◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q2 2021
Filing Information
Form Type 10-Q
Accession Number 0001575705-21-000552
Period End Date 20210630
Filing Date 20210818
Fiscal Year 2021
Fiscal Period Q2
XBRL Instance uavs_q2_htm.xml
Filing Contents
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $23.94M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $39.21M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $718.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $814.71K USD Point-in-time
Preferred Stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $135.65K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $1.03M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $122.01K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $697.97K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 58.64M shares Point-in-time
Notes receivable NotesReceivableNet $500.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 74.67M shares Point-in-time
Notes receivable NotesReceivableNet $600.00K USD Point-in-time
Total current assets AssetsCurrent $24.80M USD Point-in-time
Total current assets AssetsCurrent $42.26M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 74.67M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 58.64M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $122.59K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $404.10K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $257.36K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $1.07M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $6.21M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $440.53K USD Point-in-time
Goodwill Goodwill $64.57M USD Point-in-time
Goodwill Goodwill $3.11M USD Point-in-time
Other assets OtherAssets - USD Point-in-time
Other assets OtherAssets $25.00K USD Point-in-time
Total assets Assets $114.54M USD Point-in-time
Total assets Assets $28.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $159.81K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.15M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $1.84M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $815.51K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $504.18K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $2.30K USD Point-in-time
Current portion of liability related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement - USD Point-in-time
Current portion of liability related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement $5.47M USD Point-in-time
Current portion of lease liability OperatingLeaseLiabilityCurrent $85.89K USD Point-in-time
Current portion of lease liability OperatingLeaseLiabilityCurrent $246.56K USD Point-in-time
Current portion of promissory note PromissoryNote - USD Point-in-time
Current portion of promissory note PromissoryNote $89.53K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.18M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.19M USD Point-in-time
Long term portion of lease liability OperatingLeaseLiabilityNoncurrent $171.47K USD Point-in-time
Long term portion of lease liability OperatingLeaseLiabilityNoncurrent $832.12K USD Point-in-time
Long term portion of promissory note LongTermNotesPayable $17.91K USD Point-in-time
Long term portion of promissory note LongTermNotesPayable - USD Point-in-time
Long term portion of liability related to acquisition agreements LongTermPortionOfLiabilityRelatedToAcquisitionAgreement - USD Point-in-time
Long term portion of liability related to acquisition agreements LongTermPortionOfLiabilityRelatedToAcquisitionAgreement $10.62M USD Point-in-time
Total liabilities Liabilities $2.37M USD Point-in-time
Total liabilities Liabilities $19.65M USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2021 and December 31, 2020 PreferredStockValue - USD Point-in-time
Preferred Stock, $0.001 par value, 25,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2021 and December 31, 2020 PreferredStockValue - USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 74,668,560 and 58,636,365 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $74.67K USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 74,668,560 and 58,636,365 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $58.64K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $47.24M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $123.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.55M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-20.95M USD Point-in-time
Total stockholders equity StockholdersEquity $38.53M USD Point-in-time
Total stockholders equity StockholdersEquity $26.35M USD Point-in-time
Total stockholders equity StockholdersEquity $94.90M USD Point-in-time
Total stockholders equity StockholdersEquity $4.27M USD Point-in-time
Total stockholders equity StockholdersEquity $3.88M USD Point-in-time
Total stockholders equity StockholdersEquity $16.01M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $28.73M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $114.54M USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues Revenues $16.32K USD 1 Quarter
Revenues Revenues $407.61K USD 2 Qtrs
Revenues Revenues $3.64M USD 2 Qtrs
Revenues Revenues $1.94M USD 1 Quarter
Cost of sales CostOfRevenue $15.03K USD 1 Quarter
Cost of sales CostOfRevenue $959.23K USD 1 Quarter
Cost of sales CostOfRevenue $188.63K USD 2 Qtrs
