◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EMERSON RADIO CORP CIK: 32621 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001564590-22-004948
Period End Date 20211231
Filing Date 20220214
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance msn-10q_20211231_htm.xml
Filing Contents
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Preferred shares, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred shares, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred shares, shares issued PreferredStockSharesIssued 3,677.00 shares Point-in-time
Preferred shares, shares issued PreferredStockSharesIssued 3,677.00 shares Point-in-time
Preferred shares, shares outstanding PreferredStockSharesOutstanding 3,677.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $24.74M USD Point-in-time
Preferred shares, shares outstanding PreferredStockSharesOutstanding 3,677.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Short term investments ShortTermInvestments $25.05M USD Point-in-time
Preferred shares, liquidation preference PreferredStockLiquidationPreferenceValue $3.68M USD Point-in-time
Short term investments ShortTermInvestments - USD Point-in-time
Preferred shares, liquidation preference PreferredStockLiquidationPreferenceValue $3.68M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $691.00K USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.62M USD Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Inventory InventoryFinishedGoodsNetOfReserves $1.96M USD Point-in-time
Inventory InventoryFinishedGoodsNetOfReserves $2.57M USD Point-in-time
Common shares, shares issued CommonStockSharesIssued 52.97M shares Point-in-time
Prepaid purchases PrepaidPurchasesCurrent $287.00K USD Point-in-time
Prepaid purchases PrepaidPurchasesCurrent $361.00K USD Point-in-time
Common shares, shares issued CommonStockSharesIssued 52.97M shares Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 21.04M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $383.00K USD Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 21.04M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $289.00K USD Point-in-time
Total Current Assets AssetsCurrent $33.59M USD Point-in-time
Treasury stock, shares TreasuryStockShares 31.92M shares Point-in-time
Treasury stock, shares TreasuryStockShares 31.92M shares Point-in-time
Total Current Assets AssetsCurrent $30.61M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.00K USD Point-in-time
Right-of-use asset-operating leases OperatingLeaseRightOfUseAsset $213.00K USD Point-in-time
Right-of-use asset-operating leases OperatingLeaseRightOfUseAsset $455.00K USD Point-in-time
Right-of-use asset-finance leases FinanceLeaseRightOfUseAsset $3.00K USD Point-in-time
Right-of-use asset-finance leases FinanceLeaseRightOfUseAsset $3.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $90.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $94.00K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $550.00K USD Point-in-time
Total Non-Current Assets AssetsNoncurrent $310.00K USD Point-in-time
Total Assets Assets $31.16M USD Point-in-time
Total Assets Assets $33.90M USD Point-in-time
Accounts payable and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $1.14M USD Point-in-time
Accounts payable and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $788.00K USD Point-in-time
Paycheck Protection Program loan PaycheckProtectionProgramLoan $204.00K USD Point-in-time
Due to affiliate DueToAffiliateCurrent $1.00K USD Point-in-time
Due to affiliate DueToAffiliateCurrent $1.00K USD Point-in-time
Short-term operating lease liability OperatingLeaseLiabilityCurrent $152.00K USD Point-in-time
Short-term operating lease liability OperatingLeaseLiabilityCurrent $225.00K USD Point-in-time
Short-term finance lease liability FinanceLeaseLiabilityCurrent $1.00K USD Point-in-time
Short-term finance lease liability FinanceLeaseLiabilityCurrent $1.00K USD Point-in-time
Income tax payable, current portion AccruedIncomeTaxesCurrent $195.00K USD Point-in-time
Income tax payable, current portion AccruedIncomeTaxesCurrent $195.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $195.00K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.56M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.54M USD Point-in-time
Long-term operating lease liability OperatingLeaseLiabilityNoncurrent $82.00K USD Point-in-time
Long-term operating lease liability OperatingLeaseLiabilityNoncurrent $244.00K USD Point-in-time
Long-term finance lease liability FinanceLeaseLiabilityNoncurrent $3.00K USD Point-in-time
Long-term finance lease liability FinanceLeaseLiabilityNoncurrent $2.00K USD Point-in-time
Income tax payable AccruedIncomeTaxesNoncurrent $1.61M USD Point-in-time
Income tax payable AccruedIncomeTaxesNoncurrent $1.84M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $1.92M USD Point-in-time
Total Non-Current Liabilities LiabilitiesNoncurrent $1.86M USD Point-in-time
Total Liabilities Liabilities $3.46M USD Point-in-time
