10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-22-027479 |
| Period End Date | 20220630 |
| Filing Date | 20220802 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | mstr-10q_20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$63.36M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$69.39M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$6.16M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$118.64M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$189.28M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.25M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$25.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$267.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$219.68M | USD | Point-in-time |
| Digital assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$1.99B | USD | Point-in-time |
| Digital assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$2.85B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$36.59M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.58M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
8.68M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
8.68M | shares | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$65.17M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$66.76M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssets
|
$15.82M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssets
|
$17.79M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$243.37M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$319.78M | USD | Point-in-time |
| Total assets |
Assets
|
$3.56B | USD | Point-in-time |
| Total assets |
Assets
|
$2.57B | USD | Point-in-time |
| Accounts payable, accrued expenses, and operating lease liabilities |
AccountsPayableAccruedExpensesAndOperatingLeaseLiabilitiesCurrent
|
$46.08M | USD | Point-in-time |
| Accounts payable, accrued expenses, and operating lease liabilities |
AccountsPayableAccruedExpensesAndOperatingLeaseLiabilitiesCurrent
|
$35.96M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$54.55M | USD | Point-in-time |
| Accrued compensation and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$47.77M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.49M | USD | Point-in-time |
| Deferred revenue and advance payments |
ContractWithCustomerLiabilityCurrent
|
$188.10M | USD | Point-in-time |
| Deferred revenue and advance payments |
ContractWithCustomerLiabilityCurrent
|
$209.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$274.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$311.99M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.16B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.37B | USD | Point-in-time |
| Deferred revenue and advance payments |
ContractWithCustomerLiabilityNoncurrent
|
$8.50M | USD | Point-in-time |
| Deferred revenue and advance payments |
ContractWithCustomerLiabilityNoncurrent
|
$8.09M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$72.16M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$76.61M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$25.71M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$26.22M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$109.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$105.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.58B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.76B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock undesignated, $0.001 par value; 5,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.73B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.76B | USD | Point-in-time |
| Treasury stock, at cost; 8,684 shares |
TreasuryStockValue
|
$782.10M | USD | Point-in-time |
| Treasury stock, at cost; 8,684 shares |
TreasuryStockValue
|
$782.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-13.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.54M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$41.44M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.15B | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$365.04M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$461.31M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-187.07M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$77.42M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$863.00M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$978.96M | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$2.57B | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$3.56B | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$125.35M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$248.25M | USD | 2 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$122.07M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$241.35M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$50.88M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$45.59M | USD | 2 Qtrs |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$25.20M | USD | 1 Quarter |
| Total cost of revenues |
CostOfGoodsAndServicesSold
|
$23.04M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$190.47M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$96.87M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.67M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$102.31M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$70.10M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$40.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.86M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$78.52M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$28.55M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$58.03M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$31.79M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$65.31M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.92M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.21M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.65M | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.09B | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$917.84M | USD | 1 Quarter |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$618.87M | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$424.77M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$516.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.28B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.01B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$800.07M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-918.12M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-597.40M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.09B | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-414.25M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-6.80M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-13.19M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-4.40M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-24.23M | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-897.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.12M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$367.00K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$7.34M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-603.83M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-926.19M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-419.55M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10B | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$88.08M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-120.20M | USD | 1 Quarter |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-194.46M | USD | 2 Qtrs |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$136.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-130.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-299.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-110.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.19B | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-409.37M | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-94.01 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-30.71 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-105.64 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-42.22 | USD | 2 Qtrs |
| Weighted average shares outstanding used in computing basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.30M | shares | 1 Quarter |
| Weighted average shares outstanding used in computing basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.70M | shares | 2 Qtrs |
| Weighted average shares outstanding used in computing basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.75M | shares | 1 Quarter |
| Weighted average shares outstanding used in computing basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.29M | shares | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-105.64 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-30.71 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-94.01 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-42.22 | USD | 2 Qtrs |
| Weighted average shares outstanding used in computing diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.29M | shares | 2 Qtrs |
| Weighted average shares outstanding used in computing diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.70M | shares | 2 Qtrs |
| Weighted average shares outstanding used in computing diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.75M | shares | 1 Quarter |
| Weighted average shares outstanding used in computing diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.30M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-409.37M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-1.19B | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.77M | USD | 2 Qtrs |
