10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001571049-13-001285 |
| Period End Date | 20130930 |
| Filing Date | 20131220 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | opxs-20130929.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$882.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$3.12M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$1.84M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$7.58M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$7.09M | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$36.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$28.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.62M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
157.35M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
152.35M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
157.35M | shares | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.70M | USD | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.58M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
152.35M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5,000.00 | shares | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.46M | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.39M | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$192.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$244.00K | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.16M | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.08M | USD | Point-in-time |
| Preferred stock, liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$6.97M | USD | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$210.00K | USD | Point-in-time |
| Prepaid Royalties - Long Term |
PrepaidRoyaltiesNoncurrent
|
$180.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.39M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.28M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.20M | USD | Point-in-time |
| Total Assets |
Assets
|
$13.14M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$989.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$754.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$706.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
$776.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
$769.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$858.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.35M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.66M | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
$1.94M | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
$1.94M | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
$1.94M | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
$1.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.28M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.61M | USD | Point-in-time |
| Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,016 and 1,027 series A preferred issued and outstanding, respectively. Preferred shares had a liquidation preference of $6,970,105 at September 29, 2013.) |
PreferredStockValue
|
- | USD | Point-in-time |
| Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,016 and 1,027 series A preferred issued and outstanding, respectively. Preferred shares had a liquidation preference of $6,970,105 at September 29, 2013.) |
PreferredStockValue
|
- | USD | Point-in-time |
| Optex Systems Holdings, Inc. - (par $0.001, 2,000,000,000 authorized, 157,346,607 and 152,346,607 shares issued and outstanding, respectively) |
CommonStockValue
|
$152.00K | USD | Point-in-time |
| Optex Systems Holdings, Inc. - (par $0.001, 2,000,000,000 authorized, 157,346,607 and 152,346,607 shares issued and outstanding, respectively) |
CommonStockValue
|
$157.00K | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.92M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.80M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.36M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.22M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.86M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.59M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$13.14M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.20M | USD | Point-in-time |
Income Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$17.07M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$14.25M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$11.85M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$13.86M | USD | Annual |
| Gross Margin |
GrossProfit
|
$2.40M | USD | Annual |
| Gross Margin |
GrossProfit
|
$3.21M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.95M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.71M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-300.00K | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$259.00K | USD | Annual |
| Interest Expense - Net |
InterestExpense
|
$19.00K | USD | Annual |
| Interest Expense - Net |
InterestExpense
|
$42.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$-19.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$-42.00K | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$217.00K | USD | Annual |
| Income Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-319.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$80.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$48.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-367.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$137.00K | USD | Annual |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$-106.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-261.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$137.00K | USD | Annual |
| Basic income (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.00 | USD | Annual |
| Basic income (loss) per share (in dollars per share) |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Weighted average common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
143.50M | shares | Annual |
| Weighted average common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
155.00M | shares | Annual |
| Potentially diluted income (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.00 | USD | Annual |
| Potentially diluted income (loss) per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.00 | USD | Annual |
| Weighted average common shares outstanding - Potentially diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
904.75M | shares | Annual |
| Weighted average common shares outstanding - Potentially diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.50M | shares | Annual |
Cash Flow Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-367.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$137.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$69.00K | USD | Annual |
| Provision for allowance for inventory valuation |
ProvisionForInventoryValuation
|
$-328.00K | USD | Annual |
| Provision for allowance for inventory valuation |
ProvisionForInventoryValuation
|
$-149.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-48.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-80.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$-16.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$128.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$152.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.28M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-549.00K | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$3.33M | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$634.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$11.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$8.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$612.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-165.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$2.72M | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-16.00K | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$2.00K | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$-2.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.68M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.22M | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.54M | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$848.00K | USD | Annual |
| (Increase) decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyaltiesNoncurrent
|
$-210.00K | USD | Annual |
| (Increase) decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRoyaltiesNoncurrent
|
$30.00K | USD | Annual |
| Purchased of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$121.00K | USD | Annual |
| Purchased of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$96.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-306.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-91.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-507.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromRepaymentsOfLinesOfCredit
|
$858.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$54.00K | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-403.00K | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$858.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-771.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$139.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$882.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$882.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$35.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$42.00K | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$50.00K | USD | Annual |
| Exchange of preferred stock for common stock |
ExchangeOfPreferredStockForCommonStock
|
$25.00K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$7.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.59M | USD | Point-in-time |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$152.00K | USD | Annual |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$128.00K | USD | Annual |
| Sales of Common Stock |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | Annual |
| Conversion of Preferred Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00K | USD | Annual |
| Exercise of Warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$54.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-367.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$137.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$7.86M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.59M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.