10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001575705-21-000552 |
| Period End Date | 20210630 |
| Filing Date | 20210818 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | uavs_q2_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$23.94M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.91M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$39.21M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$718.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$814.71K | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$135.65K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.03M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$122.01K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$697.97K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.64M | shares | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$500.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
74.67M | shares | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$600.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$42.26M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
74.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.64M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$122.59K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$404.10K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$257.36K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.07M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$440.53K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.57M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Other assets |
OtherAssets
|
- | USD | Point-in-time |
| Other assets |
OtherAssets
|
$25.00K | USD | Point-in-time |
| Total assets |
Assets
|
$114.54M | USD | Point-in-time |
| Total assets |
Assets
|
$28.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$159.81K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.15M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$1.84M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$815.51K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$504.18K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.30K | USD | Point-in-time |
| Current portion of liability related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
- | USD | Point-in-time |
| Current portion of liability related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
$5.47M | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$85.89K | USD | Point-in-time |
| Current portion of lease liability |
OperatingLeaseLiabilityCurrent
|
$246.56K | USD | Point-in-time |
| Current portion of promissory note |
PromissoryNote
|
- | USD | Point-in-time |
| Current portion of promissory note |
PromissoryNote
|
$89.53K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.19M | USD | Point-in-time |
| Long term portion of lease liability |
OperatingLeaseLiabilityNoncurrent
|
$171.47K | USD | Point-in-time |
| Long term portion of lease liability |
OperatingLeaseLiabilityNoncurrent
|
$832.12K | USD | Point-in-time |
| Long term portion of promissory note |
LongTermNotesPayable
|
$17.91K | USD | Point-in-time |
| Long term portion of promissory note |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Long term portion of liability related to acquisition agreements |
LongTermPortionOfLiabilityRelatedToAcquisitionAgreement
|
- | USD | Point-in-time |
| Long term portion of liability related to acquisition agreements |
LongTermPortionOfLiabilityRelatedToAcquisitionAgreement
|
$10.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.65M | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.001 par value, 25,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 74,668,560 and 58,636,365 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$74.67K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 74,668,560 and 58,636,365 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$58.64K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$123.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$38.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.27M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$16.01M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$28.73M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$114.54M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$16.32K | USD | 1 Quarter |
| Revenues |
Revenues
|
$407.61K | USD | 2 Qtrs |
| Revenues |
Revenues
|
$3.64M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$1.94M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$15.03K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$959.23K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$188.63K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.66M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$218.97K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$978.13K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.98M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.29K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.16M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$721.71K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.68M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$532.41K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.95M | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$268.99K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$703.90K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$907.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.34M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$12.64K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$559.83K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.55K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$791.43K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.26M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.88M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$9.76M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$5.80M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-7.78M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-4.82M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.66M | USD | 2 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.26M | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNet
|
- | USD | 2 Qtrs |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$6.16K | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$9.02K | USD | 2 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 2 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | 1 Quarter |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.71K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.71K | USD | 1 Quarter |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$31.33K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$58.75K | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$142.31K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$172.59K | USD | 2 Qtrs |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.26M | USD | 1 Quarter |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.66M | USD | 2 Qtrs |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.68M | USD | 1 Quarter |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.61M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-4.68M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.26M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-1.66M | USD | 2 Qtrs |
