10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001575828-17-000023 |
| Period End Date | 20170630 |
| Filing Date | 20170807 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | fi-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value per share (EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | EUR | Point-in-time |
| Common stock, par value per share (EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.01 | EUR | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
798.10M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
798.10M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
223.90M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$274.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$581.37M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
223.16M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Accounts receivables, net |
ReceivablesNetCurrent
|
$167.42M | USD | Point-in-time |
| Accounts receivables, net |
ReceivablesNetCurrent
|
$167.97M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
223.05M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
222.40M | shares | Point-in-time |
| Treasury stock, shares at cost (in shares) |
TreasuryStockShares
|
844,493.00 | shares | Point-in-time |
| Treasury stock, shares at cost (in shares) |
TreasuryStockShares
|
759,929.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$139.08M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$135.10M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$4.88M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.03M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$10.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$593.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$640.05M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$567.02M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$525.84M | USD | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$256.15M | USD | Point-in-time |
| Goodwill and intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$250.50M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$79.31M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$90.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$32.99M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$45.53M | USD | Point-in-time |
| Total assets |
Assets
|
$1.49B | USD | Point-in-time |
| Total assets |
Assets
|
$1.59B | USD | Point-in-time |
| Short-term debt |
LongTermDebtCurrent
|
$121.00K | USD | Point-in-time |
| Short-term debt |
LongTermDebtCurrent
|
$276.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.54M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$18.07M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.37M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$64.95M | USD | Point-in-time |
| Accrued and other current liabilities |
AccruedLiabilitiesCurrent
|
$71.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$101.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$99.38M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$20.95M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$153.03M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$156.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$258.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$276.74M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, 0.01 par value, 798,096,000 shares authorized, 223,896,772 shares issued and 223,052,279 shares outstanding at 2017 and 223,161,356 shares issued and 222,401,427 shares outstanding at 2016 |
CommonStockValueOutstanding
|
$2.81M | USD | Point-in-time |
| Common stock, 0.01 par value, 798,096,000 shares authorized, 223,896,772 shares issued and 223,052,279 shares outstanding at 2017 and 223,161,356 shares issued and 222,401,427 shares outstanding at 2016 |
CommonStockValueOutstanding
|
$2.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.05B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$317.27M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$231.23M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-32.98M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-31.90M | USD | Point-in-time |
| Treasury stock (at cost), 844,493 shares at 2017 and 759,929 shares at 2016 |
TreasuryStockValue
|
$12.56M | USD | Point-in-time |
| Treasury stock (at cost), 844,493 shares at 2017 and 759,929 shares at 2016 |
TreasuryStockValue
|
$13.14M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.36B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.49B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.59B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment rentals and services |
SalesRevenueEquipmentRentalsandServicesNet
|
$226.43M | USD | 2 Qtrs |
| Equipment rentals and services |
SalesRevenueEquipmentRentalsandServicesNet
|
$179.85M | USD | 2 Qtrs |
| Equipment rentals and services |
SalesRevenueEquipmentRentalsandServicesNet
|
$93.53M | USD | 1 Quarter |
| Equipment rentals and services |
SalesRevenueEquipmentRentalsandServicesNet
|
$95.18M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$48.53M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$25.77M | USD | 1 Quarter |
| Products |
SalesRevenueGoodsNet
|
$48.00M | USD | 2 Qtrs |
| Products |
SalesRevenueGoodsNet
|
$24.13M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$274.43M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$117.66M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$228.39M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$120.95M | USD | 1 Quarter |
| Equipment rentals and services |
CostofEquipmentRentalsandServices
|
$64.31M | USD | 1 Quarter |
| Equipment rentals and services |
CostofEquipmentRentalsandServices
|
$132.66M | USD | 2 Qtrs |
| Equipment rentals and services |
CostofEquipmentRentalsandServices
|
$117.88M | USD | 2 Qtrs |
| Equipment rentals and services |
CostofEquipmentRentalsandServices
|
$60.78M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$34.41M | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$35.42M | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$17.57M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$19.93M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$98.91M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$85.14M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$42.42M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$55.67M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.73M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$62.05M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.28M | USD | 1 Quarter |
| Severance and other charges |
SeveranceCosts1
|
$3.72M | USD | 1 Quarter |
| Severance and other charges |
SeveranceCosts1
|
$738.00K | USD | 2 Qtrs |
| Severance and other charges |
SeveranceCosts1
|
$4.32M | USD | 2 Qtrs |
| Severance and other charges |
SeveranceCosts1
|
$-299.00K | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-210.00K | USD | 1 Quarter |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.05M | USD | 2 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.26M | USD | 2 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$279.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-53.56M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-33.97M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-50.68M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-70.58M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$732.00K | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.66M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.16M | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$598.00K | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$1.15M | USD | 2 Qtrs |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$404.00K | USD | 2 Qtrs |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$753.00K | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$198.00K | USD | 1 Quarter |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
