShortTermBorrowings $276.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $16.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $33.91M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $18.07M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $4.70M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $64.95M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $74.97M USD Point-in-time
Total current liabilities LiabilitiesCurrent $99.38M USD Point-in-time
Total current liabilities LiabilitiesCurrent $118.31M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $229.00K USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $20.95M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $27.33M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $156.41M USD Point-in-time
Total liabilities Liabilities $276.74M USD Point-in-time
Total liabilities Liabilities $145.87M USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 18) CommitmentsAndContingencies - USD Point-in-time
Common stock, 0.01 par value, 798,096,000 shares authorized, 224,228,071 and 223,161,356 shares issued and 223,289,389 and 222,401,427 shares outstanding CommonStockValueOutstanding $2.80M USD Point-in-time
Common stock, 0.01 par value, 798,096,000 shares authorized, 224,228,071 and 223,161,356 shares issued and 223,289,389 and 222,401,427 shares outstanding CommonStockValueOutstanding $2.81M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.04B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.05B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $317.27M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $106.92M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-30.97M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-32.98M USD Point-in-time
Treasury stock (at cost), 938,682 and 759,929 shares TreasuryStockValue $12.56M USD Point-in-time
Treasury stock (at cost), 938,682 and 759,929 shares TreasuryStockValue $13.74M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.31B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.12B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.59B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.26B USD Point-in-time
Income Statement 125 line items
Line Item Tag Value Unit Period
Services SalesRevenueServicesNet $364.06M USD Annual
Services SalesRevenueServicesNet $397.37M USD Annual
Services SalesRevenueServicesNet $766.25M USD Annual
Products SalesRevenueGoodsNet $90.16M USD Annual
Products SalesRevenueGoodsNet $90.73M USD Annual
Products SalesRevenueGoodsNet $208.35M USD Annual
Total revenue Revenues $107.98M USD 1 Quarter
Total revenue Revenues $118.32M USD 1 Quarter
Total revenue Revenues $117.66M USD 1 Quarter
Total revenue Revenues $105.11M USD 1 Quarter
Total revenue Revenues $454.80M USD Annual
Total revenue Revenues $108.08M USD 1 Quarter
Total revenue Revenues $120.95M USD 1 Quarter
Total revenue Revenues $974.60M USD Annual
Total revenue Revenues $487.53M USD Annual
Total revenue Revenues $110.73M USD 1 Quarter
Total revenue Revenues $153.49M USD 1 Quarter
Services CostOfServices $55.50M USD 1 Quarter
Services CostOfServices $223.22M USD Annual
Services CostOfServices $51.68M USD 1 Quarter
Services CostOfServices $384.84M USD Annual
Services CostOfServices $55.32M USD 1 Quarter
Services CostOfServices $162.50M USD 3 Qtrs
Services CostOfServices $246.65M USD Annual
Services CostOfServices $107.00M USD 2 Qtrs
Products CostOfGoodsSold $45.30M USD 2 Qtrs
Products CostOfGoodsSold $61.53M USD 3 Qtrs
Products CostOfGoodsSold $16.23M USD 1 Quarter
Products CostOfGoodsSold $87.20M USD Annual
Products CostOfGoodsSold $23.03M USD 1 Quarter
Products CostOfGoodsSold $129.75M USD Annual
Products CostOfGoodsSold $70.62M USD Annual
Products CostOfGoodsSold $22.27M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $163.70M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $174.48M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $171.89M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $122.10M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $108.96M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $114.22M USD Annual
Severance and other charges RestructuringSettlementAndImpairmentProvisions $35.48M USD Annual
Severance and other charges RestructuringSettlementAndImpairmentProvisions $75.35M USD Annual
Severance and other charges RestructuringSettlementAndImpairmentProvisions $46.41M USD Annual
Changes in contingent consideration ChangeinFairValueofContingentConsideration - USD Annual
Changes in contingent consideration ChangeinFairValueofContingentConsideration - USD Annual
Changes in contingent consideration ChangeinFairValueofContingentConsideration $1.53M USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $2.04M USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-1.12M USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $1.04M USD Annual
Operating income (loss) OperatingIncomeLoss $-35.08M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-109.09M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-2.88M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-214.74M USD Annual
Operating income (loss) OperatingIncomeLoss $-36.61M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $143.66M USD Annual
Operating income (loss) OperatingIncomeLoss $-48.93M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-163.36M USD Annual
Operating income (loss) OperatingIncomeLoss $-33.97M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-50.68M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-60.87M USD 1 Quarter
Derecognition of the tax receivable agreement liability DerecognitionOfTaxReceivableAgreementLiability - USD Annual