| Net Loss |
ProfitLoss
|
$-7.61M | USD | 2 Qtrs |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant
|
- | USD | 1 Quarter |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant
|
- | USD | 2 Qtrs |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant
|
$-4.05M | USD | 2 Qtrs |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrant
|
$-4.05M | USD | 1 Quarter |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStocks
|
- | USD | 1 Quarter |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStocks
|
$-3.76M | USD | 1 Quarter |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStocks
|
- | USD | 2 Qtrs |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStocks
|
$-3.76M | USD | 2 Qtrs |
| Deemed dividend on issuance and repurchase of Series E Preferred stock |
DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock
|
$-1.23M | USD | 2 Qtrs |
| Deemed dividend on issuance and repurchase of Series E Preferred stock |
DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock
|
$-1.23M | USD | 1 Quarter |
| Deemed dividend on issuance and repurchase of Series E Preferred stock |
DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend on issuance and repurchase of Series E Preferred stock |
DeemedDividendOnIssuanceAndRepurchaseOfSeriesEPreferredStock
|
- | USD | 1 Quarter |
| Series D Preferred stock dividends |
SeriesDPreferredStockDividends
|
- | USD | 1 Quarter |
| Series D Preferred stock dividends |
SeriesDPreferredStockDividends
|
- | USD | 2 Qtrs |
| Series D Preferred stock dividends |
SeriesDPreferredStockDividends
|
$29.33K | USD | 1 Quarter |
| Series D Preferred stock dividends |
SeriesDPreferredStockDividends
|
$69.78K | USD | 2 Qtrs |
| Net Loss Available to Common Stockholders |
NetLossAvailableToCommonStockholders
|
$-7.61M | USD | 2 Qtrs |
| Net Loss Available to Common Stockholders |
NetLossAvailableToCommonStockholders
|
$-10.33M | USD | 1 Quarter |
| Net Loss Available to Common Stockholders |
NetLossAvailableToCommonStockholders
|
$-10.77M | USD | 2 Qtrs |
| Net Loss Available to Common Stockholders |
NetLossAvailableToCommonStockholders
|
$-4.68M | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 2 Qtrs |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | 2 Qtrs |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.39M | shares | 2 Qtrs |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.34M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33.19M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64.80M | shares | 2 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-4.68M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.66M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.61M | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
$-3.71K | USD | 2 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets
|
- | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$84.36K | USD | 2 Qtrs |
| Depreciation and amortization |
Depreciation
|
$454.88K | USD | 2 Qtrs |
| Allowance for bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | 2 Qtrs |
| Allowance for bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$47.26K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.53M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$139.56K | USD | 2 Qtrs |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalService
|
$-2.91M | USD | 2 Qtrs |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalService
|
$-297.50K | USD | 2 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgivenes
|
$108.53K | USD | 2 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgivenes
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-65.83K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$383.06K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$241.88K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$206.03K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$47.06K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$220.34K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$84.29K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$587.48K | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.65M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$60.77K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$504.59K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$141.64K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-710.68K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.51M | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$210.58K | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.17K | USD | 2 Qtrs |
| Acquisition of MicaSense |
AcquisitionOfMicasense
|
- | USD | 2 Qtrs |
| Acquisition of MicaSense |
AcquisitionOfMicasense
|
$14.54M | USD | 2 Qtrs |
| Acquisition of Measure |
AcquisitionOfMeasure
|
- | USD | 2 Qtrs |
| Acquisition of Measure |
AcquisitionOfMeasure
|
$9.45M | USD | 2 Qtrs |
| Platform development costs |
PlatformDevelopmentCosts
|
- | USD | 2 Qtrs |
| Platform development costs |
PlatformDevelopmentCosts
|
$369.06K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.56M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.17K | USD | 2 Qtrs |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from promissory note |
ProceedsFromNotesPayable
|
$107.44K | USD | 2 Qtrs |
| Issuance of Series E Preferred stock |
IssuanceOfSeriesEPreferredStock
|
$-1.01M | USD | 2 Qtrs |
| Issuance of Series E Preferred stock |
IssuanceOfSeriesEPreferredStock
|
- | USD | 2 Qtrs |
| Repurchase of Series E Preferred stock |
RepurchaseOfSeriesEPreferredStock
|
$-1.11M | USD | 2 Qtrs |
| Repurchase of Series E Preferred stock |
RepurchaseOfSeriesEPreferredStock
|
- | USD | 2 Qtrs |
| Sales of Common stock, net of issuance cost |
SalesOfCommonStockNetOfIssuanceCost1
|
$12.90M | USD | 2 Qtrs |
| Sales of Common stock, net of issuance cost |
SalesOfCommonStockNetOfIssuanceCost1
|
$34.96M | USD | 2 Qtrs |
| Sale of Common stock from exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$3.27K | USD | 2 Qtrs |
| Sale of Common stock from exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$8.31M | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$75.83K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.91M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$43.34M | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$15.27M | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.19M | USD | 2 Qtrs |
