10-Q Filing

OPTEX SYSTEMS HOLDINGS INC CIK: 1397016 Q2 2014

Filing Information

Form Type	10-Q
Accession Number	`0001571049-14-001844`
Period End Date	20140331
Filing Date	20140514
Fiscal Year	2014
Fiscal Period	Q2
XBRL Instance	opxs-20140330.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 69 Income Statement 52 Cash Flow Statement 51

Balance Sheet 69 line items

Line Item	Tag	Value	Unit	Period
Cash	`CashAndCashEquivalentsAtCarryingValue`	$882.00K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$1.16M	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$1.65M	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$1.10M	USD	Point-in-time
Accounts Receivable	`AccountsReceivableNetCurrent`	$1.27M	USD	Point-in-time
Accounts Receivable	`AccountsReceivableNetCurrent`	$3.12M	USD	Point-in-time
Net Inventory	`InventoryNet`	$6.92M	USD	Point-in-time
Net Inventory	`InventoryNet`	$7.58M	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value (in dollars per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Prepaid Expenses	`PrepaidExpenseCurrent`	$29.00K	USD	Point-in-time
Prepaid Expenses	`PrepaidExpenseCurrent`	$36.00K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$11.62M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5,000.00	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	$9.38M	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5,000.00	shares	Point-in-time
Property Plant and Equipment	`PropertyPlantAndEquipmentGross`	$1.70M	USD	Point-in-time
Property Plant and Equipment	`PropertyPlantAndEquipmentGross`	$1.70M	USD	Point-in-time
Accumulated Depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.50M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accumulated Depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.46M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	2.00B	shares	Point-in-time
Total Property and Equipment	`PropertyPlantAndEquipmentNet`	$244.00K	USD	Point-in-time
Total Property and Equipment	`PropertyPlantAndEquipmentNet`	$206.00K	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	157.35M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	170.91M	shares	Point-in-time
Deferred Tax Asset - Long Term	`DeferredTaxAssetsNetNoncurrent`	$1.08M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	157.35M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	170.91M	shares	Point-in-time
Deferred Tax Asset - Long Term	`DeferredTaxAssetsNetNoncurrent`	$1.15M	USD	Point-in-time
Prepaid Royalties - Long Term	`PrepaidRoyaltiesNoncurrent`	$180.00K	USD	Point-in-time
Prepaid Royalties - Long Term	`PrepaidRoyaltiesNoncurrent`	$165.00K	USD	Point-in-time
Security Deposits	`DepositsAssetsNoncurrent`	$21.00K	USD	Point-in-time
Security Deposits	`DepositsAssetsNoncurrent`	$27.00K	USD	Point-in-time
Total Other Assets	`AssetsNoncurrentExcludingPropertyPlantAndEquipment`	$1.28M	USD	Point-in-time