Derecognition of the tax receivable agreement liability DerecognitionOfTaxReceivableAgreementLiability $122.52M USD Annual
Derecognition of the tax receivable agreement liability DerecognitionOfTaxReceivableAgreementLiability - USD Annual
Other income, net OtherNonoperatingIncomeExpense $1.76M USD Annual
Other income, net OtherNonoperatingIncomeExpense $4.17M USD Annual
Other income, net OtherNonoperatingIncomeExpense $5.79M USD Annual
Interest income, net InterestIncomeExpenseNonoperatingNet $2.31M USD Annual
Interest income, net InterestIncomeExpenseNonoperatingNet $341.00K USD Annual
Interest income, net InterestIncomeExpenseNonoperatingNet $2.07M USD Annual
Mergers and acquisition expense BusinessCombinationAcquisitionRelatedCosts $459.00K USD Annual
Mergers and acquisition expense BusinessCombinationAcquisitionRelatedCosts $13.78M USD Annual
Mergers and acquisition expense BusinessCombinationAcquisitionRelatedCosts - USD Annual
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-6.36M USD Annual
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $2.08M USD Annual
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-10.82M USD Annual
Total other income (expense) NonoperatingIncomeExpense $128.20M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-18.36M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-226.00K USD Annual
Income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $143.43M USD Annual
Income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-86.54M USD Annual
Income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-181.72M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $37.32M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-25.64M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $72.92M USD Annual
Net income (loss) ProfitLoss $-42.20M USD 1 Quarter
Net income (loss) ProfitLoss $-66.19M USD 1 Quarter
Net income (loss) ProfitLoss $-2.41M USD 1 Quarter
Net income (loss) ProfitLoss $-156.08M USD Annual
Net income (loss) ProfitLoss $106.11M USD Annual
Net income (loss) ProfitLoss $-159.46M USD Annual
Net income (loss) ProfitLoss $-45.29M USD 1 Quarter
Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $27.00M USD Annual
Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-20.74M USD Annual
Net income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-25.95M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-26.66M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-36.98M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-66.19M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-31.40M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-109.14M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $2.30M USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-159.46M USD Annual
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-772.00K USD 1 Quarter
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $79.11M USD Annual
Net income (loss) attributable to Frank's International N.V. NetIncomeLoss $-135.34M USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $1.00K USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $2.00K USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact - USD Annual
Net income (loss) attributable to Frank's International N.V. common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-159.46M USD Annual
Net income (loss) attributable to Frank's International N.V. common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-135.34M USD Annual
Net income (loss) attributable to Frank's International N.V. common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $79.11M USD Annual
Dividends per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.60 USD Annual
Dividends per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.45 USD Annual
Dividends per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.23 USD Annual
Basic (USD per share) EarningsPerShareBasic $-0.77 USD Annual
Basic (USD per share) EarningsPerShareBasic $-0.72 USD Annual
Basic (USD per share) EarningsPerShareBasic $0.51 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $-0.77 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $-0.72 USD Annual
Diluted (USD per share) EarningsPerShareDiluted $0.50 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 154.66M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 176.58M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 222.94M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 222.94M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 209.15M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 176.58M shares Annual
Cash Flow Statement 141 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-42.20M USD 1 Quarter
Net income (loss) ProfitLoss $-66.19M USD 1 Quarter
Net income (loss) ProfitLoss $-2.41M USD 1 Quarter
Net income (loss) ProfitLoss $-156.08M USD Annual
Net income (loss) ProfitLoss $106.11M USD Annual
Net income (loss) ProfitLoss $-159.46M USD Annual
Net income (loss) ProfitLoss $-45.29M USD 1 Quarter
Derecognition of the TRA liability DerecognitionOfTaxReceivableAgreementLiability - USD Annual
Derecognition of the TRA liability DerecognitionOfTaxReceivableAgreementLiability $122.52M USD Annual
Derecognition of the TRA liability DerecognitionOfTaxReceivableAgreementLiability - USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $122.10M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $108.96M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $114.22M USD Annual
Equity-based compensation expense EmployeeBenefitsAndShareBasedCompensation $28.60M USD Annual
Equity-based compensation expense EmployeeBenefitsAndShareBasedCompensation $13.82M USD Annual
Equity-based compensation expense EmployeeBenefitsAndShareBasedCompensation $15.98M USD Annual