Cost of sales CostOfRevenue $1.66M USD 2 Qtrs
Gross Profit GrossProfit $218.97K USD 2 Qtrs
Gross Profit GrossProfit $978.13K USD 1 Quarter
Gross Profit GrossProfit $1.98M USD 2 Qtrs
Gross Profit GrossProfit $1.29K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.16M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $721.71K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.68M USD 2 Qtrs
Professional fees ProfessionalFees $532.41K USD 1 Quarter
Professional fees ProfessionalFees $1.95M USD 2 Qtrs
Professional fees ProfessionalFees $268.99K USD 1 Quarter
Professional fees ProfessionalFees $703.90K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $907.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.34M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense - USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $12.64K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $559.83K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $2.55K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $791.43K USD 2 Qtrs
Total Operating Expenses OperatingExpenses $1.26M USD 1 Quarter
Total Operating Expenses OperatingExpenses $1.88M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $9.76M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $5.80M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-7.78M USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-4.82M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-1.66M USD 2 Qtrs
Loss from Operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Interest (expense) income InterestIncomeExpenseNet - USD 2 Qtrs
Interest (expense) income InterestIncomeExpenseNet $6.16K USD 1 Quarter
Interest (expense) income InterestIncomeExpenseNet - USD 1 Quarter
Interest (expense) income InterestIncomeExpenseNet $9.02K USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 2 Qtrs
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD 2 Qtrs
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 2 Qtrs
Other income, net OtherNonoperatingIncomeExpense $31.33K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $58.75K USD 2 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $142.31K USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense - USD 1 Quarter
Total Other Income (Expense) NonoperatingIncomeExpense - USD 2 Qtrs
Total Other Income (Expense) NonoperatingIncomeExpense $172.59K USD 2 Qtrs
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.26M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.66M USD 2 Qtrs
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.68M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.61M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Net Loss ProfitLoss $-4.68M USD 1 Quarter
Net Loss ProfitLoss $-1.26M USD 1 Quarter
Net Loss ProfitLoss $-1.66M USD 2 Qtrs
Net Loss ProfitLoss $-7.61M USD 2 Qtrs
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant - USD 1 Quarter
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant - USD 2 Qtrs
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant $-4.05M USD 2 Qtrs
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant $-4.05M USD 1 Quarter
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStocks - USD 1 Quarter
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStocks $-3.76M USD 1 Quarter
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStocks - USD 2 Qtrs
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStocks $-3.76M USD 2 Qtrs
Deemed dividend on issuance and repurchase of Series E Preferred stock DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock $-1.23M USD 2 Qtrs
Deemed dividend on issuance and repurchase of Series E Preferred stock DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock $-1.23M USD 1 Quarter
Deemed dividend on issuance and repurchase of Series E Preferred stock DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock - USD 2 Qtrs
Deemed dividend on issuance and repurchase of Series E Preferred stock DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock - USD 1 Quarter
Series D Preferred stock dividends SeriesDPreferredStockDividends - USD 1 Quarter
Series D Preferred stock dividends SeriesDPreferredStockDividends - USD 2 Qtrs
Series D Preferred stock dividends SeriesDPreferredStockDividends $29.33K USD 1 Quarter
Series D Preferred stock dividends SeriesDPreferredStockDividends $69.78K USD 2 Qtrs
Net Loss Available to Common Stockholders NetLossAvailableToCommonStockholders $-7.61M USD 2 Qtrs
Net Loss Available to Common Stockholders NetLossAvailableToCommonStockholders $-10.33M USD 1 Quarter
Net Loss Available to Common Stockholders NetLossAvailableToCommonStockholders $-10.77M USD 2 Qtrs
Net Loss Available to Common Stockholders NetLossAvailableToCommonStockholders $-4.68M USD 1 Quarter
Net Loss Per Common Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.12 USD 2 Qtrs
Net Loss Per Common Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.44 USD 2 Qtrs
Net Loss Per Common Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.07 USD 1 Quarter
Net Loss Per Common Share - Basic and Diluted EarningsPerShareBasicAndDiluted $-0.31 USD 1 Quarter
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 24.39M shares 2 Qtrs
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 68.34M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 33.19M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64.80M shares 2 Qtrs
