10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001571049-16-012414 |
| Period End Date | 20151231 |
| Filing Date | 20160229 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | nclh-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Ordinary shares, authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
232.18M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
| Ordinary shares, issued |
CommonStockSharesIssued
|
230.12M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.50M | USD | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
227.63M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$32.43M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$45.00M | USD | Point-in-time |
| Ordinary shares, outstanding |
CommonStockSharesOutstanding
|
227.82M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$58.17M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$56.55M | USD | Point-in-time |
| Ordinary shares, treasury stock |
TreasuryStockShares
|
4.36M | shares | Point-in-time |
| Ordinary shares, treasury stock |
TreasuryStockShares
|
2.49M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$121.31M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$109.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$283.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$340.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.46B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.62B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.39B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.39B | USD | Point-in-time |
| Tradenames |
IntangibleAssetsNetExcludingGoodwill
|
$817.52M | USD | Point-in-time |
| Tradenames |
IntangibleAssetsNetExcludingGoodwill
|
$817.52M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$355.03M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$259.08M | USD | Point-in-time |
| Total assets |
Assets
|
$11.47B | USD | Point-in-time |
| Total assets |
Assets
|
$12.26B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$629.84M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$576.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$51.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$101.98M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$640.57M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$552.51M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliateCurrent
|
$20.77M | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliateCurrent
|
$37.95M | USD | Point-in-time |
| Advance ticket sales |
CustomerAdvancesCurrent
|
$817.21M | USD | Point-in-time |
| Advance ticket sales |
CustomerAdvancesCurrent
|
$1.02B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.09B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.37B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.77B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.50B | USD | Point-in-time |
| Due to Affiliate |
DueToAffiliateNoncurrent
|
$18.54M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$341.96M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$349.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.48B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.95B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares, $.001 par value; 490,000,000 shares authorized; 232,179,786 shares issued and 227,815,301 shares outstanding at December 31, 2015 and 230,116,780 shares issued and 227,630,430 shares outstanding at December 31, 2014 |
CommonStockValue
|
$230.00K | USD | Point-in-time |
| Ordinary shares, $.001 par value; 490,000,000 shares authorized; 232,179,786 shares issued and 227,815,301 shares outstanding at December 31, 2015 and 230,116,780 shares issued and 227,630,430 shares outstanding at December 31, 2014 |
CommonStockValue
|
$232.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.81B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.70B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-242.64M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.62M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-412.65M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.69M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$568.02M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$140.88M | USD | Point-in-time |
| Treasury shares (4,364,485 and 2,486,350 ordinary shares at December 31, 2015 and December 31, 2014, respectively, at cost) |
TreasuryStockValue
|
$82.00M | USD | Point-in-time |
| Treasury shares (4,364,485 and 2,486,350 ordinary shares at December 31, 2015 and December 31, 2014, respectively, at cost) |
TreasuryStockValue
|
$189.26M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.78B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.52B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.26B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.47B | USD | Point-in-time |
Income Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Passenger ticket |
PassengerRevenue
|
$1.78B | USD | Annual |
| Passenger ticket |
PassengerRevenue
|
$3.13B | USD | Annual |
| Passenger ticket |
PassengerRevenue
|
$2.18B | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$949.73M | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$1.22B | USD | Annual |
| Onboard and other |
OnboardAndOtherRevenue
|
$785.86M | USD | Annual |
| Total revenue |
Revenues
|
$907.02M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.35B | USD | Annual |
| Total revenue |
Revenues
|
$3.13B | USD | Annual |
| Total revenue |
Revenues
|
$765.93M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$938.18M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.28B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$664.03M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.57B | USD | Annual |
| Total revenue |
Revenues
|
$1.09B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$788.91M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.04B | USD | 1 Quarter |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$455.82M | USD | Annual |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$765.30M | USD | Annual |
| Commissions, transportation and other |
CommissionsTransportationAndOtherCost
|
$503.72M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$224.00M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$272.80M | USD | Annual |
| Onboard and other |
OnboardAndOtherExpense
|
$195.53M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$666.11M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$452.65M | USD | Annual |
| Payroll and related |
LaborAndRelatedExpense
|
$340.43M | USD | Annual |
| Fuel |
FuelCosts
|
$326.23M | USD | Annual |
| Fuel |
FuelCosts
|
$303.44M | USD | Annual |
| Fuel |
FuelCosts
|
$358.65M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$179.64M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$136.78M | USD | Annual |
| Food |
FoodAndBeverageCostOfSales
|
$168.24M | USD | Annual |
| Other |
OtherCostOfServices
|
$271.78M | USD | Annual |
| Other |
OtherCostOfServices
|
$225.66M | USD | Annual |
| Other |
OtherCostOfServices
|