Loss on asset write-off and retirements AssetImpairmentCharges $29.88M USD Annual
Loss on asset write-off and retirements AssetImpairmentCharges - USD Annual
Loss on asset write-off and retirements AssetImpairmentCharges $71.94M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $164.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $164.00K USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $267.00K USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $15.54M USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $-27.54M USD Annual
Deferred tax provision (benefit) DeferredIncomeTaxExpenseBenefit $4.87M USD Annual
Reversal of deferred tax assets associated with the TRA OtherNoncashIncomeTaxExpense $46.87M USD Annual
Reversal of deferred tax assets associated with the TRA OtherNoncashIncomeTaxExpense - USD Annual
Reversal of deferred tax assets associated with the TRA OtherNoncashIncomeTaxExpense - USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $950.00K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $11.58M USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $228.00K USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $2.04M USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-1.12M USD Annual
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $1.04M USD Annual
Changes in fair value of investments UnrealizedGainLossOnInvestments $1.12M USD Annual
Changes in fair value of investments UnrealizedGainLossOnInvestments $-741.00K USD Annual
Changes in fair value of investments UnrealizedGainLossOnInvestments $2.63M USD Annual
Change in value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 $1.53M USD Annual
Change in value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 - USD Annual
Change in value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 - USD Annual
Unrealized (gain) loss on derivative UnrealizedGainLossOnDerivatives $-64.00K USD Annual
Unrealized (gain) loss on derivative UnrealizedGainLossOnDerivatives $-634.00K USD Annual
Unrealized (gain) loss on derivative UnrealizedGainLossOnDerivatives $210.00K USD Annual
Realized loss on sale of investment GainLossOnSaleOfInvestments $-478.00K USD Annual
Realized loss on sale of investment GainLossOnSaleOfInvestments - USD Annual
Realized loss on sale of investment GainLossOnSaleOfInvestments - USD Annual
Other OtherNoncashIncomeExpense - USD Annual
Other OtherNoncashIncomeExpense $1.88M USD Annual
Other OtherNoncashIncomeExpense $3.91M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-70.39M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-21.27M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-140.66M USD Annual
Inventories IncreaseDecreaseInInventories $-41.50M USD Annual
Inventories IncreaseDecreaseInInventories $-12.10M USD Annual
Inventories IncreaseDecreaseInInventories $-27.38M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-8.68M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-4.04M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-16.98M USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-1.33M USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-674.00K USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $692.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $7.34M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-3.48M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-3.04M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-13.37M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-18.47M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-39.66M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-43.58M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $3.97M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $8.44M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-4.45M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-13.48M USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.84M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $427.76M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-10.83M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $24.77M USD Annual
Acquisition of Blackhawk (net of acquired cash) PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition of Blackhawk (net of acquired cash) PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition of Blackhawk (net of acquired cash) PaymentsToAcquireBusinessesNetOfCashAcquired $150.44M USD Annual
Acquisition of Timco Services, Inc. (net of acquired cash) PaymentsToAcquireBusinessTwoNetOfCashAcquired - USD Annual
Acquisition of Timco Services, Inc. (net of acquired cash) PaymentsToAcquireBusinessTwoNetOfCashAcquired $78.68M USD Annual
Acquisition of Timco Services, Inc. (net of acquired cash) PaymentsToAcquireBusinessTwoNetOfCashAcquired - USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $42.13M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $99.72M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $21.91M USD Annual
Proceeds from sale of assets and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.58M USD Annual
Proceeds from sale of assets and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $14.03M USD Annual
Proceeds from sale of assets and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $3.86M USD Annual
Purchase of investments PaymentsToAcquireInvestments $1.00M USD Annual
Purchase of investments PaymentsToAcquireInvestments $869.00K USD Annual
Purchase of investments PaymentsToAcquireInvestments $123.05M USD Annual
Proceeds from sale of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $11.10M USD Annual
Proceeds from sale of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments - USD Annual
