◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

MITESCO, INC. CIK: 802257 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001575705-15-000032
Period End Date 20141231
Filing Date 20150415
Fiscal Year 2014
Fiscal Period FY
XBRL Instance tntyob-20141231.xml
Filing Contents
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash Cash $14.12K USD Point-in-time
Cash Cash $812.06K USD Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable AccountsReceivableNet $2.73K USD Point-in-time
Accounts receivable AccountsReceivableNet $3.02K USD Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid, expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $107.49K USD Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid, expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $41.64K USD Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $124.63K USD Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $856.43K USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Fixtures and equipment FixturesAndEquipmentGross $210.17K USD Point-in-time
Common stock shares issued CommonStockSharesIssued 54.80M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 46.70M shares Point-in-time
Fixtures and equipment FixturesAndEquipmentGross $76.09K USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 46.70M shares Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $164.23K USD Point-in-time
Less accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $56.38K USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 54.80M shares Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $19.72K USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $45.95K USD Point-in-time
Costs incurred CapitalizedComputerSoftwareGross $3.63M USD Point-in-time
Costs incurred CapitalizedComputerSoftwareGross $4.23M USD Point-in-time
Less accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization $2.92M USD Point-in-time
Less accumulated amortization CapitalizedComputerSoftwareAccumulatedAmortization $3.46M USD Point-in-time
Capitalized software development costs CapitalizedComputerSoftwareNet $774.41K USD Point-in-time
Capitalized software development costs CapitalizedComputerSoftwareNet $716.16K USD Point-in-time
Debt issuance costs and other assets UnamortizedDebtIssuanceExpense $32.02K USD Point-in-time
Debt issuance costs and other assets UnamortizedDebtIssuanceExpense $45.90K USD Point-in-time
TOTAL ASSETS Assets $964.65K USD Point-in-time
TOTAL ASSETS Assets $1.65M USD Point-in-time
Accounts payable AccountsPayableCurrent $394.32K USD Point-in-time
Accounts payable AccountsPayableCurrent $984.84K USD Point-in-time
Accrued interest and other liabilities AccruedLiabilitiesCurrent $302.37K USD Point-in-time
Accrued interest and other liabilities AccruedLiabilitiesCurrent $279.72K USD Point-in-time
Debentures Series A,B,C, D and E at carrying value ConvertibleDebtCurrent $991.50K USD Point-in-time
Debentures Series A,B,C, D and E at carrying value ConvertibleDebtCurrent $1.46M USD Point-in-time
Convertible debenture ConvertibleDebt $115.46K USD Point-in-time
Convertible debenture ConvertibleDebt - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $315.85K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $324.17K USD Point-in-time
Convertible promissory note ConvertibleNotesPayable $45.09K USD Point-in-time
Convertible promissory note ConvertibleNotesPayable - USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.23M USD Point-in-time
Deferred rent, long-term portion DeferredRentCreditNoncurrent $2.52K USD Point-in-time
Deferred rent, long-term portion DeferredRentCreditNoncurrent - USD Point-in-time
Debentures Series A and B, carrying value LongTermDebtAndCapitalLeaseObligationsCurrent - USD Point-in-time
Debentures Series A and B, carrying value LongTermDebtAndCapitalLeaseObligationsCurrent - USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent - USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $2.52K USD Point-in-time
Total Liabilities Liabilities $1.98M USD Point-in-time
Total Liabilities Liabilities $3.23M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock 0.0001 par value - 50,000,000 shares authorized; None issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value 200,000,000 shares authorized, 54,803,131 and 46,697,891 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively CommonStockValue $4.67K USD Point-in-time
Common stock, $0.0001 par value 200,000,000 shares authorized, 54,803,131 and 46,697,891 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively CommonStockValue $5.48K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $12.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $14.22M USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.65K USD Point-in-time
Other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $17.97K USD Point-in-time
Accumulated Deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $16.51M USD Point-in-time
Accumulated Deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $12.74M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-2.26M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-903.19K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-333.35K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $1.65M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $964.65K USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Net Sales SalesRevenueNet $227.66K USD Annual
Net Sales SalesRevenueNet $176.44K USD Annual
