◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CLEARWAY ENERGY, INC. CIK: 1567683 Q1 2017
Filing Information
Form Type 10-Q
Accession Number 0001567683-17-000017
Period End Date 20170331
Filing Date 20170502
Fiscal Year 2017
Fiscal Period Q1
XBRL Instance nrg-20170331.xml
Filing Contents
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $322.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $111.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $213.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $76.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $165.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $106.00M USD Point-in-time
Accounts receivable trade AccountsReceivableNetCurrent $82.00M USD Point-in-time
Accounts receivable trade AccountsReceivableNetCurrent $92.00M USD Point-in-time
Inventory InventoryNet $39.00M USD Point-in-time
Inventory InventoryNet $40.00M USD Point-in-time
Derivative instruments DerivativeAssetsCurrent $2.00M USD Point-in-time
Derivative instruments DerivativeAssetsCurrent $1.00M USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $15.00M USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $16.00M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.00M USD Point-in-time
Prepayments and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.00M USD Point-in-time
Total current assets AssetsCurrent $656.00M USD Point-in-time
Total current assets AssetsCurrent $476.00M USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $5.39B USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $5.46B USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Equity investments in affiliates EquityMethodInvestments $1.15B USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Equity investments in affiliates EquityMethodInvestments $1.15B USD Point-in-time
Notes receivable NotesAndLoansReceivableNetNoncurrent $14.00M USD Point-in-time
Notes receivable NotesAndLoansReceivableNetNoncurrent $10.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.29B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.27B USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $2.00M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Derivative instruments DerivativeAssetsNoncurrent $1.00M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Deferred income taxes DeferredTaxAssetsLiabilitiesNetNoncurrent $216.00M USD Point-in-time
Deferred income taxes DeferredTaxAssetsLiabilitiesNetNoncurrent $214.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $66.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $51.00M USD Point-in-time
Total other assets OtherAssets $2.71B USD Point-in-time
Total other assets OtherAssets $2.72B USD Point-in-time
Total Assets Assets $8.58B USD Point-in-time
Total Assets Assets $8.84B USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $296.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $291.00M USD Point-in-time
Accounts payable trade AccountsPayableCurrent $23.00M USD Point-in-time
Accounts payable trade AccountsPayableCurrent $26.00M USD Point-in-time
Accounts payable affiliate DueToAffiliateCurrent $50.00M USD Point-in-time
Accounts payable affiliate DueToAffiliateCurrent $40.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesCurrent $32.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesCurrent $28.00M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $86.00M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $55.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $472.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $455.00M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $5.70B USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligations $5.66B USD Point-in-time
Due to Related Parties, Noncurrent DueToRelatedPartiesNoncurrent $6.00M USD Point-in-time
Due to Related Parties, Noncurrent DueToRelatedPartiesNoncurrent $9.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesNoncurrent $40.00M USD Point-in-time
Derivative instruments DerivativeLiabilitiesNoncurrent $44.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $79.00M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $76.00M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $5.79B USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $5.83B USD Point-in-time
Total Liabilities Liabilities $6.24B USD Point-in-time
Total Liabilities Liabilities $6.30B USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 183,277,581 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 63,213,831, Class D 42,738,750) at March 31, 2017 and 182,848,000 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 62,784,250, Class D 42,738,750) at December 31, 2016 CommonStockValue $1.00M USD Point-in-time
Class A, Class B, Class C and Class D common stock, $0.01 par value; 3,000,000,000 shares authorized (Class A 500,000,000, Class B 500,000,000, Class C 1,000,000,000, Class D 1,000,000,000); 183,277,581 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 63,213,831, Class D 42,738,750) at March 31, 2017 and 182,848,000 shares issued and outstanding (Class A 34,586,250, Class B 42,738,750, Class C 62,784,250, Class D 42,738,750) at December 31, 2016 CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.88B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.86B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-5.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $-2.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-25.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-28.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-44.00M USD Point-in-time