$412.95M | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$1.66B | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$2.66B | USD | Annual |
| Total cruise operating expense |
DirectOperatingCosts
|
$1.95B | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$403.17M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$555.00M | USD | Annual |
| Marketing, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$301.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$273.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$432.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$215.59M | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$987.11M | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$676.32M | USD | Annual |
| Total other operating expense |
OperatingExpenses
|
$516.75M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$395.89M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$702.49M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$60.35M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$502.94M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$148.59M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$306.83M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$46.44M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$73.09M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$234.82M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$117.92M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$217.38M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$221.91M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$282.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$151.75M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$1.40M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-10.85M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-46.67M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-281.20M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-162.61M | USD | Annual |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-268.58M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$340.33M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$433.91M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$114.69M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$11.80M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.27M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$6.77M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$111.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$102.89M | USD | Annual |
| Net income |
ProfitLoss
|
$-25.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$201.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$51.27M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.25M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$101.71M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$338.35M | USD | Annual |
| Net income attributable to Norwegian Cruise Line Holdings Ltd. |
NetIncomeLoss
|
$427.14M | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
202.99M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
226.59M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
206.52M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
209.24M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
212.02M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
230.04M | shares | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.64 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.50 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.89 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.99 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.09 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.62 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.86 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.97 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.69 | USD | 1 Quarter |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$111.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$102.89M | USD | Annual |
| Net income |
ProfitLoss
|
$-25.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$201.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$51.27M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$450.33M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$304.88M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$245.11M | USD | Annual |
| Loss (gain) on derivatives |
UnrealizedGainLossOnDerivatives
|
$-7.27M | USD | Annual |
| Loss (gain) on derivatives |
UnrealizedGainLossOnDerivatives
|
$-26.52M | USD | Annual |
| Loss (gain) on derivatives |
UnrealizedGainLossOnDerivatives
|
$861.00K | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$6.19M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$2.84M | USD | Annual |
| Deferred income taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$1.27M | USD | Annual |
| Gain on contingent consideration |
ContingentConsideration
|
$43.40M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$36.36M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$15.63M | USD | Annual |
| Write-off of financing fees |
WriteOffOfDeferredDebtIssuanceCost
|
$4.07M | USD | Annual |
| Provision for bad debts and inventory |
ProvisionForBadDebtsAndInventory
|
$5.03M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$23.07M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$42.21M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$14.62M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$7.26M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$14.80M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$261.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.41M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.03M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.37M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$15.67M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-50.73M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$315.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.66M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-8.34M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$25.93M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-18.06M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$-23.95M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$218.26M | USD | Annual |
| Advance ticket sales |
IncreaseDecreaseInCustomerAdvances
|
$55.18M | USD | Annual |
| Payment of original issue discount |
PaymentOfOriginalIssueDiscount
|
$1.65M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.04B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$635.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$475.28M | USD | Annual |
| Acquisition of Prestige, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$826.69M | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12B | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$964.64M | USD | Annual |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.50M | USD | 2 Qtrs |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.60M | USD | 1 Quarter |