| Cash at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$23.94M | USD | Point-in-time |
| Cash at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$12.91M | USD | Point-in-time |
| Cash at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$39.21M | USD | Point-in-time |
| Cash at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$718.00K | USD | Point-in-time |
| Cash at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$23.94M | USD | Point-in-time |
| Cash at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$12.91M | USD | Point-in-time |
| Cash at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$39.21M | USD | Point-in-time |
| Cash at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$718.00K | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest cash paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Conversion of Series B, C, D and E preferred stock into Common stock |
ConversionOfSeriesBCDAndEPreferredStockIntoCommonStock
|
- | USD | 2 Qtrs |
| Conversion of Series B, C, D and E preferred stock into Common stock |
ConversionOfSeriesBCDAndEPreferredStockIntoCommonStock
|
$6.44K | USD | 2 Qtrs |
| Deemed dividends |
DeemedDividends
|
$7.88M | USD | 2 Qtrs |
| Deemed dividends |
DeemedDividends
|
- | USD | 2 Qtrs |
| Liability related to MicaSense Acquisition |
LiabilityRelatedToMicasenseAcquisition
|
$5.00M | USD | 2 Qtrs |
| Liability related to MicaSense Acquisition |
LiabilityRelatedToMicasenseAcquisition
|
- | USD | 2 Qtrs |
| Stock consideration for MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
$3.00M | USD | 2 Qtrs |
| Stock consideration for MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
- | USD | 2 Qtrs |
| Liability related to Measure Acquisition |
LiabilityRelatedToMeasureAcquisition
|
$5.47M | USD | 2 Qtrs |
| Liability related to Measure Acquisition |
LiabilityRelatedToMeasureAcquisition
|
- | USD | 2 Qtrs |
| Stock consideration for Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
- | USD | 2 Qtrs |
| Stock consideration for Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
$24.38M | USD | 2 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$38.53M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.27M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.88M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$16.01M | USD | Point-in-time |
| Purchase of acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 2 Qtrs |
| Sale of Common stock, net of issuance costs |
SaleOfCommonStockNetOfIssuanceCosts
|
$28.65M | USD | 1 Quarter |
| Sale of Common stock, net of issuance costs |
SaleOfCommonStockNetOfIssuanceCosts
|
$34.96M | USD | 2 Qtrs |
| Sale of Common stock, net of issuance costs |
SaleOfCommonStockNetOfIssuanceCosts
|
$12.90M | USD | 2 Qtrs |
| Sale of Common stock, net of issuance costs |
SaleOfCommonStockNetOfIssuanceCosts
|
$12.90M | USD | 1 Quarter |
| Sale of Common stock from conversion of pre-paid warrants |
SaleOfCommonStockFromConversionOfPrepaidWarrants
|
$3.27K | USD | 2 Qtrs |
| Sale of Common stock from conversion of pre-paid warrants |
SaleOfCommonStockFromConversionOfPrepaidWarrants
|
$3.27K | USD | 1 Quarter |
| Issuance of Common stock for consulting services |
IssuanceOfCommonStockForConsultingServices
|
$297.50K | USD | 1 Quarter |
| Issuance of Common stock for consulting services |
IssuanceOfCommonStockForConsultingServices
|
$297.50K | USD | 2 Qtrs |
| Sale of Common Stock from exercise of warrants |
SaleOfCommonStockFromConversionOfWarrants
|
$8.31M | USD | 2 Qtrs |
| Conversion of Series C Preferred stock |
SaleOfSeriesCPreferredStock
|
- | USD | 2 Qtrs |
| Conversion of Series C Preferred stock |
SaleOfSeriesCPreferredStock
|
- | USD | 1 Quarter |
| Conversion of Series D Preferred stock and accrued dividends |
ConversionOfSeriesDPreferredStockAndAccruedDividends
|
$163.56K | USD | 2 Qtrs |
| Conversion of Series D Preferred stock and accrued dividends |
ConversionOfSeriesDPreferredStockAndAccruedDividends
|
$204.00K | USD | 1 Quarter |
| Conversion of Series D warrants |
ConversionOfSeriesDWarrants
|
- | USD | 2 Qtrs |
| Conversion of Series D warrants |
ConversionOfSeriesDWarrants
|
- | USD | 1 Quarter |
| Issuance of Series E Preferred Stock, net of issuance costs |
IssuanceOfSeriesEPreferredStockNetOfIssuanceCosts
|
$1.01M | USD | 2 Qtrs |
| Issuance of Series E Preferred Stock, net of issuance costs |
IssuanceOfSeriesEPreferredStockNetOfIssuanceCosts
|
$1.01M | USD | 1 Quarter |
| Repurchase of Series E Preferred stock |
RepurchaseOfSeriesEPreferredStock1
|
$-1.11M | USD | 1 Quarter |
| Repurchase of Series E Preferred stock |
RepurchaseOfSeriesEPreferredStock1
|
$-1.11M | USD | 2 Qtrs |
| Conversion of Series E Preferred stock |
ConversionOfSeriesEPreferredStock
|
- | USD | 1 Quarter |
| Conversion of Series E Preferred stock |
ConversionOfSeriesEPreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrants
|
- | USD | 2 Qtrs |
| Deemed dividend on Series C Preferred stock and Series D warrants |
DeemedDividendOnSeriesCPreferredStockAndSeriesDWarrants
|
- | USD | 1 Quarter |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend on redemption of Series D Preferred stock |
DeemedDividendOnRedemptionOfSeriesDPreferredStock
|
- | USD | 1 Quarter |
| Issuance of Common stock for acquisition of MicaSense |
IssuanceOfCommonStockForAcquisitionOfMicasense
|
$3.00M | USD | 2 Qtrs |
| Issuance of Common stock for acquisition of MicaSense |
IssuanceOfCommonStockForAcquisitionOfMicasense
|
$3.00M | USD | 1 Quarter |
| Issuance of Common stock for acquisition of Measure |
IssuanceOfCommonStockForAcquisitionOfMeasure
|
$24.38M | USD | 2 Qtrs |
| Issuance of Common stock for acquisition of Measure |
IssuanceOfCommonStockForAcquisitionOfMeasure
|
$24.38M | USD | 1 Quarter |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalServices
|
$2.91M | USD | 1 Quarter |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalServices
|
$2.91M | USD | 2 Qtrs |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$75.83K | USD | 2 Qtrs |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.45K | USD | 1 Quarter |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 2 Qtrs |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.08M | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$84.92K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$139.56K | USD | 2 Qtrs |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.53M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.66M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.61M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.68M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$38.53M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.27M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.88M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$16.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.