◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

THEREALREAL, INC. CIK: 1573221 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001573221-25-000013
Period End Date 20241231
Filing Date 20250221
Fiscal Year 2024
Fiscal Period FY
XBRL Instance real-20241231_htm.xml
Filing Contents
Balance Sheet 136 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $172.21M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $172.21M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 104.67M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 104.67M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 111.24M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 111.24M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $175.71M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $175.71M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $293.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $293.79M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $17.23M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $17.23M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $13.96M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $13.96M USD Point-in-time
Inventory, net InventoryNet $22.25M USD Point-in-time
Inventory, net InventoryNet $22.25M USD Point-in-time
Inventory, net InventoryNet $23.58M USD Point-in-time
Inventory, net InventoryNet $23.58M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $22.91M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $22.91M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.77M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.77M USD Point-in-time
Total current assets AssetsCurrent $235.95M USD Point-in-time
Total current assets AssetsCurrent $235.95M USD Point-in-time
Total current assets AssetsCurrent $232.67M USD Point-in-time
Total current assets AssetsCurrent $232.67M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $94.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $104.09M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $104.09M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $75.71M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $75.71M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $86.35M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $86.35M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $14.91M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.63M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.36M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.36M USD Point-in-time
Total assets Assets $446.92M USD Point-in-time
Total assets Assets $446.92M USD Point-in-time
Total assets Assets $423.10M USD Point-in-time
Total assets Assets $423.10M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.96M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.96M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.00M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $77.12M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $77.12M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $89.72M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $89.72M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $20.09M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $20.09M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $22.84M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $22.84M USD Point-in-time
Convertible senior notes, net, current portion ConvertibleDebtCurrent - USD Point-in-time
Convertible senior notes, net, current portion ConvertibleDebtCurrent - USD Point-in-time
Convertible senior notes, net, current portion ConvertibleDebtCurrent $26.65M USD Point-in-time
Convertible senior notes, net, current portion ConvertibleDebtCurrent $26.65M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $82.69M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $82.69M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $98.47M USD Point-in-time
Other accrued and current liabilities OtherLiabilitiesCurrent $98.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $248.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $248.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $188.86M USD Point-in-time
Total current liabilities LiabilitiesCurrent $188.86M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $85.79M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $85.79M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $104.86M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $104.86M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $452.42M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $452.42M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $276.81M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $276.81M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $134.47M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable $134.47M USD Point-in-time
Non-convertible notes, net LongTermNotesPayable - USD Point-in-time
Non-convertible notes, net LongTermNotesPayable - USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent - USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent - USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $10.40M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $10.40M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $78.58M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $78.58M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $6.14M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $6.14M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $4.08M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $4.08M USD Point-in-time
Total liabilities Liabilities $830.47M USD Point-in-time
Total liabilities Liabilities $830.47M USD Point-in-time
Total liabilities Liabilities $750.22M USD Point-in-time
Total liabilities Liabilities $750.22M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 111,242,479 and 104,670,500 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $846.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $846.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $816.33M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $816.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.12B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.12B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.25B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.25B USD Point-in-time
Total stockholders deficit StockholdersEquity $-407.38M USD Point-in-time
Total stockholders deficit StockholdersEquity $-407.38M USD Point-in-time
Total stockholders deficit StockholdersEquity $-170.09M USD Point-in-time
Total stockholders deficit StockholdersEquity $-170.09M USD Point-in-time
Total stockholders deficit StockholdersEquity $73.13M USD Point-in-time
Total stockholders deficit StockholdersEquity $73.13M USD Point-in-time
Total stockholders deficit StockholdersEquity $-303.30M USD Point-in-time
Total stockholders deficit StockholdersEquity $-303.30M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $423.10M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $423.10M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $446.92M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $446.92M USD Point-in-time
Income Statement 126 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $600.48M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $600.48M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $603.49M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $603.49M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $549.30M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $549.30M USD Annual
Total cost of revenue CostOfRevenue $173.03M USD Annual
Total cost of revenue CostOfRevenue $173.03M USD Annual
Total cost of revenue CostOfRevenue $254.80M USD Annual
Total cost of revenue CostOfRevenue $254.80M USD Annual
Total cost of revenue CostOfRevenue $152.96M USD Annual
Total cost of revenue CostOfRevenue $152.96M USD Annual
Gross profit GrossProfit $376.28M USD Annual
Gross profit GrossProfit $376.28M USD Annual
Gross profit GrossProfit $348.69M USD Annual
Gross profit GrossProfit $348.69M USD Annual
Gross profit GrossProfit $447.52M USD Annual
Gross profit GrossProfit $447.52M USD Annual
Marketing MarketingExpense $55.26M USD Annual
Marketing MarketingExpense $55.26M USD Annual
Marketing MarketingExpense $62.99M USD Annual
Marketing MarketingExpense $62.99M USD Annual
Marketing MarketingExpense $58.27M USD Annual
Marketing MarketingExpense $58.27M USD Annual
Operations and technology OperationsAndTechnologyExpense $260.83M USD Annual
Operations and technology OperationsAndTechnologyExpense $260.83M USD Annual
