◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CLEARWAY ENERGY, INC. CIK: 1567683 Q1 2018
Filing Information
Form Type 10-Q
Accession Number 0001567683-18-000021
Period End Date 20180331
Filing Date 20180503
Fiscal Year 2018
Fiscal Period Q1
XBRL Instance nrg-20180331.xml
Filing Contents
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $148.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $173.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $104.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $168.00M USD Point-in-time
Accounts receivable trade AccountsReceivableNetCurrent $95.00M USD Point-in-time
Accounts receivable trade AccountsReceivableNetCurrent $82.00M USD Point-in-time
Inventory InventoryNet $39.00M USD Point-in-time
Inventory InventoryNet $39.00M USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $13.00M USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $9.00M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.00M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $18.00M USD Point-in-time
Total current assets AssetsCurrent $425.00M USD Point-in-time
Total current assets AssetsCurrent $482.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $5.41B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $5.34B USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Equity investments in affiliates EquityMethodInvestments $1.17B USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Equity investments in affiliates EquityMethodInvestments $1.18B USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.23B USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.21B USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $1.00M USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $16.00M USD Point-in-time
Deferred income taxes DeferredTaxAssetsLiabilitiesNetNoncurrent $128.00M USD Point-in-time
Deferred income taxes DeferredTaxAssetsLiabilitiesNetNoncurrent $129.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $73.00M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $62.00M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Total other assets OtherAssets $2.60B USD Point-in-time
Total other assets OtherAssets $2.60B USD Point-in-time
Total Assets Assets $8.36B USD Point-in-time
Total Assets Assets $8.49B USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $698.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $339.00M USD Point-in-time
Accounts payable trade AccountsPayableCurrent $46.00M USD Point-in-time
Accounts payable trade AccountsPayableCurrent $40.00M USD Point-in-time
Accounts payable affiliate DueToAffiliateCurrent $54.00M USD Point-in-time
Accounts payable affiliate DueToAffiliateCurrent $49.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesCurrent $9.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesCurrent $18.00M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $88.00M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $58.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $540.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $859.00M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $5.66B USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $5.26B USD Point-in-time
Derivative instruments DerivativeLiabilitiesNoncurrent $31.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesNoncurrent $17.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $100.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $99.00M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $5.38B USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $5.79B USD Point-in-time
Total Liabilities Liabilities $6.33B USD Point-in-time
Total Liabilities Liabilities $6.24B USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 185,407,326 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 65,343,576, Class D 42,738,750) at March 31, 2018 and 184,780,837 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 64,717,087, Class D 42,738,750) at December 31, 2017 CommonStockValue $1.00M USD Point-in-time
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 185,407,326 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 65,343,576, Class D 42,738,750) at March 31, 2018 and 184,780,837 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 64,717,087, Class D 42,738,750) at December 31, 2017 CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.84B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.83B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-69.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-53.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-20.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-25.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-28.00M USD Point-in-time
Noncontrolling interest MinorityInterest $412.00M USD Point-in-time
Noncontrolling interest MinorityInterest $371.00M USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.16B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.13B USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $8.49B USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $8.36B USD Point-in-time
Income Statement 39 line items
Line Item Tag Value Unit Period
Total operating revenues Revenues $221.00M USD 1 Quarter
Total operating revenues Revenues $225.00M USD 1 Quarter
Cost of operations CostOfRevenue $85.00M USD 1 Quarter
Cost of operations CostOfRevenue $89.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $81.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $77.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.00M USD 1 Quarter
Acquisition-related transaction and integration costs BusinessCombinationAcquisitionRelatedCosts $1.00M USD 1 Quarter
Acquisition-related transaction and integration costs BusinessCombinationAcquisitionRelatedCosts $1.00M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $167.00M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $176.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $54.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $49.00M USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $4.00M USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $19.00M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $1.00M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $1.00M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-2.00M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Interest expense InterestExpense $55.00M USD 1 Quarter
Interest expense InterestExpense $75.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-50.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-57.00M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.00M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.00M USD 1 Quarter
Net Loss ProfitLoss $-2.00M USD 1 Quarter
Net Loss ProfitLoss - USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $13.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $4.00M USD 1 Quarter
Net Loss Excluding Pre-acquisition Net Income of Drop Down Assets NetIncomeexcludingpreacquisitionnetincomeofAcquiredROFOassets $-15.00M USD 1 Quarter
Net Loss Excluding Pre-acquisition Net Income of Drop Down Assets NetIncomeexcludingpreacquisitionnetincomeofAcquiredROFOassets $-4.00M USD 1 Quarter
Less: Loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-12.00M USD 1 Quarter
Less: Loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-20.00M USD 1 Quarter
Net Income (Loss) Attributable to NRG Yield, Inc. NetIncomeLossAvailableToCommonStockholdersBasic $16.00M USD 1 Quarter
