◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001575705-22-000587
Period End Date 20220630
Filing Date 20220815
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance uavs_2q22_htm.xml
Filing Contents
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $14.59M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $13.51M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.76M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.89M USD Point-in-time
Inventories, net InventoryNet $5.65M USD Point-in-time
Inventories, net InventoryNet $4.04M USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $1.29M USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $2.12M USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Note receivable NotesReceivableNet $185.00K USD Point-in-time
Note receivable NotesReceivableNet $185.00K USD Point-in-time
Total current assets AssetsCurrent $25.22M USD Point-in-time
Total current assets AssetsCurrent $23.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $842.71K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $952.13K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $2.02M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $1.43M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $13.57M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $12.88M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 75.31M shares Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 82.45M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 82.45M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 75.31M shares Point-in-time
Other assets OtherAssets $282.87K USD Point-in-time
Other assets OtherAssets $284.01K USD Point-in-time
Total assets Assets $105.53M USD Point-in-time
Total assets Assets $104.68M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.16M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $1.57M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $1.90M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $971.14K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $2.13M USD Point-in-time
Current portion of liabilities related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement $10.06M USD Point-in-time
Current portion of liabilities related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement $9.00M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $1.24M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $981.63K USD Point-in-time
Current portion of COVID loans CurrentPortionOfCovidLoan $604.07K USD Point-in-time
Current portion of COVID loans CurrentPortionOfCovidLoan $451.89K USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.45M USD Point-in-time
Long term portion of liabilities related to acquisition agreements LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements $4.00M USD Point-in-time
Long term portion of liabilities related to acquisition agreements LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements $8.88M USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $942.40K USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $564.01K USD Point-in-time
Long term portion of COVID loans LongTermDebtNoncurrent $808.02K USD Point-in-time
Long term portion of COVID loans LongTermDebtNoncurrent $604.41K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $331.73K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $312.83K USD Point-in-time
Total liabilities Liabilities $28.11M USD Point-in-time
Total liabilities Liabilities $21.93M USD Point-in-time
Preferred stock, $0.001 par value, 25,000,000 shares authorized: Preferred stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 9,690 shares issued and outstanding as of June 30, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred stock, $0.001 par value, 25,000,000 shares authorized: Preferred stock, Series F Convertible, $0.001 par value, 35,000 shares authorized, 9,690 shares issued and outstanding as of June 30, 2022, and no shares issued and outstanding as of December 31, 2021, respectively PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 82,445,570 and 75,314,988 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively CommonStockValue $82.44K USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 82,445,570 and 75,314,988 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively CommonStockValue $75.31K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $127.63M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $147.69M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-51.05M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-64.25M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $84.36K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.59K USD Point-in-time
Total stockholders equity StockholdersEquity $38.53M USD Point-in-time
Total stockholders equity StockholdersEquity $76.58M USD Point-in-time
Total stockholders equity StockholdersEquity $83.60M USD Point-in-time
Total stockholders equity StockholdersEquity $78.37M USD Point-in-time
Total stockholders equity StockholdersEquity $26.35M USD Point-in-time
Total stockholders equity StockholdersEquity $94.90M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $104.68M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $105.53M USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Revenues Revenues $5.29M USD 1 Quarter
Revenues Revenues $3.64M USD 2 Qtrs
Revenues Revenues $9.13M USD 2 Qtrs
Revenues Revenues $1.94M USD 1 Quarter
Cost of sales CostOfRevenue $2.74M USD 1 Quarter
Cost of sales CostOfRevenue $5.21M USD 2 Qtrs
Cost of sales CostOfRevenue $959.23K USD 1 Quarter
Cost of sales CostOfRevenue $1.66M USD 2 Qtrs
Gross Profit GrossProfit $978.13K USD 1 Quarter
Gross Profit GrossProfit $3.91M USD 2 Qtrs
Gross Profit GrossProfit $2.55M USD 1 Quarter
Gross Profit GrossProfit $1.98M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.33M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $7.64M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.44M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $9.92M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $2.18M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.34M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $907.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $4.37M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $559.83K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $791.43K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $1.32M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $2.50M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $7.94M USD 1 Quarter