Operations and technology OperationsAndTechnologyExpense $278.63M USD Annual
Operations and technology OperationsAndTechnologyExpense $278.63M USD Annual
Operations and technology OperationsAndTechnologyExpense $257.04M USD Annual
Operations and technology OperationsAndTechnologyExpense $257.04M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $187.74M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $187.74M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $183.79M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $183.79M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $195.34M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $195.34M USD Annual
Restructuring RestructuringCharges $896.00K USD Annual
Restructuring RestructuringCharges $896.00K USD Annual
Restructuring RestructuringCharges $43.46M USD Annual
Restructuring RestructuringCharges $43.46M USD Annual
Restructuring RestructuringCharges $196.00K USD Annual
Restructuring RestructuringCharges $196.00K USD Annual
Total operating expenses OperatingExpenses $537.85M USD Annual
Total operating expenses OperatingExpenses $537.85M USD Annual
Total operating expenses OperatingExpenses $504.02M USD Annual
Total operating expenses OperatingExpenses $504.02M USD Annual
Total operating expenses OperatingExpenses $542.57M USD Annual
Total operating expenses OperatingExpenses $542.57M USD Annual
Loss from operations OperatingIncomeLoss $-56.49M USD Annual
Loss from operations OperatingIncomeLoss $-56.49M USD Annual
Loss from operations OperatingIncomeLoss $-189.16M USD Annual
Loss from operations OperatingIncomeLoss $-189.16M USD Annual
Loss from operations OperatingIncomeLoss $-166.29M USD Annual
Loss from operations OperatingIncomeLoss $-166.29M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $68.17M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $68.17M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $4.18M USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $4.18M USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Interest income InvestmentIncomeInterest $3.19M USD Annual
Interest income InvestmentIncomeInterest $3.19M USD Annual
Interest income InvestmentIncomeInterest $7.94M USD Annual
Interest income InvestmentIncomeInterest $7.94M USD Annual
Interest income InvestmentIncomeInterest $8.80M USD Annual
Interest income InvestmentIncomeInterest $8.80M USD Annual
Interest expense InterestExpenseNonoperating $21.38M USD Annual
Interest expense InterestExpenseNonoperating $21.38M USD Annual
Interest expense InterestExpenseNonoperating $10.70M USD Annual
Interest expense InterestExpenseNonoperating $10.70M USD Annual
Interest expense InterestExpenseNonoperating $10.47M USD Annual
Interest expense InterestExpenseNonoperating $10.47M USD Annual
Other income, net OtherNonoperatingIncomeExpense - USD Annual
Other income, net OtherNonoperatingIncomeExpense - USD Annual
Other income, net OtherNonoperatingIncomeExpense $171.00K USD Annual
Other income, net OtherNonoperatingIncomeExpense $171.00K USD Annual
Other income, net OtherNonoperatingIncomeExpense - USD Annual
Other income, net OtherNonoperatingIncomeExpense - USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-133.93M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-133.93M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-196.27M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-196.27M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-168.19M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-168.19M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $172.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $172.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $283.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $283.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $276.00K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $276.00K USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-134.20M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-134.20M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-196.44M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-196.44M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-168.47M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-168.47M USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-1.65 USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-1.65 USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-2.05 USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-2.05 USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-1.24 USD Annual
Net loss per share attributable to common stockholders, basic (in dollars per share) EarningsPerShareBasic $-1.24 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-1.65 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-1.65 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-2.05 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-2.05 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-1.24 USD Annual
Net loss per share attributable to common stockholders, diluted (in dollars per share) EarningsPerShareDiluted $-1.24 USD Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 101.81M shares Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 101.81M shares Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 95.92M shares Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 95.92M shares Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.88M shares Annual
Shares used to compute net loss per share attributable to common stockholders, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 107.88M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 95.92M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 95.92M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 101.81M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 101.81M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.88M shares Annual
Shares used to compute net loss per share attributable to common stockholders, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 107.88M shares Annual
Cash Flow Statement 276 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-168.47M USD Annual
Net loss NetIncomeLoss $-168.47M USD Annual
Net loss NetIncomeLoss $-134.20M USD Annual
Net loss NetIncomeLoss $-134.20M USD Annual
Net loss NetIncomeLoss $-196.44M USD Annual
Net loss NetIncomeLoss $-196.44M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $27.67M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $27.67M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $31.70M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $31.70M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $33.10M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $33.10M USD Annual
Stock-based compensation expense ShareBasedCompensation $29.08M USD Annual
Stock-based compensation expense ShareBasedCompensation $29.08M USD Annual
Stock-based compensation expense ShareBasedCompensation $34.27M USD Annual
Stock-based compensation expense ShareBasedCompensation $34.27M USD Annual
Stock-based compensation expense ShareBasedCompensation $46.14M USD Annual
Stock-based compensation expense ShareBasedCompensation $46.14M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $19.60M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $19.60M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $16.75M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $16.75M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $15.19M USD Annual
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $15.19M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $2.50M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $2.50M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.96M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.96M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.68M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.68M USD Annual
Non-cash interest expense PaidInKindInterest $8.68M USD Annual
Non-cash interest expense PaidInKindInterest $8.68M USD Annual
Non-cash interest expense PaidInKindInterest - USD Annual
Non-cash interest expense PaidInKindInterest - USD Annual
Non-cash interest expense PaidInKindInterest - USD Annual
Non-cash interest expense PaidInKindInterest - USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $400.00K USD Point-in-time
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $400.00K USD Point-in-time
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts - USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $374.00K USD Annual