Net Income (Loss) Attributable to NRG Yield, Inc. NetIncomeLossAvailableToCommonStockholdersBasic $-3.00M USD 1 Quarter
Dividends Per Common Share, Cash Paid CommonStockDividendsPerShareCashPaid $0.30 USD 1 Quarter
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.00M USD 1 Quarter
Net loss ProfitLoss - USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $4.00M USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $19.00M USD 1 Quarter
Distributions from unconsolidated affiliates EquityMethodInvestmentDividendsOrDistributions $16.00M USD 1 Quarter
Distributions from unconsolidated affiliates EquityMethodInvestmentDividendsOrDistributions $13.00M USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $81.00M USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $77.00M USD 1 Quarter
Amortization of financing costs and debt discounts AmortizationOfFinancingCostsAndDiscounts $7.00M USD 1 Quarter
Amortization of financing costs and debt discounts AmortizationOfFinancingCostsAndDiscounts $5.00M USD 1 Quarter
Amortization of intangibles and out-of-market contracts AmortizationOfIntangiblesAndOutOfMarketContracts $17.00M USD 1 Quarter
Amortization of intangibles and out-of-market contracts AmortizationOfIntangiblesAndOutOfMarketContracts $17.00M USD 1 Quarter
Adjustment for debt extinguishment GainsLossesOnExtinguishmentOfDebt $-2.00M USD 1 Quarter
Adjustment for debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Changes in deferred income taxes IncreaseDecreaseInIncomeTaxes $-1.00M USD 1 Quarter
Changes in deferred income taxes IncreaseDecreaseInIncomeTaxes $-1.00M USD 1 Quarter
Changes in derivative instruments IncreaseDecreaseInDerivativeAssetsAndLiabilities $23.00M USD 1 Quarter
Changes in derivative instruments IncreaseDecreaseInDerivativeAssetsAndLiabilities $8.00M USD 1 Quarter
Loss on disposal of asset components GainLossOnSaleOfPropertyPlantEquipment $-2.00M USD 1 Quarter
Loss on disposal of asset components GainLossOnSaleOfPropertyPlantEquipment $-3.00M USD 1 Quarter
Changes in prepaid and accrued liabilities for tolling agreements ChangesinPrepaidandAccruedCapacityPayments $36.00M USD 1 Quarter
Changes in prepaid and accrued liabilities for tolling agreements ChangesinPrepaidandAccruedCapacityPayments $36.00M USD 1 Quarter
Changes in other working capital IncreaseDecreaseInOtherOperatingCapitalNet $-10.00M USD 1 Quarter
Changes in other working capital IncreaseDecreaseInOtherOperatingCapitalNet $-9.00M USD 1 Quarter
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $64.00M USD 1 Quarter
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $65.00M USD 1 Quarter
Payments for the Drop Down Assets PaymenttoAcquireBusinessunderCommonControl $42.00M USD 1 Quarter
Payments for the Drop Down Assets PaymenttoAcquireBusinessunderCommonControl $131.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $6.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $18.00M USD 1 Quarter
Cash receipts from notes receivable IncreaseDecreaseInNotesReceivables $-4.00M USD 1 Quarter
Cash receipts from notes receivable IncreaseDecreaseInNotesReceivables $-4.00M USD 1 Quarter
Return of investment from unconsolidated affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $16.00M USD 1 Quarter
Return of investment from unconsolidated affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $14.00M USD 1 Quarter
Investments in unconsolidated affiliates PaymentsToAcquireBusinessesAndInterestInAffiliates $7.00M USD 1 Quarter
Investments in unconsolidated affiliates PaymentsToAcquireBusinessesAndInterestInAffiliates $6.00M USD 1 Quarter
Payments for (Proceeds from) Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities $-4.00M USD 1 Quarter
Payments for (Proceeds from) Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-124.00M USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-44.00M USD 1 Quarter
Net contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $30.00M USD 1 Quarter
Net contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $14.00M USD 1 Quarter
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets PaymentsOfCapitalDistribution $21.00M USD 1 Quarter
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets PaymentsOfCapitalDistribution - USD 1 Quarter
Net proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock $10.00M USD 1 Quarter
Net proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock $7.00M USD 1 Quarter
Payments of dividends and distributions PaymentsOfDividends $48.00M USD 1 Quarter
Payments of dividends and distributions PaymentsOfDividends $55.00M USD 1 Quarter
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $3.00M USD 1 Quarter
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Proceeds from the revolving credit facility ProceedsFromLinesOfCredit $20.00M USD 1 Quarter
Proceeds from the revolving credit facility ProceedsFromLinesOfCredit - USD 1 Quarter
Proceeds from the issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $14.00M USD 1 Quarter
Proceeds from the issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $41.00M USD 1 Quarter
Payments for long-term debt RepaymentsOfLongTermDebt $79.00M USD 1 Quarter
Payments for long-term debt RepaymentsOfLongTermDebt $105.00M USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-60.00M USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-115.00M USD 1 Quarter
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-39.00M USD 1 Quarter
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-175.00M USD 1 Quarter
Cash, Cash Equivalents and Restricted Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $498.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $277.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $498.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $277.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $316.00M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00M USD Point-in-time
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
Unrealized gain/loss on derivatives, income tax expense /(benefit) OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-1.00M USD 1 Quarter
Unrealized gain/loss on derivatives, income tax expense /(benefit) OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-3.00M USD 1 Quarter
Net loss ProfitLoss $-2.00M USD 1 Quarter
Net loss ProfitLoss - USD 1 Quarter
Unrealized gain on derivatives, net of income tax expense of $3 and $1 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $17.00M USD 1 Quarter
Unrealized gain on derivatives, net of income tax expense of $3 and $1 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $6.00M USD 1 Quarter
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTax $6.00M USD 1 Quarter
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTax $17.00M USD 1 Quarter
Comprehensive Income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $4.00M USD 1 Quarter
Comprehensive Income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $17.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $13.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $4.00M USD 1 Quarter
Less: Comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-9.00M USD 1 Quarter
Less: Comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-11.00M USD 1 Quarter
Comprehensive Income Attributable to NRG Yield, Inc. ComprehensiveIncomeNetOfTax - USD 1 Quarter
Comprehensive Income Attributable to NRG Yield, Inc. ComprehensiveIncomeNetOfTax $24.00M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...