Total Other Assets	`AssetsNoncurrentExcludingPropertyPlantAndEquipment`	$1.35M	USD	Point-in-time
Total Assets	`Assets`	$10.93M	USD	Point-in-time
Total Assets	`Assets`	$13.14M	USD	Point-in-time
Accounts Payable	`AccountsPayableCurrent`	$352.00K	USD	Point-in-time
Accounts Payable	`AccountsPayableCurrent`	$989.00K	USD	Point-in-time
Accrued Expenses	`AccruedLiabilitiesCurrent`	$435.00K	USD	Point-in-time
Accrued Expenses	`AccruedLiabilitiesCurrent`	$706.00K	USD	Point-in-time
Accrued Warranties	`ProductWarrantyAccrualClassifiedCurrent`	$25.00K	USD	Point-in-time
Accrued Warranties	`ProductWarrantyAccrualClassifiedCurrent`	$25.00K	USD	Point-in-time
Customer Advance Deposits - Short Term	`CustomerAdvancesAndDepositsCurrent`	$825.00K	USD	Point-in-time
Customer Advance Deposits - Short Term	`CustomerAdvancesAndDepositsCurrent`	$769.00K	USD	Point-in-time
Credit Facility	`LinesOfCreditCurrent`	$858.00K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$1.64M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$3.35M	USD	Point-in-time
Customer Advance Deposits - Long Term	`CustomerAdvancesOrDepositsNoncurrent`	$1.94M	USD	Point-in-time
Customer Advance Deposits - Long Term	`CustomerAdvancesOrDepositsNoncurrent`	$1.55M	USD	Point-in-time
Total Other Liabilities	`OtherLiabilities`	$1.55M	USD	Point-in-time
Total Other Liabilities	`OtherLiabilities`	$1.94M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.18M	USD	Point-in-time
Total Liabilities	`Liabilities`	$5.28M	USD	Point-in-time
Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,001 and 1,016 series A preferred shares issued and outstanding, respectively)	`PreferredStockValue`	-	USD	Point-in-time
Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,001 and 1,016 series A preferred shares issued and outstanding, respectively)	`PreferredStockValue`	-	USD	Point-in-time
Optex Systems Holdings, Inc. - (par $0.001, 2,000,000,000 authorized, 170,913,943 and 157,346,607 shares issued and outstanding, respectively)	`CommonStockValue`	$171.00K	USD	Point-in-time
Optex Systems Holdings, Inc. - (par $0.001, 2,000,000,000 authorized, 170,913,943 and 157,346,607 shares issued and outstanding, respectively)	`CommonStockValue`	$157.00K	USD	Point-in-time
Additional Paid-in-capital	`AdditionalPaidInCapital`	$17.92M	USD	Point-in-time
Additional Paid-in-capital	`AdditionalPaidInCapital`	$17.95M	USD	Point-in-time
Retained Earnings (Deficit)	`RetainedEarningsAccumulatedDeficit`	$-10.38M	USD	Point-in-time
Retained Earnings (Deficit)	`RetainedEarningsAccumulatedDeficit`	$-10.22M	USD	Point-in-time
Total Stockholders' Equity	`StockholdersEquity`	$7.86M	USD	Point-in-time
Total Stockholders' Equity	`StockholdersEquity`	$7.75M	USD	Point-in-time
Total Liabilities and Stockholders' Equity	`LiabilitiesAndStockholdersEquity`	$10.93M	USD	Point-in-time
Total Liabilities and Stockholders' Equity	`LiabilitiesAndStockholdersEquity`	$13.14M	USD	Point-in-time

