10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-22-022983 |
| Period End Date | 20220331 |
| Filing Date | 20220610 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | oesx-10k_20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.47M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.39M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$13.57M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$11.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Revenue earned but not billed |
UnbilledContractsReceivable
|
$2.93M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Revenue earned but not billed |
UnbilledContractsReceivable
|
$2.42M | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value (USD per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$19.55M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$19.83M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.08M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.63M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
40.28M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$51.25M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.53M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
40.57M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.47M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.37M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
31.10M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
30.81M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.47M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.47M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$350.00K | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.95M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.40M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$19.79M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$17.80M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$3.18M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$3.54M | USD | Point-in-time |
| Total assets |
Assets
|
$92.82M | USD | Point-in-time |
| Total assets |
Assets
|
$86.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.05M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$13.23M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$8.43M | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$76.00K | USD | Point-in-time |
| Deferred revenue, current |
ContractWithCustomerLiabilityCurrent
|
$87.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$14.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$16.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.37M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligationsLessCurrentMaturities
|
$19.00K | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligationsLessCurrentMaturities
|
$35.00K | USD | Point-in-time |
| Deferred revenue, long-term |
ContractWithCustomerLiabilityNoncurrent
|
$564.00K | USD | Point-in-time |
| Deferred revenue, long-term |
ContractWithCustomerLiabilityNoncurrent
|
$640.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.70M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.75M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Shares authorized: 30,000,000 shares at March 31, 2022 and 2021; no shares issued and outstanding at March 31, 2022 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Shares authorized: 30,000,000 shares at March 31, 2022 and 2021; no shares issued and outstanding at March 31, 2022 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value: Shares authorized: 200,000,000 at March 31, 2022 and 2021; shares issued: 40,570,909 and 40,279,050 at March 31, 2022 and 2021; shares outstanding: 31,097,872 and 30,805,300 at March 31, 2022 and 2021 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, no par value: Shares authorized: 200,000,000 at March 31, 2022 and 2021; shares issued: 40,570,909 and 40,279,050 at March 31, 2022 and 2021; shares outstanding: 31,097,872 and 30,805,300 at March 31, 2022 and 2021 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$158.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$157.49M | USD | Point-in-time |
| Treasury stock: 9,473,037 and 9,473,750 common shares at March 31, 2022 and 2021 |
TreasuryStockCommonValue
|
$36.24M | USD | Point-in-time |
| Treasury stock: 9,473,037 and 9,473,750 common shares at March 31, 2022 and 2021 |
TreasuryStockCommonValue
|
$36.24M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-57.08M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-63.17M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$31.04M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$17.97M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$58.07M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$65.10M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$86.82M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$92.82M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$26.28M | USD | 1 Quarter |
| Revenues |
Revenues
|
$124.38M | USD | Annual |
| Revenues |
Revenues
|
$35.50M | USD | 1 Quarter |
| Revenues |
Revenues
|
$10.81M | USD | 1 Quarter |
| Revenues |
Revenues
|
$116.84M | USD | Annual |
| Revenues |
Revenues
|
$44.25M | USD | 1 Quarter |
| Revenues |
Revenues
|
$35.10M | USD | 1 Quarter |
| Revenues |
Revenues
|
$150.84M | USD | Annual |
| Revenues |
Revenues
|
$30.71M | USD | 1 Quarter |
| Revenues |
Revenues
|
$22.06M | USD | 1 Quarter |
| Revenues |
Revenues
|
$36.51M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$113.72M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$90.47M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$86.72M | USD | Annual |
| Gross profit |
GrossProfit
|
$7.26M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.23M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$37.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.25M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.63M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$11.01M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.22M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.64M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$30.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$33.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.26M | USD | Annual |
| Acquisition costs |
AcquisitionCosts
|
$512.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$10.34M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.63M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.11M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.72M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.69M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.70M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$23.29M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$24.01M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$25.52M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$8.39M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$6.84M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$13.11M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$56.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$1.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$28.00K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$279.00K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$80.00K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$127.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$243.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$157.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$62.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-90.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-489.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-141.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-318.00K | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.52M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.25M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.62M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$159.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$2.16M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-19.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.32M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$22.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$26.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.51M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.91M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$12.46M | USD | Annual |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.20 | USD | Annual |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.72 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.85 | USD | Annual |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.14 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.41 | USD | Annual |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Basic net income per share attributable to common shareholders |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.86M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.03M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.67M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.10M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.35M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.10M | shares | Annual |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.74M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.78M | shares | 1 Quarter |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.02M | shares | Annual |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.63M | shares | Annual |
| Weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.09M | shares | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.83 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.71 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.14 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.40 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.19 | USD | Annual |
