10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001571049-17-001650 |
| Period End Date | 20161231 |
| Filing Date | 20170227 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | nclh-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.35M | USD | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
232.56M | shares | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
232.18M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
227.82M | shares | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
227.24M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$63.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$45.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$66.25M | USD | Point-in-time |
| Ordinary shares, treasury stock |
TreasuryStockShares
|
4.36M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$58.17M | USD | Point-in-time |
| Ordinary shares, treasury stock |
TreasuryStockShares
|
5.31M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$121.31M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$153.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$340.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$411.09M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.46B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.12B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.39B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.39B | USD | Point-in-time |
| Tradenames |
IntangibleAssetsNetExcludingGoodwill
|
$817.52M | USD | Point-in-time |
| Tradenames |
IntangibleAssetsNetExcludingGoodwill
|
$817.52M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$259.08M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$238.67M | USD | Point-in-time |
| Total assets |
Assets
|
$12.97B | USD | Point-in-time |
| Total assets |
Assets
|
$12.26B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$629.84M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$560.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$38.00M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$646.45M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$541.75M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliateCurrent
|
$20.77M | USD | Point-in-time |
| Advance ticket sales |
CustomerAdvancesCurrent
|
$1.17B | USD | Point-in-time |
| Advance ticket sales |
CustomerAdvancesCurrent
|
$1.02B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.37B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.84B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.77B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$349.66M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$284.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.48B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.44B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares, $.001 par value; 490,000,000 shares authorized; 232,555,937 shares issued and 227,243,976 shares outstanding at December 31, 2016 and 232,179,786 shares issued and 227,815,301 shares outstanding at December 31, 2015 |
CommonStockValue
|
$232.00K | USD | Point-in-time |
| Ordinary shares, $.001 par value; 490,000,000 shares authorized; 232,555,937 shares issued and 227,243,976 shares outstanding at December 31, 2016 and 232,179,786 shares issued and 227,815,301 shares outstanding at December 31, 2015 |
CommonStockValue
|
$232.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.81B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.89B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-242.64M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-314.47M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-412.65M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.69M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$568.02M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.20B | USD | Point-in-time |
| Treasury shares (5,311,961 and 4,364,485 ordinary shares at December 31, 2016 and December 31, 2015, respectively, at cost) |
TreasuryStockValue
|
$239.25M | USD | Point-in-time |
| Treasury shares (5,311,961 and 4,364,485 ordinary shares at December 31, 2016 and December 31, 2015, respectively, at cost) |
TreasuryStockValue
|
$189.26M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.54B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.26B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.97B | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Passenger ticket |
PassengerRevenue
|
$3.39B | USD | Annual |
| Passenger ticket |
PassengerRevenue
|
$2.18B | USD | Annual |
| Passenger ticket |
PassengerRevenue
|
$3.13B | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$949.73M | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$1.22B | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$1.49B | USD | Annual |
| Total revenue |
Revenues
|
$1.13B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.08B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.09B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.35B | USD | Annual |
| Total revenue |
Revenues
|
$1.04B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$938.18M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.48B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.28B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.19B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.13B | USD | Annual |
| Total revenue |
Revenues
|
$4.87B | USD | Annual |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$813.56M | USD | Annual |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$503.72M | USD | Annual |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$765.30M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$224.00M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$272.80M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$298.89M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$666.11M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$452.65M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$746.14M | USD | Annual |
| Fuel |
FuelCosts
|
$335.17M | USD | Annual |
| Fuel |
FuelCosts
|
$358.65M | USD | Annual |
| Fuel |
FuelCosts
|
$326.23M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$168.24M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$179.64M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$200.07M | USD | Annual |
| Other |
OtherCostOfServices
|
$271.78M | USD | Annual |
| Other |
OtherCostOfServices
|
$456.39M | USD | Annual |
| Other |
OtherCostOfServices
|
$412.95M | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$2.66B | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$1.95B | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$2.85B | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$666.16M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$555.00M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$403.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$273.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$432.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$432.50M | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$987.11M | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$1.10B | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$676.32M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$502.94M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$117.92M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$60.35M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$131.28M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$413.61M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$227.02M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$217.38M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$925.46M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$153.55M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$306.83M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$702.49M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-276.86M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-151.75M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-221.91M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-10.85M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.30M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-46.67M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-268.58M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-285.16M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-162.61M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$640.30M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$340.33M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$433.91M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$6.77M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$7.22M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.27M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$633.09M | USD | Annual |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$145.25M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$72.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.38M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.25M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$633.09M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$338.35M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$427.14M | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
226.59M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
227.12M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