Issuance costs allocated to liability classified warrants IssuanceOfWarrantLiabilityIssuanceCosts $374.00K USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.57M USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.57M USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.37M USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.37M USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.13M USD Annual
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $2.13M USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges $39.74M USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges $39.74M USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges - USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges - USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges - USD Annual
Property, plant, equipment, and right-of-use asset impairments AssetImpairmentCharges - USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.59M USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $2.59M USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $9.78M USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $9.78M USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $4.08M USD Annual
Provision for inventory write-downs and shrinkage InventoryWriteDown $4.08M USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $4.18M USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $4.18M USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $68.17M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $68.17M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD Annual
Loss related to warehouse fire, net LossFromCatastrophes - USD Annual
Loss related to warehouse fire, net LossFromCatastrophes - USD Annual
Loss related to warehouse fire, net LossFromCatastrophes $740.00K USD Annual
Loss related to warehouse fire, net LossFromCatastrophes $740.00K USD Annual
Loss related to warehouse fire, net LossFromCatastrophes - USD Annual
Loss related to warehouse fire, net LossFromCatastrophes - USD Annual
Other adjustments OtherNoncashIncomeExpense $165.00K USD Annual
Other adjustments OtherNoncashIncomeExpense $165.00K USD Annual
Other adjustments OtherNoncashIncomeExpense $-702.00K USD Annual
Other adjustments OtherNoncashIncomeExpense $-702.00K USD Annual
Other adjustments OtherNoncashIncomeExpense $515.00K USD Annual
Other adjustments OtherNoncashIncomeExpense $515.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.98M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.98M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.12M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $6.12M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-767.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-767.00K USD Annual
Inventory, net IncreaseDecreaseInInventories $3.68M USD Annual
Inventory, net IncreaseDecreaseInInventories $3.68M USD Annual
Inventory, net IncreaseDecreaseInInventories $-23.97M USD Annual
Inventory, net IncreaseDecreaseInInventories $-23.97M USD Annual
Inventory, net IncreaseDecreaseInInventories $-10.94M USD Annual
Inventory, net IncreaseDecreaseInInventories $-10.94M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.95M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.95M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-701.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-701.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.00M USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $-76.00K USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $-76.00K USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $3.05M USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $3.05M USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $409.00K USD Annual
Other assets IncreaseDecreaseInOtherCurrentAssets $409.00K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-26.48M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-26.48M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-20.88M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-20.88M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-17.76M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-17.76M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $910.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $910.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.95M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $4.95M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-425.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-425.00K USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-4.42M USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-4.42M USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $11.47M USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $11.47M USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $10.50M USD Annual
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $10.50M USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $13.09M USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $13.09M USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-9.82M USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-9.82M USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-464.00K USD Annual
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-464.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $382.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $382.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-172.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-172.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $301.00K USD Annual
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $301.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-91.56M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-91.56M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-61.27M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-61.27M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $26.85M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $26.85M USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $461.00K USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities $461.00K USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities - USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities - USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities - USD Annual
Insurance proceeds related to warehouse fire ProceedsFromInsuranceSettlementInvestingActivities - USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $12.95M USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $12.95M USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $11.80M USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $11.80M USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $14.06M USD Annual
Capitalized proprietary software development costs PaymentsForSoftware $14.06M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $29.18M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $29.18M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $22.86M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $22.86M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.25M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.25M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.59M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-25.59M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-36.92M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-36.92M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-42.13M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-42.13M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $2.91M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $2.91M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $19.00K USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $19.00K USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $376.00K USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $376.00K USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $1.40M USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $1.40M USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $1.41M USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $1.41M USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $886.00K USD Annual
Proceeds from issuance of stock in connection with the Employee Stock Purchase Program ProceedsFromStockPlans $886.00K USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $205.00K USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $205.00K USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.65M USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.65M USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $679.00K USD Annual