Proceeds from sale of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $53.30M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $307.00K USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $85.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-178.91M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-77.71M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.69M USD Annual
Repayments of borrowings RepaymentsOfDebtAndCapitalLeaseObligations $765.00K USD Annual
Repayments of borrowings RepaymentsOfDebtAndCapitalLeaseObligations $7.20M USD Annual
Repayments of borrowings RepaymentsOfDebtAndCapitalLeaseObligations $680.00K USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt - USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $363.00K USD Annual
Proceeds from borrowings ProceedsFromIssuanceOfDebt $151.00K USD Annual
Cost of Series A convertible preferred stock conversion to common stock PaymentsForRepurchaseOfConvertiblePreferredStock $595.00K USD Annual
Cost of Series A convertible preferred stock conversion to common stock PaymentsForRepurchaseOfConvertiblePreferredStock - USD Annual
Cost of Series A convertible preferred stock conversion to common stock PaymentsForRepurchaseOfConvertiblePreferredStock - USD Annual
Dividends paid on common stock PaymentsOfDividendsCommonStock $92.84M USD Annual
Dividends paid on common stock PaymentsOfDividendsCommonStock $50.15M USD Annual
Dividends paid on common stock PaymentsOfDividendsCommonStock $79.01M USD Annual
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $2.00K USD Annual
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $1.00K USD Annual
Distribution to noncontrolling interest PaymentsOfDividendsMinorityInterest - USD Annual
Distribution to noncontrolling interest PaymentsOfDividendsMinorityInterest $43.54M USD Annual
Distribution to noncontrolling interest PaymentsOfDividendsMinorityInterest $8.03M USD Annual
Treasury shares withheld PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.50M USD Annual
Treasury shares withheld PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.90M USD Annual
Treasury shares withheld PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.26M USD Annual
Proceeds from the issuance of ESPP shares ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $287.00K USD Annual
Proceeds from the issuance of ESPP shares ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $1.26M USD Annual
Proceeds from the issuance of ESPP shares ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $973.00K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-52.47M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-141.21M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-96.77M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCash $-1.10M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCash $1.15M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCash $3.68M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-106.51M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $113.00M USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-282.83M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $319.53M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $489.35M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $602.36M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $213.01M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $319.53M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $489.35M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $602.36M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $213.01M USD Point-in-time
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Common stock dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.60 USD Annual
Common stock dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.45 USD Annual
Common stock dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.23 USD Annual
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.45B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.12B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.47B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.31B USD Point-in-time
Net income (loss) ProfitLoss $-42.20M USD 1 Quarter
Net income (loss) ProfitLoss $-66.19M USD 1 Quarter
Net income (loss) ProfitLoss $-2.41M USD 1 Quarter
Net income (loss) ProfitLoss $-156.08M USD Annual
Net income (loss) ProfitLoss $106.11M USD Annual
Net income (loss) ProfitLoss $-159.46M USD Annual
Net income (loss) ProfitLoss $-45.29M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-14.04M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $546.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.35M USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $796.00K USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-340.00K USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-1.19M USD Annual
Equity-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $28.60M USD Annual
Equity-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $15.98M USD Annual
Equity-based compensation expense StockGrantedDuringPeriodValueSharebasedCompensation $13.82M USD Annual
Distributions to noncontrolling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $8.03M USD Annual
Distributions to noncontrolling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $43.54M USD Annual
Common stock dividends DividendsCommonStock $92.84M USD Annual
Common stock dividends DividendsCommonStock $50.15M USD Annual
Common stock dividends DividendsCommonStock $79.01M USD Annual
Preferred stock dividends DividendsPreferredStock $2.00K USD Annual
Preferred stock dividends DividendsPreferredStock $1.00K USD Annual
Transfer of Mosing Holdings interest to FINV MinorityInterestDecreaseFromRedemptions $-19.75M USD Annual