230.04M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
227.85M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
212.02M | shares | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.89 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.64 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.51 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.79 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.64 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.62 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.64 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.78 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.09 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.50 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.86 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.69 | USD | 1 Quarter |
Cash Flow Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$633.09M | USD | Annual |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$145.25M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$72.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.38M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$445.63M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$450.33M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$304.88M | USD | Annual |
| Loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-7.27M | USD | Annual |
| Loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-79.00K | USD | Annual |
| Loss on derivatives |
UnrealizedGainLossOnDerivatives
|
$-26.52M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$1.27M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-2.45M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$6.19M | USD | Annual |
| Gain on contingent consideration |
ContingentConsideration
|
$43.40M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$4.07M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$18.93M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$15.63M | USD | Annual |
| Provision for bad debts and inventory |
ProvisionForBadDebtsAndInventory
|
$5.03M | USD | Annual |
| Provision for bad debts and inventory |
ProvisionForBadDebtsAndInventory
|
$3.87M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$42.21M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$66.41M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$14.62M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$14.80M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$7.26M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$20.98M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.41M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$261.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.18M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.53M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.37M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-52.72M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.75M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$960.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-6.41M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-5.35M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-18.71M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$134.97M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$218.26M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$-23.95M | USD | Annual |
| Payment of original issue discount |
PaymentOfOriginalIssueDiscount
|
$1.65M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$635.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.04B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.24B | USD | Annual |
| Acquisition of Prestige, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$826.69M | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$964.64M | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12B | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.09B | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$83.52M | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$5.33M | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$36.82M | USD | Annual |
| Investment in trademark |
PaymentsToAcquireIntangibleAssets
|
$750.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.80B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.21B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.13B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$3.74B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.69B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.57B | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$37.04M | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$18.52M | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$37.04M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.86B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.75B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.11B | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$6.74M | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$5.86M | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$69.13M | USD | Annual |
| Proceeds from employee share purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.43M | USD | Annual |
| Proceeds from employee share purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$858.00K | USD | Annual |
| Purchases of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$50.00M | USD | Annual |
| Purchases of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$107.26M | USD | Annual |
| Purchases of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$82.00M | USD | Annual |
| NCLC partnership tax distributions |
PaymentForPartnershipTaxDistribution
|
$218.00K | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$17.00M | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$48.89M | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$116.18M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.19B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-98.34M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$195.19M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.36M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.11M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.41M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$128.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$128.35M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.62M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.21M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$66.41M | USD | Annual |
| Transactions with Affiliates, net |
TransactionsWithAffiliateNet
|
$59.00K | USD | Annual |
| NCLC partnership tax distributions |
PartnershipTaxDistribution
|
$218.00K | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$6.74M | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$5.86M | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$69.13M | USD | Annual |
| Proceeds from employee share purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$858.00K | USD | Annual |
| Proceeds from employee share purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.43M | USD | Annual |
| Treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$50.00M | USD | Annual |
| Treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$107.26M | USD | Annual |
| Treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$82.00M | USD | Annual |
| Acquisition of Prestige |
StockIssuedDuringPeriodValueAcquisitions
|
$834.14M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$98.18M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-170.01M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-227.39M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$633.09M | USD | Annual |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$145.25M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$72.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.38M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$633.09M | USD | Annual |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$145.25M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$72.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$73.23M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.38M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.10M | USD | Annual |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-497.00K | USD | Annual |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.31M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-262.85M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$1.71M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-238.44M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-95.97M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-91.74M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-13.35M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$98.18M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-170.01M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-227.39M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$257.13M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$731.26M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$115.21M | USD | Annual |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.81M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$731.26M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$112.40M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$257.13M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.