10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001573221-25-000013 |
| Period End Date | 20241231 |
| Filing Date | 20250221 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | real-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.21M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
104.67M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
104.67M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
111.24M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
111.24M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$175.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$175.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$293.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$293.79M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$17.23M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$17.23M | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$13.96M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$13.96M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$22.25M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$22.25M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$23.58M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$23.58M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.91M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.91M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$235.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$235.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.67M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$94.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$94.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$104.09M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$104.09M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$75.71M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$75.71M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$86.35M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$86.35M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.91M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.91M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.91M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$14.91M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.36M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.36M | USD | Point-in-time |
| Total assets |
Assets
|
$446.92M | USD | Point-in-time |
| Total assets |
Assets
|
$446.92M | USD | Point-in-time |
| Total assets |
Assets
|
$423.10M | USD | Point-in-time |
| Total assets |
Assets
|
$423.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.00M | USD | Point-in-time |
| Accrued consignor payable |
AccruedLiabilitiesCurrent
|
$77.12M | USD | Point-in-time |
| Accrued consignor payable |
AccruedLiabilitiesCurrent
|
$77.12M | USD | Point-in-time |
| Accrued consignor payable |
AccruedLiabilitiesCurrent
|
$89.72M | USD | Point-in-time |
| Accrued consignor payable |
AccruedLiabilitiesCurrent
|
$89.72M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$20.09M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$20.09M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$22.84M | USD | Point-in-time |
| Operating lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$22.84M | USD | Point-in-time |
| Convertible senior notes, net, current portion |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible senior notes, net, current portion |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible senior notes, net, current portion |
ConvertibleDebtCurrent
|
$26.65M | USD | Point-in-time |
| Convertible senior notes, net, current portion |
ConvertibleDebtCurrent
|
$26.65M | USD | Point-in-time |
| Other accrued and current liabilities |
OtherLiabilitiesCurrent
|
$82.69M | USD | Point-in-time |
| Other accrued and current liabilities |
OtherLiabilitiesCurrent
|
$82.69M | USD | Point-in-time |
| Other accrued and current liabilities |
OtherLiabilitiesCurrent
|
$98.47M | USD | Point-in-time |
| Other accrued and current liabilities |
OtherLiabilitiesCurrent
|
$98.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$248.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$248.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$188.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$188.86M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$85.79M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$85.79M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$104.86M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$104.86M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$452.42M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$452.42M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$276.81M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$276.81M | USD | Point-in-time |
| Non-convertible notes, net |
LongTermNotesPayable
|
$134.47M | USD | Point-in-time |
| Non-convertible notes, net |
LongTermNotesPayable
|
$134.47M | USD | Point-in-time |
| Non-convertible notes, net |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Non-convertible notes, net |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
- | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$10.40M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$10.40M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$78.58M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$78.58M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$6.14M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$6.14M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$4.08M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$4.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$830.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$830.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$750.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$750.22M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$846.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$846.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$816.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$816.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.12B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.12B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.25B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.25B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$423.10M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$423.10M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$446.92M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$446.92M | USD | Point-in-time |
Income Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$600.48M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$600.48M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$603.49M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$603.49M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$549.30M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$549.30M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$173.03M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$173.03M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$254.80M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$254.80M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$152.96M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$152.96M | USD | Annual |
| Gross profit |
GrossProfit
|
$376.28M | USD | Annual |
| Gross profit |
GrossProfit
|
$376.28M | USD | Annual |
| Gross profit |
GrossProfit
|
$348.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$348.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$447.52M | USD | Annual |
| Gross profit |
GrossProfit
|
$447.52M | USD | Annual |
| Marketing |
MarketingExpense
|
$55.26M | USD | Annual |
| Marketing |
MarketingExpense
|
$55.26M | USD | Annual |
| Marketing |
MarketingExpense
|
$62.99M | USD | Annual |
| Marketing |
MarketingExpense
|
$62.99M | USD | Annual |
| Marketing |
MarketingExpense
|
$58.27M | USD | Annual |
| Marketing |
MarketingExpense
|
$58.27M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$260.83M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$260.83M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$278.63M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$278.63M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$257.04M | USD | Annual |
| Operations and technology |
OperationsAndTechnologyExpense
|
$257.04M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$187.74M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$187.74M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$183.79M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$183.79M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$195.34M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$195.34M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$896.00K | USD | Annual |
| Restructuring |
RestructuringCharges
|
$896.00K | USD | Annual |
| Restructuring |
RestructuringCharges
|
$43.46M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$43.46M | USD | Annual |
| Restructuring |
RestructuringCharges
|
$196.00K | USD | Annual |
| Restructuring |
RestructuringCharges
|
$196.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$537.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$537.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$504.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$504.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$542.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$542.57M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-56.49M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-56.49M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-189.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-189.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-166.29M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-166.29M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$68.17M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$68.17M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$4.18M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$4.18M | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.19M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$3.19M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.94M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.94M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.80M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.80M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$21.38M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$21.38M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.70M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.70M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.47M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$10.47M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$171.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$171.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.93M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-133.93M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-196.27M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-196.27M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-168.19M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-168.19M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$172.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$172.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$283.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$283.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$276.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$276.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.20M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.20M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-196.44M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-196.44M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-168.47M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-168.47M | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.65 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.65 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.05 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.05 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.24 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.24 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.65 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.65 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.05 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.05 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.24 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.24 | USD | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.81M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.81M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.92M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
95.92M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.88M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.88M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.92M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
95.92M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.81M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
101.81M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.88M | shares | Annual |
| Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.88M | shares | Annual |
Cash Flow Statement
276 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-168.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-168.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-134.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-134.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-196.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-196.44M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.67M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.67M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.10M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.10M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$29.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$29.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.27M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.27M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$46.14M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$46.14M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$19.60M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$19.60M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$16.75M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$16.75M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$15.19M | USD | Annual |
| Reduction of operating lease right-of-use assets |
ReductionOfOperatingLeaseRightOfUseAssets
|
$15.19M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$2.50M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$2.50M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.96M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.96M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.68M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.68M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$8.68M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$8.68M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
- | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
- | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
$400.00K | USD | Point-in-time |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
