10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-22-010381 |
| Period End Date | 20211231 |
| Filing Date | 20220315 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | expd-10k_20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.53B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.73B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.81B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.00B | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$327.45M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$987.27M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
640.00M | shares | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$108.80M | USD | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$110.25M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
169.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
167.21M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
167.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.96B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.64B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
169.29M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$506.43M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$487.87M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$459.16M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$432.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxAssetsNet
|
$729.00K | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$16.88M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$19.20M | USD | Point-in-time |
| Total assets |
Assets
|
$3.69B | USD | Point-in-time |
| Total assets |
Assets
|
$4.93B | USD | Point-in-time |
| Total assets |
Assets
|
$7.61B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.01B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.14B | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$257.02M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$403.62M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.14B | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$379.72M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.02M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$74.00M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$45.44M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$86.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.73B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.89B | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$385.64M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$364.19M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$7.05M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share, authorized 2,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 167,210 shares and 169,294 shares at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$1.67M | USD | Point-in-time |
| Common stock, par value $0.01 per share, authorized 640,000. Issued and outstanding: 167,210 shares and 169,294 shares at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$1.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$157.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.60B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.62B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-99.75M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-130.41M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.49B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.66B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.59M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.56M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.20B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.93B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$7.61B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.58B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.52B | USD | Annual |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.94B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$5.31B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$6.66B | USD | Annual |
| Directly related cost of transportation and other expenses |
DirectOperatingCosts
|
$12.06B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$2.06B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.54B | USD | Annual |
| Salaries and related costs |
LaborAndRelatedExpense
|
$1.42B | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$169.86M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$186.29M | USD | Annual |
| Rent and occupancy costs |
OccupancyNet
|
$166.18M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.31M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.96M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$16.03M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$44.00M | USD | Annual |
| Selling and promotion |
SellingAndMarketingExpense
|
$18.44M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$203.89M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$240.06M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$186.33M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$7.18B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$14.61B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$8.64B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$940.44M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$766.69M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.91B | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$22.80M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.81M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$10.41M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.48M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$6.30M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$5.71M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$29.10M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$15.29M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$16.13M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$795.79M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.92B | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$956.56M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$505.77M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$203.78M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$258.35M | USD | Annual |
| Net earnings |
ProfitLoss
|
$698.21M | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.42B | USD | Annual |
| Net earnings |
ProfitLoss
|
$592.02M | USD | Annual |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.35M | USD | Annual |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.62M | USD | Annual |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.07M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$696.14M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$590.39M | USD | Annual |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$1.42B | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$3.39 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$4.07 | USD | Annual |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$8.27 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$4.14 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$8.37 | USD | Annual |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$3.45 | USD | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
171.25M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.21M | shares | Annual |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
170.90M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
169.15M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
168.33M | shares | Annual |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.90M | shares | Annual |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$698.21M | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.42B | USD | Annual |
| Net earnings |
ProfitLoss
|
$592.02M | USD | Annual |
| Provisions for losses (recoveries) on accounts receivable |
ProvisionForDoubtfulAccounts
|
$5.58M | USD | Annual |
| Provisions for losses (recoveries) on accounts receivable |
ProvisionForDoubtfulAccounts
|
$7.54M | USD | Annual |
| Provisions for losses (recoveries) on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-1.00K | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$4.48M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-3.69M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$8.37M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$62.50M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$61.54M | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$69.39M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.95M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.31M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$56.96M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-941.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.96M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.79M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.87B | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-265.92M | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$647.19M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-182.23M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$430.45M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.04B | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$189.45M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$700.27M | USD | Annual |
| (Increase) decrease in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-28.81M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$217.70M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$803.84M | USD | Annual |
| Increase (decrease) in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-37.10M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-18.47M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$57.87M | USD | Annual |
| Increase (decrease) in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.50M | USD | Annual |
| (Increase) decrease in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$12.10M | USD | Annual |
| (Increase) decrease in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-4.83M | USD | Annual |
| (Increase) decrease in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$630.00K | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$868.49M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$771.69M | USD | Annual |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$654.97M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$47.02M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$47.54M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$36.25M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$398.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.01M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.52M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.65M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.02M | USD | Annual |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.03M | USD | Annual |
| Proceeds from borrowing on lines of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$43.00K | USD | Annual |
| Proceeds from borrowing on lines of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$246.00K | USD | Annual |
| Proceeds from borrowing on lines of credit, net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$7.51M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$148.25M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$186.34M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$106.11M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$332.39M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$514.59M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$389.06M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$170.55M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$174.93M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$195.77M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.17M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.57M | USD | Annual |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.67M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$1.63M | USD | Annual |
| Distribution to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-331.49M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-417.80M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-613.55M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$19.85M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-17.40M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.12M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$306.76M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$297.30M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$200.90M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$923.74M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$923.74M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23B | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$222.08M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$239.85M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$442.55M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.04 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.16 | USD | Annual |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$1.00 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
167.21M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
169.29M | shares | Point-in-time |
| Shares issued under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$90.93M | USD | Annual |
| Shares issued under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$141.57M | USD | Annual |
| Shares issued under employee stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$175.78M | USD | Annual |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$514.59M | USD | Annual |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$332.39M | USD | Annual |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$389.06M | USD | Annual |
| Share repurchased under provisions of stock repurchase plan (in shares) |
StockRepurchasedDuringPeriodShares
|
122.97M | shares | 108 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$69.39M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.50M | USD | Annual |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$61.54M | USD | Annual |
| Net earnings |
ProfitLoss
|
$698.21M | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.42B | USD | Annual |
| Net earnings |
ProfitLoss
|
$592.02M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$30.76M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-26.02M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-32.41M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$170.55M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$195.77M | USD | Annual |
| Dividends paid |
DividendsCommonStockCash
|
$174.93M | USD | Annual |
| Distribution to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.63M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.66B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.20B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
167.21M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
169.29M | shares | Point-in-time |
Comprehensive Income
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.28M | USD | Annual |
| Net earnings |
ProfitLoss
|
$698.21M | USD | Annual |
| Foreign currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$25.73M | USD | Annual |
| Net earnings |
ProfitLoss
|
$1.42B | USD | Annual |
| Foreign currency translation adjustments, tax expense (benefit) |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$4.25M | USD | Annual |
| Net earnings |
ProfitLoss
|
$592.02M | USD | Annual |
| Reclassification Adjustment from foreign currency realized losses, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
$-145.00K | USD | Annual |
| Foreign currency translation adjustments, net of tax (benefit) expense of ($5,275) in 2021, $4,254 in 2020, and $25,731 in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-26.55M | USD | Annual |
| Foreign currency translation adjustments, net of tax (benefit) expense of ($5,275) in 2021, $4,254 in 2020, and $25,731 in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-32.41M | USD | Annual |
| Foreign currency translation adjustments, net of tax (benefit) expense of ($5,275) in 2021, $4,254 in 2020, and $25,731 in 2019 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$30.76M | USD | Annual |
| Reclassification adjustment for foreign currency realized losses, net of tax of $145 in 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification adjustment for foreign currency realized losses, net of tax of $145 in 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-535.00K | USD | Annual |
| Reclassification adjustment for foreign currency realized losses, net of tax of $145 in 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$30.76M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-26.02M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-32.41M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$728.97M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.39B | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$566.00M | USD | Annual |
| Less comprehensive income attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.31M | USD | Annual |
| Less comprehensive income attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.40M | USD | Annual |
| Less comprehensive income attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.61M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$1.38B | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$727.57M | USD | Annual |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$564.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.