Income Statement 52 line items

Line Item	Tag	Value	Unit	Period
Revenues	`SalesRevenueNet`	$7.62M	USD	2 Qtrs
Revenues	`SalesRevenueNet`	$3.77M	USD	1 Quarter
Revenues	`SalesRevenueNet`	$5.54M	USD	2 Qtrs
Revenues	`SalesRevenueNet`	$2.18M	USD	1 Quarter
Total Cost of Sales	`CostOfGoodsAndServicesSold`	$3.12M	USD	1 Quarter
Total Cost of Sales	`CostOfGoodsAndServicesSold`	$4.55M	USD	2 Qtrs
Total Cost of Sales	`CostOfGoodsAndServicesSold`	$6.27M	USD	2 Qtrs
Total Cost of Sales	`CostOfGoodsAndServicesSold`	$1.82M	USD	1 Quarter
Gross Margin	`GrossProfit`	$1.35M	USD	2 Qtrs
Gross Margin	`GrossProfit`	$981.00K	USD	2 Qtrs
Gross Margin	`GrossProfit`	$364.00K	USD	1 Quarter
Gross Margin	`GrossProfit`	$655.00K	USD	1 Quarter
General and Administrative	`GeneralAndAdministrativeExpense`	$1.44M	USD	2 Qtrs
General and Administrative	`GeneralAndAdministrativeExpense`	$577.00K	USD	1 Quarter
General and Administrative	`GeneralAndAdministrativeExpense`	$1.21M	USD	2 Qtrs
General and Administrative	`GeneralAndAdministrativeExpense`	$807.00K	USD	1 Quarter
Operating Loss	`OperatingIncomeLoss`	$-213.00K	USD	1 Quarter
Operating Loss	`OperatingIncomeLoss`	$-224.00K	USD	2 Qtrs
Operating Loss	`OperatingIncomeLoss`	$-152.00K	USD	1 Quarter
Operating Loss	`OperatingIncomeLoss`	$-89.00K	USD	2 Qtrs
Interest Expense - Net	`InterestExpense`	$8.00K	USD	2 Qtrs
Interest Expense - Net	`InterestExpense`	$1.00K	USD	1 Quarter
Interest Expense - Net	`InterestExpense`	$6.00K	USD	1 Quarter
Interest Expense - Net	`InterestExpense`	$6.00K	USD	2 Qtrs
Total Other	`NonoperatingIncomeExpense`	$-8.00K	USD	2 Qtrs
Total Other	`NonoperatingIncomeExpense`	$-6.00K	USD	1 Quarter
Total Other	`NonoperatingIncomeExpense`	$-1.00K	USD	1 Quarter
Total Other	`NonoperatingIncomeExpense`	$-6.00K	USD	2 Qtrs
Loss Before Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-95.00K	USD	2 Qtrs
Loss Before Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-232.00K	USD	2 Qtrs
Loss Before Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-214.00K	USD	1 Quarter
Loss Before Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-158.00K	USD	1 Quarter
Deferred Income Taxes (Benefit)	`IncomeTaxExpenseBenefit`	$-29.00K	USD	2 Qtrs
Deferred Income Taxes (Benefit)	`IncomeTaxExpenseBenefit`	$-52.00K	USD	1 Quarter
Deferred Income Taxes (Benefit)	`IncomeTaxExpenseBenefit`	$-77.00K	USD	2 Qtrs
Deferred Income Taxes (Benefit)	`IncomeTaxExpenseBenefit`	$-72.00K	USD	1 Quarter
Net Loss After Taxes	`NetIncomeLoss`	$-142.00K	USD	1 Quarter
Net Loss After Taxes	`NetIncomeLoss`	$-66.00K	USD	2 Qtrs
Net Loss After Taxes	`NetIncomeLoss`	$-155.00K	USD	2 Qtrs
Net Loss After Taxes	`NetIncomeLoss`	$-106.00K	USD	1 Quarter
Net Loss Applicable to Common Shareholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-155.00K	USD	2 Qtrs
Net Loss Applicable to Common Shareholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-66.00K	USD	2 Qtrs
Net Loss Applicable to Common Shareholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-142.00K	USD	1 Quarter
Net Loss Applicable to Common Shareholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-106.00K	USD	1 Quarter
Basic and Diluted Loss per Share (in dollars per share)	`EarningsPerShareBasicAndDiluted`	-	USD	1 Quarter
Basic and Diluted Loss per Share (in dollars per share)	`EarningsPerShareBasicAndDiluted`	-	USD	1 Quarter
Basic and Diluted Loss per Share (in dollars per share)	`EarningsPerShareBasicAndDiluted`	$0.00	USD	2 Qtrs
Basic and Diluted Loss per Share (in dollars per share)	`EarningsPerShareBasicAndDiluted`	$0.00	USD	2 Qtrs
Weighted Average Common Shares Outstanding (in shares)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	158.97M	shares	2 Qtrs
Weighted Average Common Shares Outstanding (in shares)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	152.65M	shares	2 Qtrs
Weighted Average Common Shares Outstanding (in shares)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	152.96M	shares	1 Quarter
Weighted Average Common Shares Outstanding (in shares)	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	160.59M	shares	1 Quarter