$10.00K | USD | 1 Quarter |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 1 Quarter |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
$459.00K | USD | 2 Qtrs |
| Mergers and acquisition expense |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | 2 Qtrs |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$599.00K | USD | 1 Quarter |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.21M | USD | 2 Qtrs |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.34M | USD | 2 Qtrs |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.17M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$2.77M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.65M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.31M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.94M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.03M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-52.99M | USD | 1 Quarter |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-56.21M | USD | 2 Qtrs |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-67.81M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.51M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-15.19M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-7.71M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-6.08M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-25.95M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.70M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-52.61M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.53M | USD | 2 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-13.89M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net loss attributable to Frank's International N.V. |
NetIncomeLoss
|
$-32.17M | USD | 2 Qtrs |
| Net loss attributable to Frank's International N.V. |
NetIncomeLoss
|
$-31.40M | USD | 1 Quarter |
| Net loss attributable to Frank's International N.V. |
NetIncomeLoss
|
$-52.61M | USD | 2 Qtrs |
| Net loss attributable to Frank's International N.V. |
NetIncomeLoss
|
$-25.95M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.00K | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.00K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 2 Qtrs |
| Net loss available to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-31.40M | USD | 1 Quarter |
| Net loss available to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-32.17M | USD | 2 Qtrs |
| Net loss available to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.95M | USD | 1 Quarter |
| Net loss available to Frank's International N.V. common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-52.61M | USD | 2 Qtrs |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 2 Qtrs |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.07 | USD | 1 Quarter |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.30 | USD | 2 Qtrs |
| Dividends per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | 2 Qtrs |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 2 Qtrs |
| Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
155.44M | shares | 1 Quarter |
| Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
155.34M | shares | 2 Qtrs |
| Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
222.74M | shares | 2 Qtrs |
| Basic and Diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
222.91M | shares | 1 Quarter |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-25.95M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.70M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-52.61M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$57.73M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$62.05M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.28M | USD | 1 Quarter |
| Equity-based compensation expense |
ShareBasedCompensation
|
$3.42M | USD | 1 Quarter |
| Equity-based compensation expense |
ShareBasedCompensation
|
$8.53M | USD | 2 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$9.12M | USD | 2 Qtrs |
| Equity-based compensation expense |
ShareBasedCompensation
|
$4.32M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$82.00K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$246.00K | USD | 2 Qtrs |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-20.32M | USD | 2 Qtrs |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-9.07M | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$371.00K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$10.37M | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$-210.00K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.05M | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.26M | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$279.00K | USD | 1 Quarter |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$1.47M | USD | 2 Qtrs |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$329.00K | USD | 2 Qtrs |
| Realized loss on sale of investment |
GainLossOnSaleOfInvestments
|
- | USD | 2 Qtrs |
| Realized loss on sale of investment |
GainLossOnSaleOfInvestments
|
$-478.00K | USD | 2 Qtrs |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$319.00K | USD | 2 Qtrs |
| Unrealized (gain) loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-730.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$1.88M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-68.77M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.70M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-5.63M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.38M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.10M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.06M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-188.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.75M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.17M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-439.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-7.71M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-21.22M | USD | 2 Qtrs |
| Accrued and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-17.96M | USD | 2 Qtrs |
| Accrued and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.84M | USD | 2 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-3.38M | USD | 2 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.26M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.47M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$58.04M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.20M | USD | 2 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.37M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.20M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.96M | USD | 2 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfLongtermInvestments
|
$11.50M | USD | 2 Qtrs |
| Proceeds from sale of investments |
ProceedsFromSaleOfLongtermInvestments
|
- | USD | 2 Qtrs |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$118.00K | USD | 2 Qtrs |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$838.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$43.00K | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.25M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.66M | USD | 2 Qtrs |