Total Operating Expenses OperatingExpenses $16.79M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $9.76M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $5.80M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-7.78M USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-12.87M USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-5.39M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-4.82M USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $-6.72K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $-23.05K USD 2 Qtrs
Interest (expense) income, net InterestIncomeExpenseNet $6.16K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $9.02K USD 2 Qtrs
Foreign currency transaction gain/losses, net ForeignCurrencyTransactionGainLossRealized - USD 1 Quarter
Foreign currency transaction gain/losses, net ForeignCurrencyTransactionGainLossRealized $-206.44K USD 1 Quarter
Foreign currency transaction gain/losses, net ForeignCurrencyTransactionGainLossRealized $-304.74K USD 2 Qtrs
Foreign currency transaction gain/losses, net ForeignCurrencyTransactionGainLossRealized - USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 2 Qtrs
Other income, net OtherOperatingIncomeExpenseNet $27.62K USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $55.04K USD 2 Qtrs
Other income, net OtherOperatingIncomeExpenseNet - USD 2 Qtrs
Other income, net OtherOperatingIncomeExpenseNet - USD 1 Quarter
Total Other Income (Expense), net NonoperatingIncomeExpense $-327.79K USD 2 Qtrs
Total Other Income (Expense), net NonoperatingIncomeExpense $-213.16K USD 1 Quarter
Total Other Income (Expense), net NonoperatingIncomeExpense $142.31K USD 1 Quarter
Total Other Income (Expense), net NonoperatingIncomeExpense $172.59K USD 2 Qtrs
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.68M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.60M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.61M USD 2 Qtrs
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.20M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Net Loss ProfitLoss $-5.60M USD 1 Quarter
Net Loss ProfitLoss $-7.61M USD 2 Qtrs
Net Loss ProfitLoss $-4.68M USD 1 Quarter
Net Loss ProfitLoss $-13.20M USD 2 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost - USD 2 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost - USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost $2.64K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost $2.64K USD 2 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 2 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-152.31K USD 2 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $-132.14K USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 1 Quarter
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-7.61M USD 2 Qtrs
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-13.04M USD 2 Qtrs
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-5.47M USD 1 Quarter
Total comprehensive loss, net of tax ComprehensiveIncomeNetOfTax $-4.68M USD 1 Quarter
Net Loss Per Common Share - Basic and Diluted NetLossPercommonShareBasicAndDiluted $-0.07 USD 1 Quarter
Net Loss Per Common Share - Basic and Diluted NetLossPercommonShareBasicAndDiluted $-0.12 USD 2 Qtrs
Net Loss Per Common Share - Basic and Diluted NetLossPercommonShareBasicAndDiluted $-0.07 USD 1 Quarter
Net Loss Per Common Share - Basic and Diluted NetLossPercommonShareBasicAndDiluted $0.17 USD 2 Qtrs
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted 68.34M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted 79.73M shares 2 Qtrs
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted 64.80M shares 2 Qtrs
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted 81.66M shares 1 Quarter
Cash Flow Statement 88 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLossAvailableToCommonStockholdersBasic $-7.61M USD 2 Qtrs
Net loss NetIncomeLossAvailableToCommonStockholdersBasic $-13.20M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.53M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.50M USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService $2.91M USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService - USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $454.88K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $1.84M USD 2 Qtrs
Defined benefit plan obligation and other DefinedBenefitPlanOtherChanges - USD 2 Qtrs
Defined benefit plan obligation and other DefinedBenefitPlanOtherChanges $5.64K USD 2 Qtrs
Provision for bad debts ProvisionForBadDebts - USD 2 Qtrs
Provision for bad debts ProvisionForBadDebts $47.26K USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $944.06K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $383.06K USD 2 Qtrs
Inventories, net IncreaseDecreaseInInventories $1.70M USD 2 Qtrs
Inventories, net IncreaseDecreaseInInventories $206.03K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $846.69K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $220.34K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $587.48K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-348.42K USD 2 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-1.65M USD 2 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-290.44K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $141.64K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.17M USD 2 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities - USD 2 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities $193.53K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-11.63M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.51M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $137.15K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $210.58K USD 2 Qtrs
Acquisition related liabilities AcquisitionRelatedLiabilities $2.94M USD 2 Qtrs
Acquisition related liabilities AcquisitionRelatedLiabilities - USD 2 Qtrs
Acquisition of MicaSense, net of cash acquired AcquisitionOfMicasenseNetOfCashAcquired - USD 2 Qtrs
Acquisition of MicaSense, net of cash acquired AcquisitionOfMicasenseNetOfCashAcquired $14.54M USD 2 Qtrs
Acquisition of Measure, net of cash acquired AcquisitionOfMeasureNetOfCashAcquired $9.45M USD 2 Qtrs
Acquisition of Measure, net of cash acquired AcquisitionOfMeasureNetOfCashAcquired - USD 2 Qtrs
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $319.80K USD 2 Qtrs