Common shares issued on conversion of Series A preferred stock (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 52.98M shares Point-in-time
Common shares issued on conversion of Series A preferred stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $597.00K USD Annual
Common shares issued upon vesting of share-based awards StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Common shares issued upon vesting of share-based awards StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Common shares issued upon vesting of share-based awards StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
TRA and associated deferred taxes AdjustmentstoAdditionalPaidinCapitalTaxReceivableAgreement $76.41M USD Annual
Common shares issued for ESPP (in shares) StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans 50,141.00 shares Point-in-time
Common shares issued for ESPP (in shares) StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans 75,974.00 shares Annual
Common shares issued for ESPP (in shares) StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans 155,673.00 shares Annual
Common shares issued for ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $973.00K USD Annual
Common shares issued for ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $524.00K USD Annual
Common shares issued for ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $287.00K USD Annual
Blackhawk acquisition StockIssuedDuringPeriodValueAcquisitions - USD Annual
Blackhawk acquisition StockIssuedDuringPeriodValueAcquisitions - USD Annual
Blackhawk acquisition StockIssuedDuringPeriodValueAcquisitions $144.05M USD Annual
Treasury shares issued upon vesting of share-based awards StockIssuedDuringPeriodValueTreasuryStockReissuedRestrictedStockAwards $-18.00K USD Annual
Treasury shares issued for ESPP (in shares) StockIssuedDuringPeriodSharesTreasuryStockReissuedEmployeeStockPurchasePlan 105,532.00 shares Point-in-time
Treasury shares issued for ESPP StockIssuedDuringPeriodValueTreasuryStockReissuedEmployeeStockPurchasePlan $740.00K USD Annual
Treasury shares withheld TreasuryStockValueAcquiredCostMethod $4.50M USD Annual
Treasury shares withheld TreasuryStockValueAcquiredCostMethod $3.26M USD Annual
Treasury shares withheld TreasuryStockValueAcquiredCostMethod $2.88M USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.45B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.12B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.47B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.31B USD Point-in-time
Comprehensive Income 37 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-42.20M USD 1 Quarter
Net income (loss) ProfitLoss $-66.19M USD 1 Quarter
Net income (loss) ProfitLoss $-2.41M USD 1 Quarter
Net income (loss) ProfitLoss $-156.08M USD Annual
Net income (loss) ProfitLoss $106.11M USD Annual
Net income (loss) ProfitLoss $-159.46M USD Annual
Net income (loss) ProfitLoss $-45.29M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-14.04M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $546.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.35M USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax $-103.00K USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax $1.21M USD Annual
Unrealized gain (loss) on marketable securities OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax $-1.50M USD Annual
Reclassification to net income OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax - USD Annual
Reclassification to net income OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax $395.00K USD Annual
Reclassification to net income OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax - USD Annual
Deferred tax asset / liability change OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-314.00K USD Annual
Deferred tax asset / liability change OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $418.00K USD Annual
Deferred tax asset / liability change OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-158.00K USD Annual
Unrealized gain (loss) on marketable securities, net of tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $796.00K USD Annual
Unrealized gain (loss) on marketable securities, net of tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-1.19M USD Annual
Unrealized gain (loss) on marketable securities, net of tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-340.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $2.00M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $1.34M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-15.22M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $90.89M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-157.45M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-154.74M USD Annual
Less: Comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD Annual
Less: Comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-20.18M USD Annual
Less: Comprehensive income (loss) attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $23.12M USD Annual
Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests - USD Annual
Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests $-8.20M USD Annual
Add: Transfer of Mosing Holdings interest to FINV attributable to comprehensive loss (See Note 13) ComprehensiveIncomeLossNetofTaxNoncontrollingInterestRedemptionsorPurchaseofInterests - USD Annual
Comprehensive income (loss) attributable to Frank's International N.V. ComprehensiveIncomeNetOfTax $67.77M USD Annual
Comprehensive income (loss) attributable to Frank's International N.V. ComprehensiveIncomeNetOfTax $-142.76M USD Annual
Comprehensive income (loss) attributable to Frank's International N.V. ComprehensiveIncomeNetOfTax $-157.45M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...