◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

THEREALREAL, INC. CIK: 1573221 Q3 2025
Filing Information
Form Type 10-Q
Accession Number 0001573221-25-000078
Period End Date 20250930
Filing Date 20251110
Fiscal Year 2025
Fiscal Period Q3
XBRL Instance real-20250930_htm.xml
Filing Contents
Balance Sheet 150 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $153.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $153.18M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $172.21M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $172.21M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.42M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 111.24M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 111.24M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 116.67M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 116.67M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $13.96M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $13.96M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $24.34M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $24.34M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Inventory, net InventoryNet $23.58M USD Point-in-time
Inventory, net InventoryNet $23.58M USD Point-in-time
Inventory, net InventoryNet $29.70M USD Point-in-time
Inventory, net InventoryNet $29.70M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $22.91M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $22.91M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.96M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.96M USD Point-in-time
Total current assets AssetsCurrent $232.67M USD Point-in-time
Total current assets AssetsCurrent $232.67M USD Point-in-time
Total current assets AssetsCurrent $182.42M USD Point-in-time
Total current assets AssetsCurrent $182.42M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.71M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $75.71M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $75.71M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $68.47M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $68.47M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.86M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.86M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.36M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.36M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.76M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.76M USD Point-in-time
Total assets Assets $423.10M USD Point-in-time
Total assets Assets $423.10M USD Point-in-time
Total assets Assets $366.21M USD Point-in-time
Total assets Assets $366.21M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.12M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.12M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $89.72M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $89.72M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $86.80M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $86.80M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $22.84M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $22.84M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $24.08M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $24.08M USD Point-in-time
Convertible Senior Notes, net, current portion ConvertibleDebtCurrent $26.65M USD Point-in-time
Convertible Senior Notes, net, current portion ConvertibleDebtCurrent $26.65M USD Point-in-time
Convertible Senior Notes, net, current portion ConvertibleDebtCurrent - USD Point-in-time
Convertible Senior Notes, net, current portion ConvertibleDebtCurrent - USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $98.47M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $98.47M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $104.09M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $104.09M USD Point-in-time
Total current liabilities LiabilitiesCurrent $248.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $248.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $226.09M USD Point-in-time
Total current liabilities LiabilitiesCurrent $226.09M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $85.79M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $85.79M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $72.89M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $72.89M USD Point-in-time
Convertible Senior Notes, net ConvertibleDebtNoncurrent $276.81M USD Point-in-time
Convertible Senior Notes, net ConvertibleDebtNoncurrent $276.81M USD Point-in-time
Convertible Senior Notes, net ConvertibleDebtNoncurrent $230.46M USD Point-in-time
Convertible Senior Notes, net ConvertibleDebtNoncurrent $230.46M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $134.47M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $134.47M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $140.81M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $140.81M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent - USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent - USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $20.37M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $20.37M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $19.63M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $19.63M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $78.58M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $78.58M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $31.54M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $31.54M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $75.47M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $75.47M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $6.14M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $6.14M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $5.55M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $5.55M USD Point-in-time
Total liabilities Liabilities $830.47M USD Point-in-time
Total liabilities Liabilities $830.47M USD Point-in-time
Total liabilities Liabilities $751.26M USD Point-in-time