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $369.06K USD 2 Qtrs
Capitalization of internal use software costs CapitalizationOfInternalUseSoftwareCosts - USD 2 Qtrs
Capitalization of internal use software costs CapitalizationOfInternalUseSoftwareCosts $610.64K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-4.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-24.56M USD 2 Qtrs
Sales of Common Stock, net of issuance costs SalesOfCommonStockNetOfIssuanceCost1 $4.58M USD 2 Qtrs
Sales of Common Stock, net of issuance costs SalesOfCommonStockNetOfIssuanceCost1 $34.96M USD 2 Qtrs
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises $8.31M USD 2 Qtrs
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Sale of Preferred Stock, Series F Convertible, net of issuance costs SaleOfPreferredStockSeriesFNetOfIssuanceCosts - USD 2 Qtrs
Sale of Preferred Stock, Series F Convertible, net of issuance costs SaleOfPreferredStockSeriesFNetOfIssuanceCosts $9.92M USD 2 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $75.83K USD 2 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $61.50K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $43.34M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.56M USD 2 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-17.63K USD 2 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD 2 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-1.08M USD 2 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $15.27M USD 2 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.51M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.21M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $13.51M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $39.21M USD Point-in-time
Interest cash paid InterestPaidNet - USD 2 Qtrs
Interest cash paid InterestPaidNet - USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition $3.00M USD 2 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition - USD 2 Qtrs
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $500.00 USD 2 Qtrs
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock - USD 2 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStocks $302.00 USD 2 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStocks - USD 2 Qtrs
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition $5.00M USD 2 Qtrs
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition - USD 2 Qtrs
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition - USD 2 Qtrs
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition $3.00M USD 2 Qtrs
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition $5.47M USD 2 Qtrs
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition - USD 2 Qtrs
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition - USD 2 Qtrs
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition $24.38M USD 2 Qtrs
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Balance as of December 31, 2020 StockholdersEquity $38.53M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $76.58M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $83.60M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $78.37M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $26.35M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $94.90M USD Point-in-time
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $4.58M USD 2 Qtrs
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $28.65M USD 1 Quarter
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $34.96M USD 2 Qtrs
Sale of Common Stock from exercise of warrants SaleOfCommonStockFromConversionOfWarrants $8.31M USD 2 Qtrs
Issuance of Common Stock for acquisition of senseFly StockIssuedDuringPeriodValueAcquisitions $3.00M USD 2 Qtrs
Issuance of Common Stock for MicaSense Acquisition IssuanceOfCommonStockForMicasenseAcquisition $3.00M USD 1 Quarter
Issuance of Common Stock for MicaSense Acquisition IssuanceOfCommonStockForMicasenseAcquisition $3.00M USD 2 Qtrs
Issuance of Preferred Stock, Series F Convertible, net of issuance costs IssuanceOfPreferredStockSeriesFNetOfIssuanceCosts $9.92M USD 1 Quarter
Issuance of Preferred Stock, Series F Convertible, net of issuance costs IssuanceOfPreferredStockSeriesFNetOfIssuanceCosts $9.92M USD 2 Qtrs
Conversion of Preferred Stock, Series F Convertible shares to Common Stock ConversionSOfPreferredStockSeriesFToCommonStock - USD 2 Qtrs
Conversion of Preferred Stock, Series F Convertible shares to Common Stock ConversionSOfPreferredStockSeriesFToCommonStock - USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $30.75K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $34.45K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $61.50K USD 2 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $75.83K USD 2 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStock - USD 1 Quarter
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStock - USD 2 Qtrs
Issuance of Common Stock for Measure Acquisition IssuanceOfCommonStockForMeasureAcquisition $24.38M USD 1 Quarter
Issuance of Common Stock for Measure Acquisition IssuanceOfCommonStockForMeasureAcquisition $24.38M USD 2 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $2.08M USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $2.53M USD 2 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $2.50M USD 2 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $748.02K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionLossBeforeTax $132.14K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionLossBeforeTax $152.31K USD 2 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $2.64K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $2.64K USD 2 Qtrs
Net loss NetIncomeLoss $-13.20M USD 2 Qtrs
Net loss NetIncomeLoss $-5.60M USD 1 Quarter
Net loss NetIncomeLoss $-4.68M USD 1 Quarter
Net loss NetIncomeLoss $-7.61M USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalServices $2.91M USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalServices $2.91M USD 1 Quarter
Ending balance, value StockholdersEquity $38.53M USD Point-in-time
Ending balance, value StockholdersEquity $76.58M USD Point-in-time
Ending balance, value StockholdersEquity $83.60M USD Point-in-time
Ending balance, value StockholdersEquity $78.37M USD Point-in-time
Ending balance, value StockholdersEquity $26.35M USD Point-in-time
Ending balance, value StockholdersEquity $94.90M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...