◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

BUILDERS FIRSTSOURCE, INC. CIK: 1316835 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001564590-22-019150
Period End Date 20220331
Filing Date 20220510
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance bldr-10q_20220331_htm.xml
Filing Contents
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Allowances on trade accounts receivable AllowancesOnTradeAccountsReceivableCurrent $39.51M USD Point-in-time
Allowances on trade accounts receivable AllowancesOnTradeAccountsReceivableCurrent $47.27M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $42.60M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $281.80M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable, less allowances of $47,266 and $39,510 at March 31, 2022 and December 31, 2021, respectively AccountsReceivableNetCurrent $2.29B USD Point-in-time
Accounts receivable, less allowances of $47,266 and $39,510 at March 31, 2022 and December 31, 2021, respectively AccountsReceivableNetCurrent $1.71B USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Other receivables OtherReceivablesNetCurrent $255.07M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other receivables OtherReceivablesNetCurrent $223.07M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Inventories, net InventoryNet $1.63B USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Inventories, net InventoryNet $2.19B USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $207.59M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $240.67M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 176.89M shares Point-in-time
Other current assets OtherAssetsCurrent $127.96M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 179.82M shares Point-in-time
Other current assets OtherAssetsCurrent $155.82M USD Point-in-time
Total current assets AssetsCurrent $3.97B USD Point-in-time
Total current assets AssetsCurrent $5.38B USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 176.89M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 179.82M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $1.39B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $1.39B USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $446.88M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $457.83M USD Point-in-time
Goodwill Goodwill $3.27B USD Point-in-time
Goodwill Goodwill $3.27B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.54B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.60B USD Point-in-time
Other assets, net OtherAssetsNoncurrent $29.20M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $30.49M USD Point-in-time
Total assets Assets $10.71B USD Point-in-time
Total assets Assets $12.05B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.56B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.09B USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $718.90M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $772.37M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $249.48M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $216.10M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $94.97M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $96.68M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $2.91M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $3.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.68B USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.13B USD Point-in-time
Noncurrent portion of operating lease liabilities OperatingLeaseLiabilityNoncurrent $375.29M USD Point-in-time
Noncurrent portion of operating lease liabilities OperatingLeaseLiabilityNoncurrent $366.52M USD Point-in-time
Long-term debt, net of current maturities, discounts and issuance costs LongTermDebtAndCapitalLeaseObligations $2.93B USD Point-in-time
Long-term debt, net of current maturities, discounts and issuance costs LongTermDebtAndCapitalLeaseObligations $3.39B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $362.12M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $354.72M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $119.19M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $119.62M USD Point-in-time
Total liabilities Liabilities $5.91B USD Point-in-time
Total liabilities Liabilities $6.92B USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value, 300,000 shares authorized; 176,886 and 179,820 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively CommonStockValue $1.80M USD Point-in-time
Common stock, $0.01 par value, 300,000 shares authorized; 176,886 and 179,820 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively CommonStockValue $1.77M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.26B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.24B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $893.74M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $540.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $5.14B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.15B USD Point-in-time
Total stockholders' equity StockholdersEquity $4.80B USD Point-in-time
Total stockholders' equity StockholdersEquity $4.98B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $12.05B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $10.71B USD Point-in-time
Income Statement 26 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $5.68B USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $4.17B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $3.10B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $3.85B USD 1 Quarter
Gross margin GrossProfit $1.83B USD 1 Quarter
Gross margin GrossProfit $1.07B USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $821.60M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $968.57M USD 1 Quarter
Income from operations OperatingIncomeLoss $247.96M USD 1 Quarter
Income from operations OperatingIncomeLoss $863.80M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-41.31M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-31.84M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $822.49M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $216.11M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $182.85M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $43.53M USD 1 Quarter
Net income NetIncomeLoss $639.64M USD 1 Quarter
Net income NetIncomeLoss $172.58M USD 1 Quarter
Basic EarningsPerShareBasic $0.84 USD 1 Quarter
Basic EarningsPerShareBasic $3.61 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.56 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.83 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 206.57M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 177.12M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 179.55M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 208.62M shares 1 Quarter
Cash Flow Statement 72 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $172.58M USD 1 Quarter