Total liabilities Liabilities $751.26M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 116,674,739 and 111,242,479 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 116,674,739 and 111,242,479 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 116,674,739 and 111,242,479 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 116,674,739 and 111,242,479 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $846.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $846.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $871.79M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $871.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.25B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.25B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.26B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.26B USD Point-in-time
Total stockholders deficit StockholdersEquity $-303.30M USD Point-in-time
Total stockholders deficit StockholdersEquity $-303.30M USD Point-in-time
Total stockholders deficit StockholdersEquity $-327.05M USD Point-in-time
Total stockholders deficit StockholdersEquity $-327.05M USD Point-in-time
Total stockholders deficit StockholdersEquity $-335.25M USD Point-in-time
Total stockholders deficit StockholdersEquity $-335.25M USD Point-in-time
Total stockholders deficit StockholdersEquity $-345.41M USD Point-in-time
Total stockholders deficit StockholdersEquity $-345.41M USD Point-in-time
Total stockholders deficit StockholdersEquity $-407.38M USD Point-in-time
Total stockholders deficit StockholdersEquity $-407.38M USD Point-in-time
Total stockholders deficit StockholdersEquity $-336.07M USD Point-in-time
Total stockholders deficit StockholdersEquity $-336.07M USD Point-in-time
Total stockholders deficit StockholdersEquity $-338.24M USD Point-in-time
Total stockholders deficit StockholdersEquity $-338.24M USD Point-in-time
Total stockholders deficit StockholdersEquity $-385.05M USD Point-in-time
Total stockholders deficit StockholdersEquity $-385.05M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $423.10M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $423.10M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $366.21M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $366.21M USD Point-in-time
Income Statement 168 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $147.75M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $147.75M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $436.49M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $436.49M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $173.57M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $173.57M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $498.79M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $498.79M USD 3 Qtrs
Total cost of revenue CostOfRevenue $37.04M USD 1 Quarter
Total cost of revenue CostOfRevenue $37.04M USD 1 Quarter
Total cost of revenue CostOfRevenue $111.03M USD 3 Qtrs
Total cost of revenue CostOfRevenue $111.03M USD 3 Qtrs
Total cost of revenue CostOfRevenue $44.65M USD 1 Quarter
Total cost of revenue CostOfRevenue $44.65M USD 1 Quarter
Total cost of revenue CostOfRevenue $127.17M USD 3 Qtrs
Total cost of revenue CostOfRevenue $127.17M USD 3 Qtrs
Gross profit GrossProfit $110.71M USD 1 Quarter
Gross profit GrossProfit $110.71M USD 1 Quarter
Gross profit GrossProfit $325.46M USD 3 Qtrs
Gross profit GrossProfit $325.46M USD 3 Qtrs
Gross profit GrossProfit $128.92M USD 1 Quarter
Gross profit GrossProfit $128.92M USD 1 Quarter
Gross profit GrossProfit $371.62M USD 3 Qtrs
Gross profit GrossProfit $371.62M USD 3 Qtrs
Marketing MarketingExpense $11.60M USD 1 Quarter
Marketing MarketingExpense $11.60M USD 1 Quarter
Marketing MarketingExpense $40.65M USD 3 Qtrs
Marketing MarketingExpense $40.65M USD 3 Qtrs
Marketing MarketingExpense $14.15M USD 1 Quarter
Marketing MarketingExpense $14.15M USD 1 Quarter
Marketing MarketingExpense $45.55M USD 3 Qtrs
Marketing MarketingExpense $45.55M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $66.20M USD 1 Quarter
Operations and technology OperationsAndTechnologyExpense $66.20M USD 1 Quarter
Operations and technology OperationsAndTechnologyExpense $194.59M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $194.59M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $70.70M USD 1 Quarter
Operations and technology OperationsAndTechnologyExpense $70.70M USD 1 Quarter
Operations and technology OperationsAndTechnologyExpense $206.67M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $206.67M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $47.51M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $47.51M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $141.36M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $141.36M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $51.62M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $51.62M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $149.61M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $149.61M USD 3 Qtrs
Restructuring charges RestructuringCharges - USD 1 Quarter
Restructuring charges RestructuringCharges - USD 1 Quarter
Restructuring charges RestructuringCharges $196.00K USD 3 Qtrs
Restructuring charges RestructuringCharges $196.00K USD 3 Qtrs
Restructuring charges RestructuringCharges - USD 1 Quarter
Restructuring charges RestructuringCharges - USD 1 Quarter
Restructuring charges RestructuringCharges - USD 3 Qtrs
Restructuring charges RestructuringCharges - USD 3 Qtrs
Total operating expenses OperatingExpenses $125.31M USD 1 Quarter
Total operating expenses OperatingExpenses $125.31M USD 1 Quarter
Total operating expenses OperatingExpenses $376.80M USD 3 Qtrs
Total operating expenses OperatingExpenses $376.80M USD 3 Qtrs
Total operating expenses OperatingExpenses $136.47M USD 1 Quarter
Total operating expenses OperatingExpenses $136.47M USD 1 Quarter
Total operating expenses OperatingExpenses $401.82M USD 3 Qtrs