$400.00K | USD | Point-in-time |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
- | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
- | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
$374.00K | USD | Annual |
| Issuance costs allocated to liability classified warrants |
IssuanceOfWarrantLiabilityIssuanceCosts
|
$374.00K | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.57M | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.57M | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.37M | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.37M | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.13M | USD | Annual |
| Accretion of debt discounts and issuance costs |
AccretionOfDebtDiscountsAndIssuanceCosts
|
$2.13M | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
$39.74M | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
$39.74M | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Property, plant, equipment, and right-of-use asset impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$2.59M | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$2.59M | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$9.78M | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$9.78M | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$4.08M | USD | Annual |
| Provision for inventory write-downs and shrinkage |
InventoryWriteDown
|
$4.08M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$4.18M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$4.18M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$68.17M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$68.17M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
- | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
- | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
$740.00K | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
$740.00K | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
- | USD | Annual |
| Loss related to warehouse fire, net |
LossFromCatastrophes
|
- | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$165.00K | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$165.00K | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-702.00K | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-702.00K | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$515.00K | USD | Annual |
| Other adjustments |
OtherNoncashIncomeExpense
|
$515.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-767.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-767.00K | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$3.68M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$3.68M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-23.97M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-23.97M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.94M | USD | Annual |
| Inventory, net |
IncreaseDecreaseInInventories
|
$-10.94M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.95M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.95M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-701.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-701.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-76.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-76.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.05M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.05M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$409.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$409.00K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-26.48M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-26.48M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.88M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.88M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-17.76M | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-17.76M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$910.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$910.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.95M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.95M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-425.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-425.00K | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$-4.42M | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$-4.42M | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$11.47M | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$11.47M | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$10.50M | USD | Annual |
| Accrued consignor payable |
IncreaseDecreaseInAccruedConsignorPayable
|
$10.50M | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$13.09M | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$13.09M | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-9.82M | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-9.82M | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-464.00K | USD | Annual |
| Other accrued and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-464.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$382.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$382.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-172.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-172.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$301.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$301.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-91.56M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-91.56M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-61.27M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-61.27M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.85M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.85M | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
$461.00K | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
$461.00K | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Insurance proceeds related to warehouse fire |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$12.95M | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$12.95M | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$11.80M | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$11.80M | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$14.06M | USD | Annual |
| Capitalized proprietary software development costs |
PaymentsForSoftware
|
$14.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.18M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.18M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.86M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.86M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.25M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.25M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.92M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.92M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.13M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.91M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.91M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$19.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$376.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$376.00K | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$1.40M | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$1.40M | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$1.41M | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$1.41M | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$886.00K | USD | Annual |
| Proceeds from issuance of stock in connection with the Employee Stock Purchase Program |
ProceedsFromStockPlans
|
$886.00K | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$205.00K | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$205.00K | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.65M | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.65M | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$679.00K | USD | Annual |
| Taxes paid related to restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$679.00K | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$396.00K | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$396.00K | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
$5.30M | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
$5.30M | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Issuance costs paid related to the 2024 Note Exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.76M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.76M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$226.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$226.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.10M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-103.17M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-103.17M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.50M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.50M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-124.38M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-124.38M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.12M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.12M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$418.17M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$418.17M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.79M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.79M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$190.62M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$190.62M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.12M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.12M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$418.17M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$418.17M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.79M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$293.79M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$190.62M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$190.62M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$8.10M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.10M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.13M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.13M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$10.68M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$10.68M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$200.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$200.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$227.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$227.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$256.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$256.00K | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$1.82M | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$1.82M | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$13.86M | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$13.86M | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$1.76M | USD | Annual |
| Property and equipment additions not yet paid in cash |
CapitalExpendituresIncurredButNotYetPaid
|
$1.76M | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$1.59M | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$1.59M | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$1.12M | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$1.12M | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$654.00K | USD | Annual |
| Capitalized proprietary software development costs not yet paid in cash |
CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash
|
$654.00K | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$504.00K | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$504.00K | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.63M | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.63M | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$777.00K | USD | Annual |
| Stock-based compensation capitalized to proprietary software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$777.00K | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
$10.42M | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
$10.42M | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Liability classified warrants issued in connection with the 2024 Note Exchange |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
$17.23M | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
$17.23M | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Net decrease in principal amount of debt due to the 2024 Note Exchange |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
$11.00K | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
$11.00K | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
$11.00K | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
$11.00K | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
- | USD | Annual |
| Tax withholding liability for restricted stock |
TaxWithholdingLiabilityForRestrictedStock
|
- | USD | Annual |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
| Settlement of capped calls |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$396.00K | USD | Annual |
| Settlement of capped calls |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$396.00K | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.91M | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.91M | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$376.00K | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$376.00K | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.00K | USD | Annual |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.00K | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-216.00K | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-216.00K | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-690.00K | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-690.00K | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-1.65M | USD | Annual |
| Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-1.65M | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.40M | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.40M | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$886.00K | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$886.00K | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.41M | USD | Annual |
| Issuance of common stock for exercises under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.41M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.05M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.05M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.59M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.59M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.77M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$47.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-168.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-168.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-134.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-134.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-196.44M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-196.44M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
111.24M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
104.67M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-407.38M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-170.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$73.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-303.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.