Cash Flow Statement 51 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-142.00K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-66.00K	USD	2 Qtrs
Net loss	`NetIncomeLoss`	$-155.00K	USD	2 Qtrs
Net loss	`NetIncomeLoss`	$-106.00K	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$37.00K	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$34.00K	USD	2 Qtrs
Provision for allowance for inventory valuation	`ProvisionForInventoryValuation`	$-44.00K	USD	2 Qtrs
(Increase) decrease in deferred tax asset (net of valuation allowance)	`IncreaseDecreaseInDeferredIncomeTaxes`	$77.00K	USD	2 Qtrs
(Increase) decrease in deferred tax asset (net of valuation allowance)	`IncreaseDecreaseInDeferredIncomeTaxes`	$29.00K	USD	2 Qtrs
Stock option compensation expense	`ShareBasedCompensation`	$86.00K	USD	2 Qtrs
Stock option compensation expense	`ShareBasedCompensation`	$59.00K	USD	1 Quarter
Stock option compensation expense	`ShareBasedCompensation`	$29.00K	USD	1 Quarter
Stock option compensation expense	`ShareBasedCompensation`	$47.00K	USD	2 Qtrs
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-1.85M	USD	2 Qtrs
(Increase) decrease in accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$298.00K	USD	2 Qtrs
(Increase) decrease in inventory (net of progress billed)	`IncreaseDecreaseInNetOfProgressBilledInventory`	$1.48M	USD	2 Qtrs
(Increase) decrease in inventory (net of progress billed)	`IncreaseDecreaseInNetOfProgressBilledInventory`	$-612.00K	USD	2 Qtrs
(Increase) decrease in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$42.00K	USD	2 Qtrs
(Increase) decrease in prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-1.00K	USD	2 Qtrs
Increase (decrease) in accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$97.00K	USD	2 Qtrs
Increase (decrease) in accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-908.00K	USD	2 Qtrs
Increase (decrease) in customer advance deposits	`IncreaseDecreaseInCustomerAdvancesAndDeposits`	$-332.00K	USD	2 Qtrs
Increase (decrease) in customer advance deposits	`IncreaseDecreaseInCustomerAdvancesAndDeposits`	$454.00K	USD	2 Qtrs
Increase (decrease) in accrued estimated loss on contracts	`IncreaseDecreaseInAccruedEstimatedLossOnContracts`	$-2.00K	USD	2 Qtrs
Total adjustments	`AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$1.27M	USD	2 Qtrs
Total adjustments	`AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities`	$-1.18M	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$1.12M	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-1.25M	USD	2 Qtrs
(Increase) decrease in prepaid royalties - long term	`IncreaseDecreaseInPrepaidRoyaltiesNoncurrent`	$14.00K	USD	2 Qtrs
(Increase) decrease in prepaid royalties - long term	`IncreaseDecreaseInPrepaidRoyaltiesNoncurrent`	$15.00K	USD	2 Qtrs
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$29.00K	USD	2 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-15.00K	USD	2 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$15.00K	USD	2 Qtrs
Proceeds (to) from credit facility (net)	`ProceedsFromRepaymentsOfLinesOfCredit`	$-858.00K	USD	2 Qtrs
Proceeds (to) from credit facility (net)	`ProceedsFromRepaymentsOfLinesOfCredit`	$711.00K	USD	2 Qtrs
Net cash (used In) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-858.00K	USD	2 Qtrs
Net cash (used In) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$711.00K	USD	2 Qtrs
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-554.00K	USD	2 Qtrs
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$275.00K	USD	2 Qtrs
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$882.00K	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.16M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.65M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.10M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$882.00K	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$1.16M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$1.65M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashAndCashEquivalentsAtCarryingValue`	$1.10M	USD	Point-in-time
Cash paid for interest	`InterestPaid`	$8.00K	USD	2 Qtrs
Cash paid for interest	`InterestPaid`	$6.00K	USD	2 Qtrs
Exchange of preferred stock for common stock	`ExchangeOfPreferredStockForCommonStock`	$100.00K	USD	2 Qtrs
Exchange of preferred stock for common stock	`ExchangeOfPreferredStockForCommonStock`	$50.00K	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.