Total operating expenses OperatingExpenses $401.82M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-14.60M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-14.60M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-51.34M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-51.34M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-7.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-7.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-30.21M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-30.21M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-744.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-744.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $9.21M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $9.21M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $43.93M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $43.93M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.11M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.11M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $4.18M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $4.18M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $3.68M USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $3.68M USD 1 Quarter
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $40.78M USD 3 Qtrs
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $40.78M USD 3 Qtrs
Interest income InvestmentIncomeInterest $1.94M USD 1 Quarter
Interest income InvestmentIncomeInterest $1.94M USD 1 Quarter
Interest income InvestmentIncomeInterest $6.27M USD 3 Qtrs
Interest income InvestmentIncomeInterest $6.27M USD 3 Qtrs
Interest income InvestmentIncomeInterest $818.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $818.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $3.30M USD 3 Qtrs
Interest income InvestmentIncomeInterest $3.30M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $5.95M USD 1 Quarter
Interest expense InterestExpenseNonoperating $5.95M USD 1 Quarter
Interest expense InterestExpenseNonoperating $15.47M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $15.47M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $7.08M USD 1 Quarter
Interest expense InterestExpenseNonoperating $7.08M USD 1 Quarter
Interest expense InterestExpenseNonoperating $20.44M USD 3 Qtrs
Interest expense InterestExpenseNonoperating $20.44M USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $34.00K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $34.00K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $642.00K USD 3 Qtrs
Other income, net OtherNonoperatingIncomeExpense $642.00K USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.87M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.87M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-65.57M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-65.57M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-54.03M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-54.03M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.81M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.81M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $72.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $72.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $178.00K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $178.00K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $24.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $24.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $208.00K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $208.00K USD 3 Qtrs
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-17.94M USD 1 Quarter
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-17.94M USD 1 Quarter
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-65.75M USD 3 Qtrs
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-65.75M USD 3 Qtrs
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-54.05M USD 1 Quarter
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-54.05M USD 1 Quarter
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.02M USD 3 Qtrs
Loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.02M USD 3 Qtrs
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.16 USD 1 Quarter
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.16 USD 1 Quarter
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.61 USD 3 Qtrs
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.61 USD 3 Qtrs
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.47 USD 1 Quarter
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.47 USD 1 Quarter
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.03 USD 3 Qtrs
Loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-0.03 USD 3 Qtrs
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.17 USD 1 Quarter
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.17 USD 1 Quarter
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.61 USD 3 Qtrs
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.61 USD 3 Qtrs
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.49 USD 1 Quarter
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.49 USD 1 Quarter
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.38 USD 3 Qtrs
Loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-0.38 USD 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 109.02M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 109.02M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.04M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.04M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 115.89M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 115.89M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 113.79M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 113.79M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 112.42M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 112.42M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 107.04M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 107.04M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 116.77M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 116.77M shares 1 Quarter
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 121.90M shares 3 Qtrs
Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in share) WeightedAverageNumberOfDilutedSharesOutstanding 121.90M shares 3 Qtrs
Cash Flow Statement 210 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-31.10M USD 1 Quarter
Net loss NetIncomeLoss $-31.10M USD 1 Quarter
Net loss NetIncomeLoss $-16.71M USD 1 Quarter
Net loss NetIncomeLoss $-16.71M USD 1 Quarter
Net loss NetIncomeLoss $-17.94M USD 1 Quarter
Net loss NetIncomeLoss $-17.94M USD 1 Quarter
Net loss NetIncomeLoss $-65.75M USD 3 Qtrs
Net loss NetIncomeLoss $-65.75M USD 3 Qtrs
Net loss NetIncomeLoss $62.40M USD 1 Quarter
Net loss NetIncomeLoss $62.40M USD 1 Quarter
Net loss NetIncomeLoss $-11.37M USD 1 Quarter
Net loss NetIncomeLoss $-11.37M USD 1 Quarter