Noncontrolling interest MinorityInterest $689.00M USD Point-in-time
Noncontrolling interest MinorityInterest $508.00M USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.54B USD Point-in-time
Total Stockholders' Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.34B USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $8.58B USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $8.84B USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Total operating revenues Revenues $234.00M USD 1 Quarter
Total operating revenues Revenues $218.00M USD 1 Quarter
Cost of operations CostOfRevenue $85.00M USD 1 Quarter
Cost of operations CostOfRevenue $84.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $74.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $75.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.00M USD 1 Quarter
Acquisition-related transaction and integration costs BusinessCombinationAcquisitionRelatedCosts - USD 1 Quarter
Acquisition-related transaction and integration costs BusinessCombinationAcquisitionRelatedCosts $1.00M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $162.00M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $164.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $54.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $72.00M USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $4.00M USD 1 Quarter
Equity in earnings of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $19.00M USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $1.00M USD 1 Quarter
Interest expense InterestExpense $74.00M USD 1 Quarter
Interest expense InterestExpense $76.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-56.00M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-70.00M USD 1 Quarter
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.00M USD 1 Quarter
(Loss) Income Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.00M USD 1 Quarter
Net (Loss) Income ProfitLoss $2.00M USD 1 Quarter
Net (Loss) Income ProfitLoss $-1.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $12.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets - USD 1 Quarter
Net (Loss) Income Excluding Pre-acquisition Net Income of Drop Down Assets NetIncomeexcludingpreacquisitionnetincomeofAcquiredROFOassets $2.00M USD 1 Quarter
Net (Loss) Income Excluding Pre-acquisition Net Income of Drop Down Assets NetIncomeexcludingpreacquisitionnetincomeofAcquiredROFOassets $-13.00M USD 1 Quarter
Less: Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-3.00M USD 1 Quarter
Less: Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-10.00M USD 1 Quarter
Net (Loss) Income Attributable to NRG Yield, Inc. NetIncomeLossAvailableToCommonStockholdersBasic $-3.00M USD 1 Quarter
Net (Loss) Income Attributable to NRG Yield, Inc. NetIncomeLossAvailableToCommonStockholdersBasic $5.00M USD 1 Quarter
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $2.00M USD 1 Quarter
Net (loss) income ProfitLoss $-1.00M USD 1 Quarter
Income (Loss) from Equity Method Investments IncomeLossFromEquityMethodInvestments $4.00M USD 1 Quarter
Income (Loss) from Equity Method Investments IncomeLossFromEquityMethodInvestments $19.00M USD 1 Quarter
Distributions from unconsolidated affiliates EquityMethodInvestmentDividendsOrDistributions $7.00M USD 1 Quarter
Distributions from unconsolidated affiliates EquityMethodInvestmentDividendsOrDistributions $13.00M USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $75.00M USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $74.00M USD 1 Quarter
Amortization of financing costs and debt discounts AmortizationOfFinancingCostsAndDiscounts $5.00M USD 1 Quarter
Amortization of financing costs and debt discounts AmortizationOfFinancingCostsAndDiscounts $5.00M USD 1 Quarter
Amortization of intangibles and out-of-market contracts AmortizationOfIntangiblesAndOutOfMarketContracts $23.00M USD 1 Quarter
Amortization of intangibles and out-of-market contracts AmortizationOfIntangiblesAndOutOfMarketContracts $17.00M USD 1 Quarter
Changes in deferred income taxes IncreaseDecreaseInIncomeTaxes $-1.00M USD 1 Quarter
Changes in deferred income taxes IncreaseDecreaseInIncomeTaxes - USD 1 Quarter
Changes in derivative instruments IncreaseDecreaseInDerivativeAssetsAndLiabilities $-3.00M USD 1 Quarter
Changes in derivative instruments IncreaseDecreaseInDerivativeAssetsAndLiabilities $3.00M USD 1 Quarter
Loss on disposal of asset components GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on disposal of asset components GainLossOnSaleOfPropertyPlantEquipment $-3.00M USD 1 Quarter
Changes in prepaid and accrued capacity payments ChangesinPrepaidandAccruedCapacityPayments $37.00M USD 1 Quarter
Changes in prepaid and accrued capacity payments ChangesinPrepaidandAccruedCapacityPayments $36.00M USD 1 Quarter
Changes in other working capital IncreaseDecreaseInOtherOperatingCapitalNet $-16.00M USD 1 Quarter
Changes in other working capital IncreaseDecreaseInOtherOperatingCapitalNet $-8.00M USD 1 Quarter
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $89.00M USD 1 Quarter
Net Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $61.00M USD 1 Quarter