| Diluted net income per share |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.17M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.30M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.29M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.29M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.10M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.23M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.96M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.35M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.29M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.30M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.32M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$12.46M | USD | Annual |
| Net income |
ProfitLoss
|
$6.09M | USD | Annual |
| Net income |
ProfitLoss
|
$26.13M | USD | Annual |
| Depreciation |
Depreciation
|
$1.19M | USD | Annual |
| Depreciation |
Depreciation
|
$1.33M | USD | Annual |
| Depreciation |
Depreciation
|
$1.20M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$290.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$227.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$359.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$813.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$618.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$753.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$243.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$157.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$62.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-90.00K | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$1.98M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-19.86M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-20.90M | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$75.00K | USD | Annual |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | Annual |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-10.00K | USD | Annual |
| (Gain) loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$77.00K | USD | Annual |
| Provision for inventory reserves |
ProvisionForInventoryReserves
|
$275.00K | USD | Annual |
| Provision for inventory reserves |
ProvisionForInventoryReserves
|
$623.00K | USD | Annual |
| Provision for inventory reserves |
ProvisionForInventoryReserves
|
$205.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-106.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-26.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-57.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.41M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.62M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.38M | USD | Annual |
| Revenue earned but not billed |
IncreaseDecreaseInContractWithCustomerAsset
|
$-851.00K | USD | Annual |
| Revenue earned but not billed |
IncreaseDecreaseInContractWithCustomerAsset
|
$2.37M | USD | Annual |
| Revenue earned but not billed |
IncreaseDecreaseInContractWithCustomerAsset
|
$-3.19M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.32M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$420.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.32M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$396.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-66.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$888.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-79.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.12M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.80M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-192.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-6.93M | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-87.00K | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-92.00K | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-95.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-113.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.73M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$20.34M | USD | Annual |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesGross
|
$4.01M | USD | Annual |
| Cash paid for investment |
PaymentsToAcquireInvestments
|
$500.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$518.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$814.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$902.00K | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$131.00K | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$51.00K | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$10.00K | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.00K | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.00K | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$122.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-936.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-946.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.92M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebtExcludingRevolvingLinesOfCredit
|
$14.00K | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebtExcludingRevolvingLinesOfCredit
|
$35.00K | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebtExcludingRevolvingLinesOfCredit
|
$92.00K | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$8.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$74.10M | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$73.29M | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$18.01M | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00K | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$76.00K | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$84.00K | USD | Annual |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$245.00K | USD | Annual |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$4.00K | USD | Annual |
| Debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$91.00K | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsFromExerciseOfWarrantsAndStockOptions
|
$127.00K | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsFromExerciseOfWarrantsAndStockOptions
|
$236.00K | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsFromExerciseOfWarrantsAndStockOptions
|
$63.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$104.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.14M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$615.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.93M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.02M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.36M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.47M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.39M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.73M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$28.75M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.47M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.39M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.73M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$28.75M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$254.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$118.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$68.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$-203.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$-28.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$-175.00K | USD | Annual |
| Operating lease assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$2.76M | USD | Annual |
| Operating lease assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$355.00K | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$31.04M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$17.97M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$58.07M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$65.10M | USD | Point-in-time |
| Exercise of stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercisedForCash
|
$121.00K | USD | Annual |
| Exercise of stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercisedForCash
|
$57.00K | USD | Annual |
| Exercise of stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercisedForCash
|
$229.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$6.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,617.00 | shares | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
458.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
151.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
359.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
496.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
355.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,146.00 | shares | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
327.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
439.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
178.00 | shares | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$618.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$753.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$813.00K | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$79.00K | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00K | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$84.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$-1.18M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.10M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$4.32M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$22.12M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$26.13M | USD | Annual |
| Net income |
NetIncomeLoss
|
$3.66M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.51M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.91M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.09M | USD | Annual |
| Net income |
NetIncomeLoss
|
$12.46M | USD | Annual |
| Shareholders' equity, end of period |
StockholdersEquity
|
$31.04M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$17.97M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$58.07M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$65.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.