Cost of sales CostOfGoodsSold $78.36K USD Annual
Cost of sales CostOfGoodsSold $172.97K USD Annual
Gross Profit GrossProfit $98.08K USD Annual
Gross Profit GrossProfit $54.69K USD Annual
Research and development ResearchAndDevelopmentExpense $892.09K USD Annual
Research and development ResearchAndDevelopmentExpense $838.92K USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $2.24M USD Annual
Selling, general and administrative GeneralAndAdministrativeExpense $2.27M USD Annual
Total operating expenses OperatingExpenses $3.13M USD Annual
Total operating expenses OperatingExpenses $3.11M USD Annual
Loss from Operations IncomeLossFromContinuingOperations $-3.07M USD Annual
Loss from Operations IncomeLossFromContinuingOperations $-3.01M USD Annual
Interest expense, net InterestExpense $392.64K USD Annual
Interest expense, net InterestExpense $381.94K USD Annual
Disposal on fixed assets GainLossOnDispositionOfAssets1 $-5.69K USD Annual
Disposal on fixed assets GainLossOnDispositionOfAssets1 - USD Annual
Loss on debt extinguishment ExtinguishmentOfDebtGainLossIncomeTax $310.10K USD Annual
Loss on debt extinguishment ExtinguishmentOfDebtGainLossIncomeTax - USD Annual
Net Loss NetIncomeLoss $-3.40M USD Annual
Net Loss NetIncomeLoss $-3.77M USD Annual
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $14.32K USD Annual
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $11.95K USD Annual
Comprehensive Loss ComprehensiveIncomeNetOfTax $-3.76M USD Annual
Comprehensive Loss ComprehensiveIncomeNetOfTax $-3.39M USD Annual
Net Loss per Share - Basic and Diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.08 USD Annual
Net Loss per Share - Basic and Diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.07 USD Annual
Weighted Average Number of Shares Outstanding During the Period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 42.81M shares Annual
Weighted Average Number of Shares Outstanding During the Period - Basic and Diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 50.37M shares Annual
Cash Flow Statement 72 line items
Line Item Tag Value Unit Period
Net Loss NetIncomeLoss $-3.40M USD Annual
Net Loss NetIncomeLoss $-3.77M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $493.12K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $565.16K USD Annual
Stock compensation expense ShareBasedCompensation $450.74K USD Annual
Stock compensation expense ShareBasedCompensation $227.13K USD Annual
Accretion for debt discounts and issuance costs AccretionExpense $320.98K USD Annual
Accretion for debt discounts and issuance costs AccretionExpense $248.60K USD Annual
Shares issued in exchange for services SharesIssuedInExchangeForServices $-31.14K USD Annual
Shares issued in exchange for services SharesIssuedInExchangeForServices $-70.00K USD Annual
Loss on debt extinguishment ExtinguishmentOfDebtGainLossIncomeTax $310.10K USD Annual
Loss on debt extinguishment ExtinguishmentOfDebtGainLossIncomeTax - USD Annual
Warrants issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Warrants issued in exchange for services IssuanceOfStockAndWarrantsForServicesOrClaims $20.75K USD Annual
Disposal of fixed assets GainsLossesOnSalesOfAssets - USD Annual
Disposal of fixed assets GainsLossesOnSalesOfAssets $5.69K USD Annual
Fair value of embedded conversion feature EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $1.00K USD Annual
Fair value of embedded conversion feature EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $291.00 USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.11K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $65.85K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $41.64K USD Annual
Accounts payable, net of conversion to shares IncreaseDecreaseInAccountsPayable $-167.48K USD Annual
Accounts payable, net of conversion to shares IncreaseDecreaseInAccountsPayable $590.52K USD Annual
Deposits IncreaseDecreaseInDeposits - USD Annual
Deposits IncreaseDecreaseInDeposits $-2.90K USD Annual
Accrued interest and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $146.23K USD Annual
Accrued interest and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $140.13K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $8.32K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $287.58K USD Annual
Deferred rent IncreaseDecreaseInOtherDeferredLiability $-3.39K USD Annual
Deferred rent IncreaseDecreaseInOtherDeferredLiability $-2.52K USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.44M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-2.11M USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $31.82K USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $-6.80K USD Annual
Payment for patent application PaymentForPatentApplication - USD Annual
Payment for patent application PaymentForPatentApplication $10.00K USD Annual
Payment of platform development costs PaymentsToDevelopSoftware $598.28K USD Annual
Payment of platform development costs PaymentsToDevelopSoftware $519.73K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-561.56K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-591.48K USD Annual
Proceeds from issuance of debenture, net of issuance costs ProceedsFromIssuanceOfMediumTermNotes $320.00K USD Annual
Proceeds from issuance of debenture, net of issuance costs ProceedsFromIssuanceOfMediumTermNotes - USD Annual
Proceeds from notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt $122.46K USD Annual