Net loss NetIncomeLoss $-54.05M USD 1 Quarter
Net loss NetIncomeLoss $-54.05M USD 1 Quarter
Net loss NetIncomeLoss $-3.02M USD 3 Qtrs
Net loss NetIncomeLoss $-3.02M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $24.81M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $24.81M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $24.84M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $24.84M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $22.58M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $22.58M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $22.17M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $22.17M USD 3 Qtrs
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $11.28M USD 3 Qtrs
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $11.28M USD 3 Qtrs
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $11.96M USD 3 Qtrs
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $11.96M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $1.84M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $1.84M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $2.04M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $2.04M USD 3 Qtrs
Non-cash interest expense NonCashInterestExpenseReversal $3.76M USD 3 Qtrs
Non-cash interest expense NonCashInterestExpenseReversal $3.76M USD 3 Qtrs
Non-cash interest expense NonCashInterestExpenseReversal $1.48M USD 3 Qtrs
Non-cash interest expense NonCashInterestExpenseReversal $1.48M USD 3 Qtrs
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $400.00K USD Point-in-time
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $400.00K USD Point-in-time
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $374.00K USD 3 Qtrs
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $374.00K USD 3 Qtrs
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD 3 Qtrs
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $1.61M USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $1.61M USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $1.66M USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $1.66M USD 3 Qtrs
Provision for inventory write-downs and shrinkage InventoryWriteDown $600.00K USD 1 Quarter
Provision for inventory write-downs and shrinkage InventoryWriteDown $600.00K USD 1 Quarter
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.48M USD 3 Qtrs
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.48M USD 3 Qtrs
Provision for inventory write-downs and shrinkage InventoryWriteDown $700.00K USD 1 Quarter
Provision for inventory write-downs and shrinkage InventoryWriteDown $700.00K USD 1 Quarter
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.23M USD 3 Qtrs
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.23M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $4.18M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $4.18M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $3.68M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $3.68M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $40.78M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $40.78M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-744.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-744.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $9.21M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $9.21M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $43.93M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $43.93M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.11M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.11M USD 3 Qtrs
Loss (gain) related to warehouse fire, net GainLossOnCondemnation $-279.00K USD 3 Qtrs
Loss (gain) related to warehouse fire, net GainLossOnCondemnation $-279.00K USD 3 Qtrs
Loss (gain) related to warehouse fire, net GainLossOnCondemnation $362.00K USD 3 Qtrs
Loss (gain) related to warehouse fire, net GainLossOnCondemnation $362.00K USD 3 Qtrs
Other adjustments OtherNoncashIncomeExpense $628.00K USD 3 Qtrs
Other adjustments OtherNoncashIncomeExpense $628.00K USD 3 Qtrs
Other adjustments OtherNoncashIncomeExpense $29.00K USD 3 Qtrs
Other adjustments OtherNoncashIncomeExpense $29.00K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $571.00K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $571.00K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $12.43M USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $12.43M USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $-96.00K USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $-96.00K USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $8.34M USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $8.34M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-990.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-990.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.08M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.08M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-229.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-229.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $499.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $499.00K USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-15.26M USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-15.26M USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-16.37M USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-16.37M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $837.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $837.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $663.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $663.00K USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-5.01M USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-5.01M USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-2.92M USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-2.92M USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $10.04M USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $10.04M USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $7.20M USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $7.20M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-163.00K USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-163.00K USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $16.00K USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $16.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.15M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.15M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.51M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.51M USD 3 Qtrs