Total Liabilities Liabilities $3.42M USD Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 PreferredStockValue $3.31M USD Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000 PreferredStockValue $3.31M USD Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at December 31, 2021 and March 31, 2021, respectively; 21,042,652 shares outstanding at December 31, 2021 and March 31, 2021, respectively CommonStockValue $529.00K USD Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at December 31, 2021 and March 31, 2021, respectively; 21,042,652 shares outstanding at December 31, 2021 and March 31, 2021, respectively CommonStockValue $529.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.79M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $79.79M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.70M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-19.98M USD Point-in-time
Treasury stock, at cost (31,923,145 shares at December 31, 2021 and March 31, 2021, respectively) TreasuryStockValue $33.20M USD Point-in-time
Treasury stock, at cost (31,923,145 shares at December 31, 2021 and March 31, 2021, respectively) TreasuryStockValue $33.20M USD Point-in-time
Total Shareholders Equity StockholdersEquity $31.39M USD Point-in-time
Total Shareholders Equity StockholdersEquity $27.73M USD Point-in-time
Total Shareholders Equity StockholdersEquity $30.45M USD Point-in-time
Total Shareholders Equity StockholdersEquity $34.42M USD Point-in-time
Total Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $31.16M USD Point-in-time
Total Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $33.90M USD Point-in-time
Income Statement 57 line items
Line Item Tag Value Unit Period
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $6.49M USD 3 Qtrs
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.33M USD 1 Quarter
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $2.57M USD 1 Quarter
Net revenues RevenueFromContractWithCustomerExcludingAssessedTax $5.90M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $4.79M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $1.83M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $4.52M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $1.75M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.47M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.60M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.56M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $4.20M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $8.98M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $3.29M USD 1 Quarter
Total costs and expenses CostsAndExpenses $9.12M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $3.31M USD 1 Quarter
Operating loss OperatingIncomeLoss $-721.00K USD 1 Quarter
Operating loss OperatingIncomeLoss $-3.22M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-2.50M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-981.00K USD 1 Quarter
Loss on settlement of litigation GainLossRelatedToLitigationSettlement $-450.00K USD 3 Qtrs
Loss on settlement of litigation GainLossRelatedToLitigationSettlement $-450.00K USD 1 Quarter
Interest income, net InterestIncomeExpenseNet $40.00K USD 3 Qtrs
Interest income, net InterestIncomeExpenseNet $128.00K USD 3 Qtrs
Interest income, net InterestIncomeExpenseNet $18.00K USD 1 Quarter
Interest income, net InterestIncomeExpenseNet $7.00K USD 1 Quarter
Income from governmental assistance programs IncomeFromGovernmentalAssistancePrograms $83.00K USD 3 Qtrs
Income from governmental assistance programs IncomeFromGovernmentalAssistancePrograms $28.00K USD 1 Quarter
Income from governmental assistance programs IncomeFromGovernmentalAssistancePrograms $207.00K USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.70M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.01M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.16M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-935.00K USD 1 Quarter
Provision for income tax expense IncomeTaxExpenseBenefit $9.90K USD 1 Quarter
Provision for income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income tax expense IncomeTaxExpenseBenefit $15.20K USD 3 Qtrs
Provision for income tax expense IncomeTaxExpenseBenefit $11.00K USD 3 Qtrs
Net loss NetIncomeLoss $-945.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.71M USD 3 Qtrs
Net loss NetIncomeLoss $-1.16M USD 1 Quarter
Net loss NetIncomeLoss $-3.03M USD 3 Qtrs
Basic loss per share EarningsPerShareBasic $-0.06 USD 1 Quarter
Basic loss per share EarningsPerShareBasic $-0.04 USD 1 Quarter
Basic loss per share EarningsPerShareBasic $-0.14 USD 3 Qtrs
Basic loss per share EarningsPerShareBasic $-0.13 USD 3 Qtrs
Diluted loss per share EarningsPerShareDiluted $-0.14 USD 3 Qtrs
Diluted loss per share EarningsPerShareDiluted $-0.06 USD 1 Quarter
Diluted loss per share EarningsPerShareDiluted $-0.04 USD 1 Quarter
Diluted loss per share EarningsPerShareDiluted $-0.13 USD 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 21.04M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 21.04M shares 3 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 21.04M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 21.04M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.04M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.04M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.04M shares 3 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 21.04M shares 3 Qtrs