| Repayments of borrowings |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$154.00K | USD | 2 Qtrs |
| Repayments of borrowings |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$4.96M | USD | 2 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$256.00K | USD | 2 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$46.84M | USD | 2 Qtrs |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$33.43M | USD | 2 Qtrs |
| Dividends paid on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.00K | USD | 2 Qtrs |
| Dividends paid on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 2 Qtrs |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$8.03M | USD | 2 Qtrs |
| Net treasury shares withheld |
PaymentsForRepurchaseOfCommonStock
|
$2.25M | USD | 2 Qtrs |
| Net treasury shares withheld |
PaymentsForRepurchaseOfCommonStock
|
$1.40M | USD | 2 Qtrs |
| Proceeds from the issuance of ESPP shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$1.27M | USD | 2 Qtrs |
| Proceeds from the issuance of ESPP shares |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$973.00K | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-34.56M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-60.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$-887.00K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCash
|
$-1.78M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-44.58M | USD | 2 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.99M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$274.95M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$581.37M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$274.95M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$581.37M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$319.53M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$602.36M | USD | Point-in-time |
| Change in accounts payable and accrued expenses related to capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$739.00K | USD | 2 Qtrs |
| Change in accounts payable and accrued expenses related to capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.90M | USD | 2 Qtrs |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 2 Qtrs |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.07 | USD | 1 Quarter |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.30 | USD | 2 Qtrs |
| Common stock dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 1 Quarter |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.36B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-25.95M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.70M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-52.61M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.32M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$838.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.75M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-912.00K | USD | 1 Quarter |
| Change in marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-241.00K | USD | 2 Qtrs |
| Change in marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$656.00K | USD | 2 Qtrs |
| Equity-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.12M | USD | 2 Qtrs |
| Equity-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.53M | USD | 2 Qtrs |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.03M | USD | 2 Qtrs |
| Common stock dividends |
DividendsCommonStock
|
$33.43M | USD | 2 Qtrs |
| Common stock dividends |
DividendsCommonStock
|
$46.84M | USD | 2 Qtrs |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$1.00K | USD | 2 Qtrs |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 2 Qtrs |
| Common shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 2 Qtrs |
| Common shares issued for employee stock purchase plan (ESPP) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$526.00K | USD | 2 Qtrs |
| Common shares issued for employee stock purchase plan (ESPP) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$973.00K | USD | 2 Qtrs |
| Treasury shares issued upon vesting of restricted stock units |
StockIssuedDuringPeriodValueTreasuryStockReissuedRestrictedStockAwards
|
$-8.00K | USD | 2 Qtrs |
| Treasury shares issued for ESPP |
StockIssuedDuringPeriodValueTreasuryStockReissuedEmployeeStockPurchasePlan
|
$740.00K | USD | 2 Qtrs |
| Treasury shares withheld |
TreasuryStockValueAcquiredCostMethod
|
$1.40M | USD | 2 Qtrs |
| Treasury shares withheld |
TreasuryStockValueAcquiredCostMethod
|
$2.24M | USD | 2 Qtrs |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.36B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.45B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-25.95M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-47.70M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-52.61M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-45.29M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.32M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$838.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.75M | USD | 2 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-912.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$77.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$700.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$1.12M | USD | 2 Qtrs |
| Unrealized gain (loss) on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-4.00K | USD | 2 Qtrs |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
- | USD | 1 Quarter |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
- | USD | 2 Qtrs |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
- | USD | 1 Quarter |
| Reclassification to net income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
$395.00K | USD | 2 Qtrs |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-158.00K | USD | 2 Qtrs |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$235.00K | USD | 1 Quarter |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Deferred tax asset / liability change |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$460.00K | USD | 2 Qtrs |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$465.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$656.00K | USD | 2 Qtrs |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$77.00K | USD | 1 Quarter |
| Unrealized gain (loss) on marketable securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-241.00K | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.41M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$915.00K | USD | 1 Quarter |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.08M | USD | 2 Qtrs |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-447.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-51.53M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-25.04M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-45.73M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-45.29M | USD | 2 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.00M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.92M | USD | 2 Qtrs |
| Comprehensive loss attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-25.04M | USD | 1 Quarter |
| Comprehensive loss attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-30.37M | USD | 2 Qtrs |
| Comprehensive loss attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-51.53M | USD | 2 Qtrs |
| Comprehensive loss attributable to Frank's International N.V. |
ComprehensiveIncomeNetOfTax
|
$-31.73M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.