| Additions to property and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$877.28M | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$17.57M | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$83.52M | USD | Annual |
| Settlement of derivatives |
PaymentsForDerivativeInstrumentInvestingActivities
|
$5.33M | USD | Annual |
| Investment in intangible asset |
PaymentsToAcquireIntangibleAssets
|
$750.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-894.85M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.21B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.80B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.57B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.69B | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.39B | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$116.69M | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$37.04M | USD | Annual |
| Repayments to Affiliate |
PaymentsOfDistributionsToAffiliates
|
$37.04M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.11B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.52B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$82.00M | USD | 1 Quarter |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.86B | USD | Annual |
| Proceeds from the issuance of ordinary shares, net |
ProceedsFromIssuanceOfCommonStock
|
$473.91M | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$69.13M | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$2.02M | USD | Annual |
| Proceeds from the exercise of share options |
ProceedsFromStockOptionsExercised
|
$5.86M | USD | Annual |
| Proceeds from employee share purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$858.00K | USD | Annual |
| Purchases of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$82.00M | USD | Annual |
| Purchases of treasury shares |
PaymentsForRepurchaseOfCommonStock
|
$107.26M | USD | Annual |
| NCLC partnership tax distributions |
PaymentForPartnershipTaxDistribution
|
$218.00K | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$57.40M | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$116.18M | USD | Annual |
| Deferred financing fees and other |
PaymentsOfFinancingCosts
|
$15.99M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$430.54M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.19M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.19B | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.11M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.36M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.97M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$45.50M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$56.47M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$84.82M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$115.94M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$45.50M | USD | Point-in-time |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.02B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.08M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.21M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.62M | USD | Annual |
| Transactions with Affiliates, net |
TransactionsWithAffiliateNet
|
$70.00K | USD | Annual |
| Transactions with Affiliates, net |
TransactionsWithAffiliateNet
|
$59.00K | USD | Annual |
| NCLC partnership tax distributions |
PartnershipTaxDistribution
|
$218.00K | USD | Annual |
| IPO proceeds, net |
StockIssuedDuringPeriodValueNewIssues
|
$473.91M | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$5.86M | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$69.13M | USD | Annual |
| Proceeds from the exercise of share options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$2.02M | USD | Annual |
| Proceeds from employee share purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$858.00K | USD | Annual |
| Treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$107.26M | USD | Annual |
| Treasury shares |
TreasuryStockValueAcquiredCostMethod
|
$82.00M | USD | Annual |
| Acquisition of Prestige |
StockIssuedDuringPeriodValueAcquisitions
|
$834.10M | USD | Point-in-time |
| Acquisition of Prestige |
StockIssuedDuringPeriodValueAcquisitions
|
$834.14M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$657.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-170.01M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-227.39M | USD | Annual |
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$111.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$102.89M | USD | Annual |
| Net income |
ProfitLoss
|
$-25.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$201.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$51.27M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.52B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.78B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.02B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.63B | USD | Point-in-time |
Comprehensive Income
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$251.79M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$111.62M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$342.60M | USD | Annual |
| Net income |
ProfitLoss
|
$-21.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$158.49M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$427.14M | USD | Annual |
| Net income |
ProfitLoss
|
$102.89M | USD | Annual |
| Net income |
ProfitLoss
|
$-25.61M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$201.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$38.31M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$51.27M | USD | 1 Quarter |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.54M | USD | Annual |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.10M | USD | Annual |
| Shipboard Retirement Plan |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.31M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.25M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-262.85M | USD | Annual |
| Net unrealized gain (loss) related to cash flow hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-238.44M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-91.74M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$4.13M | USD | Annual |
| Amount realized and reclassified into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-13.35M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$657.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-170.01M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-227.39M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$257.13M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$115.21M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$103.54M | USD | Annual |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$900.00K | USD | Annual |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.81M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$102.64M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$112.40M | USD | Annual |
| Comprehensive income attributable to Norwegian Cruise Line Holdings Ltd. |
ComprehensiveIncomeNetOfTax
|
$257.13M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.