Proceeds from notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt $4.16K USD Annual
Repayments on notes payable and interest on convertible debt to related parties RepaymentOfNotesReceivableFromRelatedParties $-252.00 USD Annual
Repayments on notes payable and interest on convertible debt to related parties RepaymentOfNotesReceivableFromRelatedParties $-245.13K USD Annual
Repayment of convertible note RepaymentOfConvertibleNote $-20.11K USD Annual
Repayment of convertible note RepaymentOfConvertibleNote - USD Annual
Proceeds from convertible promissory notes, net of issuance costs ProceedsFromConvertibleDebt - USD Annual
Proceeds from convertible promissory notes, net of issuance costs ProceedsFromConvertibleDebt $249.99K USD Annual
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised $38.53K USD Annual
Proceeds from exercise of common stock options ProceedsFromStockOptionsExercised - USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $663.71K USD Annual
Sale of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $3.57M USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.24M USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $3.47M USD Annual
Net (Decrease) Increase in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $798.34K USD Annual
Net (Decrease) Increase in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-797.95K USD Annual
Cash, Beginning of Period CashAndCashEquivalentsAtCarryingValue $14.12K USD Point-in-time
Cash, Beginning of Period CashAndCashEquivalentsAtCarryingValue $812.06K USD Point-in-time
Cash, Beginning of Period CashAndCashEquivalentsAtCarryingValue $13.72K USD Point-in-time
Cash, End of Period CashAndCashEquivalentsAtCarryingValue $14.12K USD Point-in-time
Cash, End of Period CashAndCashEquivalentsAtCarryingValue $812.06K USD Point-in-time
Cash, End of Period CashAndCashEquivalentsAtCarryingValue $13.72K USD Point-in-time
Cash paid during the period for interest InterestPaid $27.70K USD Annual
Cash paid during the period for interest InterestPaid $9.60K USD Annual
Conversion of convertible note to common stock shares DebtConversionOriginalDebtAmount1 $100.00K USD Annual
Conversion of convertible note to common stock shares DebtConversionOriginalDebtAmount1 $32.01K USD Annual
Discount cost related to issuance of debentures, warrants and convertible notes DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $499.78K USD Annual
Discount cost related to issuance of debentures, warrants and convertible notes DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Stockholders Equity 33 line items
Line Item Tag Value Unit Period
Balance beginning StockholdersEquity $-2.26M USD Point-in-time
Balance beginning StockholdersEquity $-903.19K USD Point-in-time
Balance beginning StockholdersEquity $-333.35K USD Point-in-time
Balance beginning, Shares CommonStockSharesOutstanding 46.70M shares Point-in-time
Balance beginning, Shares CommonStockSharesOutstanding 54.80M shares Point-in-time
Sale of common stock, net of issuance costs SaleOfCommonStockNetIssuanceCosts $3.61M USD Annual
Sale of common stock, net of issuance costs SaleOfCommonStockNetIssuanceCosts $663.71K USD Annual
Debt beneficial conversion feature for shares and warrants DebtInstrumentConvertibleBeneficialConversionFeature $189.69K USD Annual
Common stock issued upon conversion of trade payable CommonStockIssuedUponConversionOfTradeAndNotePayables $57.50K USD Annual
Common stock issued upon conversion of trade payable CommonStockIssuedUponConversionOfTradeAndNotePayables $94.99K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $31.14K USD Annual
Shares issued for services StockIssuedDuringPeriodValueIssuedForServices $70.00K USD Annual
Warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $20.75K USD Annual
Common stock issued for convertible note payable ConversionOfStockAmountIssued1 $24.75K USD Annual
Common stock issued for convertible note payable, Shares ConversionOfStockSharesIssued1 606,061.00 shares Annual
Common stock issued for convertible note payable, Shares ConversionOfStockSharesIssued1 143,750.00 shares Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $38.53K USD Annual
Exercise of common stock options, Shares StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Exercise of common stock options, Shares StockIssuedDuringPeriodSharesStockOptionsExercised -110,092.00 shares Annual
Reclass for Recapitalization of Stock Entry ReclassForRecapitalizationOfStockEntry - USD Annual
Stock compensation period costs AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $450.74K USD Annual
Stock compensation period costs AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $227.13K USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $310.10K USD Annual
Foreign currency translation gain DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses $11.95K USD Annual
Foreign currency translation gain DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses $14.32K USD Annual
Net loss NetIncomeLoss $-3.40M USD Annual
Net loss NetIncomeLoss $-3.77M USD Annual
Balance ending StockholdersEquity $-2.26M USD Point-in-time
Balance ending StockholdersEquity $-903.19K USD Point-in-time
Balance ending StockholdersEquity $-333.35K USD Point-in-time
Balance ending, Shares CommonStockSharesOutstanding 46.70M shares Point-in-time
Balance ending, Shares CommonStockSharesOutstanding 54.80M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...