Cash Flow Statement 52 line items
Line Item Tag Value Unit Period
Net (loss) ProfitLoss $-3.03M USD 3 Qtrs
Net (loss) ProfitLoss $-2.71M USD 3 Qtrs
Loan forgiveness from Paycheck Protection Program LoanForgivenessFromPaycheckProtectionProgram $207.00K USD 3 Qtrs
Amortization of right-of-use assets RightOfUseAssetAmortization $171.00K USD 3 Qtrs
Amortization of right-of-use assets RightOfUseAssetAmortization $164.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $2.00K USD 3 Qtrs
Asset allowances and reserves IncreaseDecreaseInAssetAllowancesAndReserves $-13.00K USD 3 Qtrs
Asset allowances and reserves IncreaseDecreaseInAssetAllowancesAndReserves $-149.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.08M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $994.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-42.00K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $613.00K USD 3 Qtrs
Prepaid purchases IncreaseDecreasePrepaidPurchases $-74.00K USD 3 Qtrs
Prepaid purchases IncreaseDecreasePrepaidPurchases $259.00K USD 3 Qtrs
Prepaid expenses and other current assets AccruedConsultingFeesAndReimbursableExpenses $94.00K USD 3 Qtrs
Prepaid expenses and other current assets AccruedConsultingFeesAndReimbursableExpenses $57.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $-4.00K USD 3 Qtrs
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $336.00K USD 3 Qtrs
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $354.00K USD 3 Qtrs
Right of use assets-operating IncreaseDecreaseInRightOfUseAssetsOperating $-403.00K USD 3 Qtrs
Short term lease liabilities IncreaseDecreaseInShortTermLeaseLiabilities $73.00K USD 3 Qtrs
Short term lease liabilities IncreaseDecreaseInShortTermLeaseLiabilities $-50.00K USD 3 Qtrs
Long term lease liabilities IncreaseDecreaseInLongTermLeaseLiabilities $161.00K USD 3 Qtrs
Long term lease liabilities IncreaseDecreaseInLongTermLeaseLiabilities $-130.00K USD 3 Qtrs
Due to affiliate IncreaseDecreaseInDueToAffiliates $1.00K USD 3 Qtrs
Income taxes payable IncreaseDecreaseInIncomeTaxes $-197.00K USD 3 Qtrs
Income taxes payable IncreaseDecreaseInIncomeTaxes $-223.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $80.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-195.00K USD 3 Qtrs
Net cash (used) by operating activities NetCashProvidedByUsedInOperatingActivities $-5.54M USD 3 Qtrs
Net cash (used) by operating activities NetCashProvidedByUsedInOperatingActivities $-4.07M USD 3 Qtrs
Proceeds from sale of short-term investments ProceedsFromSaleOfShortTermInvestments $25.05M USD 3 Qtrs
Proceeds from sale of short-term investments ProceedsFromSaleOfShortTermInvestments $28.10M USD 3 Qtrs
Additions to property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.00K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $28.10M USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $25.04M USD 3 Qtrs
Proceeds from Paycheck Protection Program loan ProceedsFromPaycheckProtectionProgramLoan $204.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $204.00K USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $24.24M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $19.50M USD 3 Qtrs
Cash and cash equivalents at beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents at beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.28M USD Point-in-time
Cash and cash equivalents at beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.74M USD Point-in-time
Cash and cash equivalents at beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $30.51M USD Point-in-time
Cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.28M USD Point-in-time
Cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.74M USD Point-in-time
Cash and cash equivalents at end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $30.51M USD Point-in-time
Interest InterestPaidNet $8.00K USD 3 Qtrs
Interest InterestPaidNet $6.00K USD 3 Qtrs
Income taxes IncomeTaxesPaidNet $197.00K USD 3 Qtrs
Income taxes IncomeTaxesPaidNet $222.00K USD 3 Qtrs
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $31.39M USD Point-in-time
Balance StockholdersEquity $27.73M USD Point-in-time
Balance StockholdersEquity $30.45M USD Point-in-time
Balance StockholdersEquity $34.42M USD Point-in-time
Balance (in shares) CommonStockSharesIssued 52.97M shares Point-in-time
Balance (in shares) CommonStockSharesIssued 52.97M shares Point-in-time
Net loss NetIncomeLoss $-945.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.71M USD 3 Qtrs
Net loss NetIncomeLoss $-1.16M USD 1 Quarter
Net loss NetIncomeLoss $-3.03M USD 3 Qtrs
Balance StockholdersEquity $31.39M USD Point-in-time
Balance StockholdersEquity $27.73M USD Point-in-time
Balance StockholdersEquity $30.45M USD Point-in-time
Balance StockholdersEquity $34.42M USD Point-in-time
Balance (in shares) CommonStockSharesIssued 52.97M shares Point-in-time
Balance (in shares) CommonStockSharesIssued 52.97M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...