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $461.00K USD 3 Qtrs
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $461.00K USD 3 Qtrs
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $2.31M USD 3 Qtrs
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $2.31M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $8.05M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $8.05M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $9.66M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $9.66M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.17M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.17M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.96M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.96M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-16.76M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-16.76M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-22.30M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-22.30M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $118.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $118.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $310.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $310.00K USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $467.00K USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $467.00K USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $120.00K USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $120.00K USD 3 Qtrs
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $624.00K USD 3 Qtrs
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $624.00K USD 3 Qtrs
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $838.00K USD 3 Qtrs
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $838.00K USD 3 Qtrs
Repayment of 2025 Notes RepaymentsOfConvertibleDebt - USD 3 Qtrs
Repayment of 2025 Notes RepaymentsOfConvertibleDebt - USD 3 Qtrs
Repayment of 2025 Notes RepaymentsOfConvertibleDebt $26.75M USD 3 Qtrs
Repayment of 2025 Notes RepaymentsOfConvertibleDebt $26.75M USD 3 Qtrs
Cash received from settlement of Capped Calls in conjunction with the Note Exchanges ProceedsFromSettlementOfCallOptions $396.00K USD 3 Qtrs
Cash received from settlement of Capped Calls in conjunction with the Note Exchanges ProceedsFromSettlementOfCallOptions $396.00K USD 3 Qtrs
Cash received from settlement of Capped Calls in conjunction with the Note Exchanges ProceedsFromSettlementOfCallOptions $1.91M USD 3 Qtrs
Cash received from settlement of Capped Calls in conjunction with the Note Exchanges ProceedsFromSettlementOfCallOptions $1.91M USD 3 Qtrs
Issuance costs paid related to the Note Exchanges PaymentsOfDebtIssuanceCosts $5.30M USD 3 Qtrs
Issuance costs paid related to the Note Exchanges PaymentsOfDebtIssuanceCosts $5.30M USD 3 Qtrs
Issuance costs paid related to the Note Exchanges PaymentsOfDebtIssuanceCosts $5.21M USD 3 Qtrs
Issuance costs paid related to the Note Exchanges PaymentsOfDebtIssuanceCosts $5.21M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-4.63M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-4.63M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-29.03M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-29.03M USD 3 Qtrs
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-22.53M USD 3 Qtrs
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-22.53M USD 3 Qtrs
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-63.84M USD 3 Qtrs
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-63.84M USD 3 Qtrs
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.09M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.09M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $123.28M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $123.28M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.09M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.09M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $123.28M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $123.28M USD Point-in-time
Cash paid for interest InterestPaidNet $10.16M USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.16M USD 3 Qtrs
Cash paid for interest InterestPaidNet $17.44M USD 3 Qtrs
Cash paid for interest InterestPaidNet $17.44M USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $197.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $197.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $331.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $331.00K USD 3 Qtrs
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.83M USD 3 Qtrs
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.83M USD 3 Qtrs
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $782.00K USD 3 Qtrs
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $782.00K USD 3 Qtrs
Capitalized proprietary software development costs additions not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.37M USD 3 Qtrs
Capitalized proprietary software development costs additions not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.37M USD 3 Qtrs
Capitalized proprietary software development costs additions not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.01M USD 3 Qtrs
Capitalized proprietary software development costs additions not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.01M USD 3 Qtrs
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $381.00K USD 3 Qtrs
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $381.00K USD 3 Qtrs
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $267.00K USD 3 Qtrs
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $267.00K USD 3 Qtrs
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 $10.42M USD 3 Qtrs
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 $10.42M USD 3 Qtrs
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Issuance costs associated with the Note Exchanges included in accounts payable and other accrued and current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 3 Qtrs
Issuance costs associated with the Note Exchanges included in accounts payable and other accrued and current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 3 Qtrs