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $679.00K USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities - USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities - USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities $396.00K USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities $396.00K USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities - USD Annual
Cash received from settlement of capped calls in conjunction with the 2024 Note Exchange ProceedsFromDerivativeInstrumentFinancingActivities - USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts $5.30M USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts $5.30M USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts - USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts - USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts - USD Annual
Issuance costs paid related to the 2024 Note Exchange PaymentsOfDebtIssuanceCosts - USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-4.76M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-4.76M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $226.00K USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $226.00K USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.10M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.10M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-103.17M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-103.17M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.50M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.50M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-124.38M USD Annual
Net increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-124.38M USD Annual
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $418.17M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $418.17M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $293.79M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $293.79M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.12M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $418.17M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $418.17M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $293.79M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $293.79M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $190.62M USD Point-in-time
Cash paid for interest InterestPaidNet $8.10M USD Annual
Cash paid for interest InterestPaidNet $8.10M USD Annual
Cash paid for interest InterestPaidNet $8.13M USD Annual
Cash paid for interest InterestPaidNet $8.13M USD Annual
Cash paid for interest InterestPaidNet $10.68M USD Annual
Cash paid for interest InterestPaidNet $10.68M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $200.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $200.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $227.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $227.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $256.00K USD Annual
Cash paid for income taxes IncomeTaxesPaidNet $256.00K USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.82M USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.82M USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $13.86M USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $13.86M USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.76M USD Annual
Property and equipment additions not yet paid in cash CapitalExpendituresIncurredButNotYetPaid $1.76M USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.59M USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.59M USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.12M USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $1.12M USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $654.00K USD Annual
Capitalized proprietary software development costs not yet paid in cash CapitalizedProprietarySoftwareDevelopmentCostsAdditionsNotYetPaidInCash $654.00K USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $504.00K USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $504.00K USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $1.63M USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $1.63M USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $777.00K USD Annual
Stock-based compensation capitalized to proprietary software development costs EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $777.00K USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 $10.42M USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 $10.42M USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD Annual
Liability classified warrants issued in connection with the 2024 Note Exchange DebtConversionConvertedInstrumentAmount1 - USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 $17.23M USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 $17.23M USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 - USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 - USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 - USD Annual
Net decrease in principal amount of debt due to the 2024 Note Exchange DebtConversionOriginalDebtAmount1 - USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock $11.00K USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock $11.00K USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock $11.00K USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock $11.00K USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock - USD Annual
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock - USD Annual
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Beginning balance StockholdersEquity $-407.38M USD Point-in-time
Beginning balance StockholdersEquity $-407.38M USD Point-in-time
Beginning balance StockholdersEquity $-170.09M USD Point-in-time
Beginning balance StockholdersEquity $-170.09M USD Point-in-time
Beginning balance StockholdersEquity $73.13M USD Point-in-time
Beginning balance StockholdersEquity $73.13M USD Point-in-time
Beginning balance StockholdersEquity $-303.30M USD Point-in-time
Beginning balance StockholdersEquity $-303.30M USD Point-in-time
Settlement of capped calls AdjustmentsToAdditionalPaidInCapitalWarrantIssued $396.00K USD Annual
Settlement of capped calls AdjustmentsToAdditionalPaidInCapitalWarrantIssued $396.00K USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $2.91M USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $2.91M USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $376.00K USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $376.00K USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $19.00K USD Annual
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $19.00K USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-216.00K USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-216.00K USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-690.00K USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-690.00K USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-1.65M USD Annual
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-1.65M USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.40M USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.40M USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $886.00K USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $886.00K USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.41M USD Annual
Issuance of common stock for exercises under ESPP StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $1.41M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $35.05M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $35.05M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $29.59M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $29.59M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.77M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.77M USD Annual
Net loss NetIncomeLoss $-168.47M USD Annual
Net loss NetIncomeLoss $-168.47M USD Annual
Net loss NetIncomeLoss $-134.20M USD Annual
Net loss NetIncomeLoss $-134.20M USD Annual
Net loss NetIncomeLoss $-196.44M USD Annual
Net loss NetIncomeLoss $-196.44M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 111.24M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 104.67M shares Point-in-time
Ending balance StockholdersEquity $-407.38M USD Point-in-time
Ending balance StockholdersEquity $-407.38M USD Point-in-time
Ending balance StockholdersEquity $-170.09M USD Point-in-time
Ending balance StockholdersEquity $-170.09M USD Point-in-time
Ending balance StockholdersEquity $73.13M USD Point-in-time
Ending balance StockholdersEquity $73.13M USD Point-in-time
Ending balance StockholdersEquity $-303.30M USD Point-in-time
Ending balance StockholdersEquity $-303.30M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...