Cash Flow Statement 80 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-4.68M USD 1 Quarter
Net loss ProfitLoss $-1.26M USD 1 Quarter
Net loss ProfitLoss $-1.66M USD 2 Qtrs
Net loss ProfitLoss $-7.61M USD 2 Qtrs
Loss on disposal of fixed assets GainLossOnDispositionOfAssets $-3.71K USD 2 Qtrs
Loss on disposal of fixed assets GainLossOnDispositionOfAssets - USD 2 Qtrs
Depreciation and amortization Depreciation $84.36K USD 2 Qtrs
Depreciation and amortization Depreciation $454.88K USD 2 Qtrs
Allowance for bad debts AllowanceForLoanAndLeaseLossRecoveryOfBadDebts - USD 2 Qtrs
Allowance for bad debts AllowanceForLoanAndLeaseLossRecoveryOfBadDebts $47.26K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.53M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $139.56K USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService $-2.91M USD 2 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService $-297.50K USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgivenes $108.53K USD 2 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgivenes - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-65.83K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $383.06K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $241.88K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $206.03K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $47.06K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $220.34K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $84.29K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $587.48K USD 2 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-1.65M USD 2 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $60.77K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $504.59K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $141.64K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-710.68K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.51M USD 2 Qtrs
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $210.58K USD 2 Qtrs
Purchases of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $6.17K USD 2 Qtrs
Acquisition of MicaSense AcquisitionOfMicasense - USD 2 Qtrs
Acquisition of MicaSense AcquisitionOfMicasense $14.54M USD 2 Qtrs
Acquisition of Measure AcquisitionOfMeasure - USD 2 Qtrs
Acquisition of Measure AcquisitionOfMeasure $9.45M USD 2 Qtrs
Platform development costs PlatformDevelopmentCosts - USD 2 Qtrs
Platform development costs PlatformDevelopmentCosts $369.06K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-24.56M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.17K USD 2 Qtrs
Proceeds from promissory note ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from promissory note ProceedsFromNotesPayable $107.44K USD 2 Qtrs
Issuance of Series E Preferred stock IssuanceOfSeriesEPreferredStock $-1.01M USD 2 Qtrs
Issuance of Series E Preferred stock IssuanceOfSeriesEPreferredStock - USD 2 Qtrs
Repurchase of Series E Preferred stock RepurchaseOfSeriesEPreferredStock $-1.11M USD 2 Qtrs
Repurchase of Series E Preferred stock RepurchaseOfSeriesEPreferredStock - USD 2 Qtrs
Sales of Common stock, net of issuance cost SalesOfCommonStockNetOfIssuanceCost1 $12.90M USD 2 Qtrs
Sales of Common stock, net of issuance cost SalesOfCommonStockNetOfIssuanceCost1 $34.96M USD 2 Qtrs
Sale of Common stock from exercise of warrants ProceedsFromIssuanceOrSaleOfEquity $3.27K USD 2 Qtrs
Sale of Common stock from exercise of warrants ProceedsFromIssuanceOrSaleOfEquity $8.31M USD 2 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised - USD 2 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $75.83K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.91M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $43.34M USD 2 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $15.27M USD 2 Qtrs
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $12.19M USD 2 Qtrs
Cash at the beginning of the year CashAndCashEquivalentsAtCarryingValue $23.94M USD Point-in-time
Cash at the beginning of the year CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash at the beginning of the year CashAndCashEquivalentsAtCarryingValue $39.21M USD Point-in-time
Cash at the beginning of the year CashAndCashEquivalentsAtCarryingValue $718.00K USD Point-in-time
Cash at the end of the period CashAndCashEquivalentsAtCarryingValue $23.94M USD Point-in-time
Cash at the end of the period CashAndCashEquivalentsAtCarryingValue $12.91M USD Point-in-time
Cash at the end of the period CashAndCashEquivalentsAtCarryingValue $39.21M USD Point-in-time
Cash at the end of the period CashAndCashEquivalentsAtCarryingValue $718.00K USD Point-in-time
Interest cash paid InterestPaidNet - USD 2 Qtrs
Interest cash paid InterestPaidNet - USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Conversion of Series B, C, D and E preferred stock into Common stock ConversionOfSeriesBCDAndEPreferredStockIntoCommonStock - USD 2 Qtrs
Conversion of Series B, C, D and E preferred stock into Common stock ConversionOfSeriesBCDAndEPreferredStockIntoCommonStock $6.44K USD 2 Qtrs
Deemed dividends DeemedDividends $7.88M USD 2 Qtrs
Deemed dividends DeemedDividends - USD 2 Qtrs
Liability related to MicaSense Acquisition LiabilityRelatedToMicasenseAcquisition $5.00M USD 2 Qtrs
Liability related to MicaSense Acquisition LiabilityRelatedToMicasenseAcquisition - USD 2 Qtrs