Issuance costs associated with the Note Exchanges included in accounts payable and other accrued and current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $1.34M USD 3 Qtrs
Issuance costs associated with the Note Exchanges included in accounts payable and other accrued and current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $1.34M USD 3 Qtrs
Stockholders Equity 102 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Beginning balance StockholdersEquity $-303.30M USD Point-in-time
Beginning balance StockholdersEquity $-303.30M USD Point-in-time
Beginning balance StockholdersEquity $-327.05M USD Point-in-time
Beginning balance StockholdersEquity $-327.05M USD Point-in-time
Beginning balance StockholdersEquity $-335.25M USD Point-in-time
Beginning balance StockholdersEquity $-335.25M USD Point-in-time
Beginning balance StockholdersEquity $-345.41M USD Point-in-time
Beginning balance StockholdersEquity $-345.41M USD Point-in-time
Beginning balance StockholdersEquity $-407.38M USD Point-in-time
Beginning balance StockholdersEquity $-407.38M USD Point-in-time
Beginning balance StockholdersEquity $-336.07M USD Point-in-time
Beginning balance StockholdersEquity $-336.07M USD Point-in-time
Beginning balance StockholdersEquity $-338.24M USD Point-in-time
Beginning balance StockholdersEquity $-338.24M USD Point-in-time
Beginning balance StockholdersEquity $-385.05M USD Point-in-time
Beginning balance StockholdersEquity $-385.05M USD Point-in-time
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $396.00K USD 1 Quarter
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $396.00K USD 1 Quarter
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $1.50M USD 1 Quarter
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $1.50M USD 1 Quarter
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $408.00K USD 1 Quarter
Settlement of Capped Calls AdjustmentsToAdditionalPaidInCapitalCallOptionsSettledInEquityAmount $408.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $7.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $7.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $105.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $105.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $6.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $6.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $24.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $24.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $90.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $90.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $196.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $196.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-316.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-316.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-48.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-48.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-103.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-103.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-54.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-54.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-29.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-29.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-37.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-37.00K USD 1 Quarter
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $624.00K USD 1 Quarter
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $624.00K USD 1 Quarter
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $838.00K USD 1 Quarter
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $838.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.26M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.26M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.83M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.83M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.88M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.88M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.44M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.44M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.29M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.29M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.68M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.68M USD 1 Quarter
Net income (loss) NetIncomeLoss $-31.10M USD 1 Quarter
Net income (loss) NetIncomeLoss $-31.10M USD 1 Quarter
Net income (loss) NetIncomeLoss $-16.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-16.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.94M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.94M USD 1 Quarter
Net income (loss) NetIncomeLoss $-65.75M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-65.75M USD 3 Qtrs
Net income (loss) NetIncomeLoss $62.40M USD 1 Quarter
Net income (loss) NetIncomeLoss $62.40M USD 1 Quarter
Net income (loss) NetIncomeLoss $-11.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $-11.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $-54.05M USD 1 Quarter
Net income (loss) NetIncomeLoss $-54.05M USD 1 Quarter
Net income (loss) NetIncomeLoss $-3.02M USD 3 Qtrs
Net income (loss) NetIncomeLoss $-3.02M USD 3 Qtrs
Ending balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 116.67M shares Point-in-time
Ending balance StockholdersEquity $-303.30M USD Point-in-time
Ending balance StockholdersEquity $-303.30M USD Point-in-time
Ending balance StockholdersEquity $-327.05M USD Point-in-time
Ending balance StockholdersEquity $-327.05M USD Point-in-time
Ending balance StockholdersEquity $-335.25M USD Point-in-time
Ending balance StockholdersEquity $-335.25M USD Point-in-time
Ending balance StockholdersEquity $-345.41M USD Point-in-time
Ending balance StockholdersEquity $-345.41M USD Point-in-time
Ending balance StockholdersEquity $-407.38M USD Point-in-time
Ending balance StockholdersEquity $-407.38M USD Point-in-time
Ending balance StockholdersEquity $-336.07M USD Point-in-time
Ending balance StockholdersEquity $-336.07M USD Point-in-time
Ending balance StockholdersEquity $-338.24M USD Point-in-time
Ending balance StockholdersEquity $-338.24M USD Point-in-time
Ending balance StockholdersEquity $-385.05M USD Point-in-time
Ending balance StockholdersEquity $-385.05M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...