Net income ProfitLoss $639.64M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $111.95M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $134.33M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-7.40M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-8.86M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $10.40M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $8.84M USD 1 Quarter
Other non-cash adjustments OtherNoncashIncomeExpense $-2.04M USD 1 Quarter
Other non-cash adjustments OtherNoncashIncomeExpense $-2.87M USD 1 Quarter
Receivables IncreaseDecreaseInReceivables $294.13M USD 1 Quarter
Receivables IncreaseDecreaseInReceivables $549.71M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $561.81M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $340.94M USD 1 Quarter
Contract assets IncreaseDecreaseInContractWithCustomerAsset $89.99M USD 1 Quarter
Contract assets IncreaseDecreaseInContractWithCustomerAsset $33.08M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $27.66M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $27.86M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $-2.00M USD 1 Quarter
Other assets and liabilities IncreaseDecreaseInOtherOperatingCapitalNet $-407.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $470.20M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $241.62M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $2.04M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $93.24M USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $33.38M USD 1 Quarter
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-4.77M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $179.82M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-200.51M USD 1 Quarter
Cash acquired in BMC Merger PaymentsToAcquireBusinessesNetOfCashAcquired $-167.49M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $39.26M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $50.48M USD 1 Quarter
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $3.19M USD 1 Quarter
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $2.14M USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $131.42M USD 1 Quarter
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-48.34M USD 1 Quarter
Borrowings under revolving credit facility ProceedsFromLinesOfCredit $1.91B USD 1 Quarter
Borrowings under revolving credit facility ProceedsFromLinesOfCredit $410.00M USD 1 Quarter
Repayments under revolving credit facility RepaymentsOfLinesOfCredit $1.74B USD 1 Quarter
Repayments under revolving credit facility RepaymentsOfLinesOfCredit $260.00M USD 1 Quarter
Proceeds from long-term debt and other loans ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet $301.50M USD 1 Quarter
Repayments of long-term debt and other loans RepaymentsOfLongTermDebtAndCapitalSecurities $468.67M USD 1 Quarter
Repayments of long-term debt and other loans RepaymentsOfLongTermDebtAndCapitalSecurities $827.00K USD 1 Quarter
Payments of debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $2.48M USD 1 Quarter
Payments of loan costs PaymentsOfFinancingCosts $6.42M USD 1 Quarter
Payments of loan costs PaymentsOfFinancingCosts $4.27M USD 1 Quarter
Exercise of stock options ProceedsFromStockOptionsExercised $235.00K USD 1 Quarter
Exercise of stock options ProceedsFromStockOptionsExercised $420.00K USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $10.42M USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $354.96M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $107.71M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-335.60M USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $239.20M USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-404.69M USD 1 Quarter
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $42.60M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.12M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $281.80M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $423.81M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $42.60M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $19.12M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $281.80M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $423.81M USD Point-in-time
Cash paid for interest InterestPaid $21.92M USD 1 Quarter
Cash paid for interest InterestPaid $52.53M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $202.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $21.70M USD 1 Quarter
Non-cash consideration for the BMC Merger NonCashConsiderationForMerger $3.66B USD 1 Quarter
Accrued purchases of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $6.02M USD 1 Quarter
Accrued purchases of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $6.73M USD 1 Quarter
Right-of-use assets obtained in exchange for operating lease obligations RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $14.92M USD 1 Quarter
Right-of-use assets obtained in exchange for operating lease obligations RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $13.71M USD 1 Quarter
Assets acquired under finance lease obligations AssetsAcquiredUnderFinanceLeaseObligations $1.64M USD 1 Quarter
Amounts accrued for repurchases of common stock AmountsAccruedForRepurchasesOfCommonStock $11.92M USD 1 Quarter
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Repurchased and retired common stock, shares StockRepurchasedAndRetiredDuringPeriodShares 3.60 shares 1 Quarter
Repurchased and retired common stock, net of fees StockRepurchasedAndRetiredDuringPeriodValue $285.95M USD 1 Quarter
Average price of common shares repurchased and retired StockRepurchasedAndRetiredDuringPeriodAverageCostPerShare $79.58 USD 1 Quarter
Balance StockholdersEquity $5.14B USD Point-in-time
Balance StockholdersEquity $1.15B USD Point-in-time
Balance StockholdersEquity $4.80B USD Point-in-time
Balance StockholdersEquity $4.98B USD Point-in-time
Balance, shares CommonStockSharesOutstanding 176.89M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 179.82M shares Point-in-time
Merger consideration StockIssuedDuringPeriodValueAcquisitions $3.66B USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.40M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.84M USD 1 Quarter
Repurchase of common stock StockRepurchasedAndRetiredDuringPeriodValue $285.95M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $421.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $235.00K USD 1 Quarter
Shares withheld for restricted stock units vested AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $29.38M USD 1 Quarter
Shares withheld for restricted stock units vested AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $10.42M USD 1 Quarter
Net income NetIncomeLoss $639.64M USD 1 Quarter
Net income NetIncomeLoss $172.58M USD 1 Quarter
Balance StockholdersEquity $5.14B USD Point-in-time
Balance StockholdersEquity $1.15B USD Point-in-time
Balance StockholdersEquity $4.80B USD Point-in-time
Balance StockholdersEquity $4.98B USD Point-in-time
Balance, shares CommonStockSharesOutstanding 176.89M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 179.82M shares Point-in-time
Repurchase of common stock, shares StockRepurchasedAndRetiredDuringPeriodShares 3.60 shares 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...