Stock consideration for MicaSense Acquisition StockConsiderationForMicasenseAcquisition $3.00M USD 2 Qtrs
Stock consideration for MicaSense Acquisition StockConsiderationForMicasenseAcquisition - USD 2 Qtrs
Liability related to Measure Acquisition LiabilityRelatedToMeasureAcquisition $5.47M USD 2 Qtrs
Liability related to Measure Acquisition LiabilityRelatedToMeasureAcquisition - USD 2 Qtrs
Stock consideration for Measure Acquisition StockConsiderationForMeasureAcquisition - USD 2 Qtrs
Stock consideration for Measure Acquisition StockConsiderationForMeasureAcquisition $24.38M USD 2 Qtrs
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $38.53M USD Point-in-time
Beginning balance, value StockholdersEquity $26.35M USD Point-in-time
Beginning balance, value StockholdersEquity $94.90M USD Point-in-time
Beginning balance, value StockholdersEquity $4.27M USD Point-in-time
Beginning balance, value StockholdersEquity $3.88M USD Point-in-time
Beginning balance, value StockholdersEquity $16.01M USD Point-in-time
Purchase of acquisition StockIssuedDuringPeriodValueAcquisitions - USD 2 Qtrs
Sale of Common stock, net of issuance costs SaleOfCommonStockNetOfIssuanceCosts $28.65M USD 1 Quarter
Sale of Common stock, net of issuance costs SaleOfCommonStockNetOfIssuanceCosts $34.96M USD 2 Qtrs
Sale of Common stock, net of issuance costs SaleOfCommonStockNetOfIssuanceCosts $12.90M USD 2 Qtrs
Sale of Common stock, net of issuance costs SaleOfCommonStockNetOfIssuanceCosts $12.90M USD 1 Quarter
Sale of Common stock from conversion of pre-paid warrants SaleOfCommonStockFromConversionOfPrepaidWarrants $3.27K USD 2 Qtrs
Sale of Common stock from conversion of pre-paid warrants SaleOfCommonStockFromConversionOfPrepaidWarrants $3.27K USD 1 Quarter
Issuance of Common stock for consulting services IssuanceOfCommonStockForConsultingServices $297.50K USD 1 Quarter
Issuance of Common stock for consulting services IssuanceOfCommonStockForConsultingServices $297.50K USD 2 Qtrs
Sale of Common Stock from exercise of warrants SaleOfCommonStockFromConversionOfWarrants $8.31M USD 2 Qtrs
Conversion of Series C Preferred stock SaleOfSeriesCPreferredStock - USD 2 Qtrs
Conversion of Series C Preferred stock SaleOfSeriesCPreferredStock - USD 1 Quarter
Conversion of Series D Preferred stock and accrued dividends ConversionOfSeriesDPreferredStockAndAccruedDividends $163.56K USD 2 Qtrs
Conversion of Series D Preferred stock and accrued dividends ConversionOfSeriesDPreferredStockAndAccruedDividends $204.00K USD 1 Quarter
Conversion of Series D warrants ConversionOfSeriesDWarrants - USD 2 Qtrs
Conversion of Series D warrants ConversionOfSeriesDWarrants - USD 1 Quarter
Issuance of Series E Preferred Stock, net of issuance costs IssuanceOfSeriesEPreferredStockNetOfIssuanceCosts $1.01M USD 2 Qtrs
Issuance of Series E Preferred Stock, net of issuance costs IssuanceOfSeriesEPreferredStockNetOfIssuanceCosts $1.01M USD 1 Quarter
Repurchase of Series E Preferred stock RepurchaseOfSeriesEPreferredStock1 $-1.11M USD 1 Quarter
Repurchase of Series E Preferred stock RepurchaseOfSeriesEPreferredStock1 $-1.11M USD 2 Qtrs
Conversion of Series E Preferred stock ConversionOfSeriesEPreferredStock - USD 1 Quarter
Conversion of Series E Preferred stock ConversionOfSeriesEPreferredStock - USD 2 Qtrs
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrants - USD 2 Qtrs
Deemed dividend on Series C Preferred stock and Series D warrants DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrants - USD 1 Quarter
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStock - USD 2 Qtrs
Deemed dividend on redemption of Series D Preferred stock DeemedDividendOnRedemptionOfSeriesDPreferredStock - USD 1 Quarter
Issuance of Common stock for acquisition of MicaSense IssuanceOfCommonStockForAcquisitionOfMicasense $3.00M USD 2 Qtrs
Issuance of Common stock for acquisition of MicaSense IssuanceOfCommonStockForAcquisitionOfMicasense $3.00M USD 1 Quarter
Issuance of Common stock for acquisition of Measure IssuanceOfCommonStockForAcquisitionOfMeasure $24.38M USD 2 Qtrs
Issuance of Common stock for acquisition of Measure IssuanceOfCommonStockForAcquisitionOfMeasure $24.38M USD 1 Quarter
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalServices $2.91M USD 1 Quarter
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalServices $2.91M USD 2 Qtrs
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $75.83K USD 2 Qtrs
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $34.45K USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised - USD 2 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $2.08M USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $84.92K USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $139.56K USD 2 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $2.53M USD 2 Qtrs
Net loss NetIncomeLoss $-1.66M USD 2 Qtrs
Net loss NetIncomeLoss $-1.26M USD 1 Quarter
Net loss NetIncomeLoss $-7.61M USD 2 Qtrs
Net loss NetIncomeLoss $-4.68M USD 1 Quarter
Ending balance, value StockholdersEquity $38.53M USD Point-in-time
Ending balance, value StockholdersEquity $26.35M USD Point-in-time
Ending balance, value StockholdersEquity $94.90M USD Point-in-time
Ending balance, value StockholdersEquity $4.27M USD Point-in-time
Ending balance, value StockholdersEquity $3.88M USD Point-in-time
Ending balance, value StockholdersEquity $16.01M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...