| Reduction in carrying amount of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$4.20M | USD | 2 Qtrs |
| Reduction in carrying amount of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$3.99M | USD | 2 Qtrs |
| Credit losses and sales allowances |
ProvisionForDoubtfulAccounts
|
$606.00K | USD | 2 Qtrs |
| Credit losses and sales allowances |
ProvisionForDoubtfulAccounts
|
$365.00K | USD | 2 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-197.38M | USD | 2 Qtrs |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$76.11M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$18.81M | USD | 2 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$29.69M | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.09B | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$917.84M | USD | 1 Quarter |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$618.87M | USD | 2 Qtrs |
| Digital asset impairment losses |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$424.77M | USD | 1 Quarter |
| Amortization of issuance costs on long-term debt |
AmortizationOfFinancingCosts
|
$2.98M | USD | 2 Qtrs |
| Amortization of issuance costs on long-term debt |
AmortizationOfFinancingCosts
|
$4.30M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.28M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-11.20M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.08M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.08M | USD | 2 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$1.07M | USD | 2 Qtrs |
| Deposits and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$6.58M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.94M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.22M | USD | 2 Qtrs |
| Accrued compensation and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.37M | USD | 2 Qtrs |
| Accrued compensation and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-9.80M | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$776.00K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$1.31M | USD | 2 Qtrs |
| Deferred revenue and advance payments |
IncreaseDecreaseInContractWithCustomerLiability
|
$37.83M | USD | 2 Qtrs |
| Deferred revenue and advance payments |
IncreaseDecreaseInContractWithCustomerLiability
|
$36.95M | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-4.83M | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-5.15M | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$32.00K | USD | 2 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-253.00K | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$22.86M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$76.67M | USD | 2 Qtrs |
| Purchases of digital assets |
PaymentsToAcquireIntangibleAssets
|
$225.50M | USD | 2 Qtrs |
| Purchases of digital assets |
PaymentsToAcquireIntangibleAssets
|
$10.00M | USD | 1 Quarter |
| Purchases of digital assets |
PaymentsToAcquireIntangibleAssets
|
$1.62B | USD | 2 Qtrs |
| Purchases of digital assets |
PaymentsToAcquireIntangibleAssets
|
$529.23M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.34M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.52M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-227.02M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.62B | USD | 2 Qtrs |
| Proceeds from convertible senior notes |
ProceedsFromConvertibleDebt
|
$1.05B | USD | 2 Qtrs |
| Proceeds from convertible senior notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from senior secured notes |
ProceedsFromIssuanceOfSecuredDebt
|
$500.00M | USD | 2 Qtrs |
| Proceeds from secured term loan, net of lender fees |
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
|
- | USD | 2 Qtrs |
| Proceeds from secured term loan, net of lender fees |
ProceedsFromIssuanceOfSecuredTermLoanNetOfLenderFees
|
$204.69M | USD | 2 Qtrs |
| Issuance costs paid for secured term loan, excluding lender fees |
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
|
$107.00K | USD | 2 Qtrs |
| Issuance costs paid for secured term loan, excluding lender fees |
PaymentsOfDebtIssuanceCostsForSecuredTermLoanExcludingLenderFees
|
- | USD | 2 Qtrs |
| Proceeds from other long-term secured debt |
ProceedsFromOtherLongTermSecuredDebt
|
- | USD | 2 Qtrs |
| Proceeds from other long-term secured debt |
ProceedsFromOtherLongTermSecuredDebt
|
$11.10M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$24.10M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$711.00K | USD | 2 Qtrs |
| Payment of withholding tax on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$541.00K | USD | 2 Qtrs |
| Payment of withholding tax on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$218.49M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.54B | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-969.00K | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.22M | USD | 2 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.11M | USD | 2 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.15M | USD | 2 Qtrs |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$64.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.76M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.54M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$57.60M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$64.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.76M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.54M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$57.60M | USD | Point-in-time |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingAdoptionOfAccountingStandardUpdate
|
$446.19M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-130.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-299.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-110.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.19B | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-409.37M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-762.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.11M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.44M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$397.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.12M | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.84M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.46M | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$423.00K | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.28M | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$244.00K | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$288.00K | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.27M | USD | 1 Quarter |
| Issuance of class A common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$23.85M | USD | 1 Quarter |
| Issuance of class A common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.81M | USD | 1 Quarter |
| Issuance of class A common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.85M | USD | 1 Quarter |
| Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes |
StockIssuedDuringPeriodValueRestrictedStockUnitVestingNetOfWithholdingTaxes
|
$-501.00K | USD | 1 Quarter |
| Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes |
StockIssuedDuringPeriodValueRestrictedStockUnitVestingNetOfWithholdingTaxes
|
$-4.75M | USD | 1 Quarter |
| Issuance of class A common stock upon vesting of restricted stock units, net of withholding taxes |
StockIssuedDuringPeriodValueRestrictedStockUnitVestingNetOfWithholdingTaxes
|
$-49.00K | USD | 1 Quarter |
| Issuance of class A common stock under public offerings, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$399.47M | USD | 1 Quarter |
| Issuance of class A common stock under public offerings, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$590.99M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.87M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.97M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.88M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.09M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.21M | USD | 1 Quarter |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.85M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$365.04M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$461.31M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-187.07M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$77.42M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$863.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$978.96M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-130.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-299.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-110.02M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-89.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.19B | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-409.37M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-6.12M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$397.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-4.11M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.44M | USD | 2 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-762.00K | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.11M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.44M | USD | 2 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$397.00K | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.12M | USD | 2 Qtrs |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.84M | USD | 1 Quarter |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.46M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-410.81M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.20B | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-298.95M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.07B | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.