Acquisition of Drop Down Assets PaymenttoAcquireBusinessunderCommonControl $131.00M USD 1 Quarter
Acquisition of Drop Down Assets PaymenttoAcquireBusinessunderCommonControl - USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $4.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $7.00M USD 1 Quarter
Decrease in restricted cash IncreaseDecreaseInRestrictedCash $-23.00M USD 1 Quarter
Decrease in restricted cash IncreaseDecreaseInRestrictedCash $-59.00M USD 1 Quarter
Cash receipts from notes receivable IncreaseDecreaseInNotesReceivables $-4.00M USD 1 Quarter
Cash receipts from notes receivable IncreaseDecreaseInNotesReceivables $-4.00M USD 1 Quarter
Return of investment from unconsolidated affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $8.00M USD 1 Quarter
Return of investment from unconsolidated affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $16.00M USD 1 Quarter
Investments in unconsolidated affiliates PaymentsToAcquireBusinessesAndInterestInAffiliates $51.00M USD 1 Quarter
Investments in unconsolidated affiliates PaymentsToAcquireBusinessesAndInterestInAffiliates $7.00M USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities $-2.00M USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-21.00M USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-63.00M USD 1 Quarter
Net contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $14.00M USD 1 Quarter
Net contributions from noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $10.00M USD 1 Quarter
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets PaymentsOfCapitalDistribution $38.00M USD 1 Quarter
Net distributions and return of capital to NRG prior to the acquisition of Drop Down Assets PaymentsOfCapitalDistribution $11.00M USD 1 Quarter
Proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock $7.00M USD 1 Quarter
Proceeds from the issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Payments of dividends and distributions PaymentsOfDividends $45.00M USD 1 Quarter
Payments of dividends and distributions PaymentsOfDividends $53.00M USD 1 Quarter
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $3.00M USD 1 Quarter
Proceeds from the revolving credit facility ProceedsFromLinesOfCredit - USD 1 Quarter
Proceeds from the revolving credit facility ProceedsFromLinesOfCredit $50.00M USD 1 Quarter
Payments for the revolving credit facility RepaymentsOfLinesOfCredit - USD 1 Quarter
Payments for the revolving credit facility RepaymentsOfLinesOfCredit $40.00M USD 1 Quarter
Proceeds from the issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt - USD 1 Quarter
Proceeds from the issuance of long-term debt ProceedsFromIssuanceOfLongTermDebt $41.00M USD 1 Quarter
Payments for long-term debt RepaymentsOfLongTermDebt $75.00M USD 1 Quarter
Payments for long-term debt RepaymentsOfLongTermDebt $67.00M USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-107.00M USD 1 Quarter
Net Cash Used in Financing Activities NetCashProvidedByUsedInFinancingActivities $-103.00M USD 1 Quarter
Net Decrease in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-109.00M USD 1 Quarter
Net Decrease in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-35.00M USD 1 Quarter
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $322.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $111.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $213.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $76.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $322.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $111.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $213.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $76.00M USD Point-in-time
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
Unrealized gain/loss on derivatives, income tax expense /(benefit) OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $9.00M USD 1 Quarter
Unrealized gain/loss on derivatives, income tax expense /(benefit) OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-1.00M USD 1 Quarter
Net (loss) income ProfitLoss $2.00M USD 1 Quarter
Net (loss) income ProfitLoss $-1.00M USD 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax (expense) benefit of ($1) and $9 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $-41.00M USD 1 Quarter
Unrealized gain (loss) on derivatives, net of income tax (expense) benefit of ($1) and $9 OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $6.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $6.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-41.00M USD 1 Quarter
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-39.00M USD 1 Quarter
Comprehensive Income (Loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $5.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets $12.00M USD 1 Quarter
Less: Pre-acquisition net income of Drop Down Assets LessPreacquisitionnetincomeofAcquiredROFOassets - USD 1 Quarter
Less: Comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-27.00M USD 1 Quarter
Less: Comprehensive loss attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-7.00M USD 1 Quarter
Comprehensive Loss Attributable to NRG Yield, Inc. ComprehensiveIncomeNetOfTax $-12.00M USD 1 Quarter
Comprehensive Loss Attributable to NRG Yield, Inc. ComprehensiveIncomeNetOfTax - USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...