10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-21-057762 |
| Period End Date | 20210930 |
| Filing Date | 20211119 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | hzo-10k_20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$155.49M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$222.19M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$47.65M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$40.20M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$230.98M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$298.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
40.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.64M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.69M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.13M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$503.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$517.52M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.86M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.93M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.82M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$175.46M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.77M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.27M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$104.90M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$37.99M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$201.12M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$84.29M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$8.82M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$7.77M | USD | Point-in-time |
| Total assets |
Assets
|
$775.32M | USD | Point-in-time |
| Total assets |
Assets
|
$1.01B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.34M | USD | Point-in-time |
| Contract liabilities (customer deposits) |
ContractWithCustomerLiabilityCurrent
|
$31.82M | USD | Point-in-time |
| Contract liabilities (customer deposits) |
ContractWithCustomerLiabilityCurrent
|
$24.30M | USD | Point-in-time |
| Contract liabilities (customer deposits) |
ContractWithCustomerLiabilityCurrent
|
$100.66M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$86.59M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$51.62M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$23.94M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$144.39M | USD | Point-in-time |
| Current maturities on long-term debt |
LongTermDebtCurrent
|
$507.00K | USD | Point-in-time |
| Current maturities on long-term debt |
LongTermDebtCurrent
|
$3.59M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$10.57M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$251.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$272.53M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$7.34M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$47.50M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$33.47M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$96.96M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$4.51M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$9.27M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.06M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$412.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$319.92M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued or outstanding as of September 30, 2020 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued or outstanding as of September 30, 2020 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.001 par value; 40,000,000 shares authorized, 28,130,312 and 28,588,863 shares issued and 21,863,291 and 21,821,842 shares outstanding as of September 30, 2020 and 2021, respectively |
CommonStockValue
|
$29.00K | USD | Point-in-time |
| Common stock, $.001 par value; 40,000,000 shares authorized, 28,130,312 and 28,588,863 shares issued and 21,863,291 and 21,821,842 shares outstanding as of September 30, 2020 and 2021, respectively |
CommonStockValue
|
$28.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$288.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$280.44M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$829.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$648.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$432.68M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$277.70M | USD | Point-in-time |
| Treasury stock, at cost, 6,267,021 and 6,767,021 shares held as of September 30, 2020 and 2021, respectively |
TreasuryStockCommonValue
|
$103.59M | USD | Point-in-time |
| Treasury stock, at cost, 6,267,021 and 6,767,021 shares held as of September 30, 2020 and 2021, respectively |
TreasuryStockCommonValue
|
$127.36M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$353.09M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$368.82M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$594.89M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$455.40M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$775.32M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$1.01B | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.06B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.51B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.40B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$914.32M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.11B | USD | Annual |
| Gross profit |
GrossProfit
|
$322.83M | USD | Annual |
| Gross profit |
GrossProfit
|
$659.43M | USD | Annual |
| Gross profit |
GrossProfit
|
$398.71M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$262.30M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$449.97M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$292.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$60.53M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$106.72M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$209.46M | USD | Annual |
| Interest expense |
InterestExpense
|
$11.58M | USD | Annual |
| Interest expense |
InterestExpense
|
$9.28M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.67M | USD | Annual |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$97.44M | USD | Annual |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.95M | USD | Annual |
| Income before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$205.79M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$50.81M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$12.97M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$22.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$35.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$154.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$74.63M | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$7.04 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$3.46 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.61 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.57 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$6.78 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$3.37 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.01M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.29M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.55M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.13M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.86M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.88M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$74.63M | USD | Annual |
| Net income |
ProfitLoss
|
$154.98M | USD | Annual |
| Net income |
ProfitLoss
|
$35.98M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.60M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.77M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseCashFlows
|
$3.16M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseCashFlows
|
$4.38M | USD | Annual |
| Deferred income tax provision |
DeferredIncomeTaxExpenseCashFlows
|
$4.76M | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-956.00K | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-366.00K | USD | Annual |
| Proceeds from insurance settlements |
ProceedsFromInsuranceSettlementOperatingActivities
|
$703.00K | USD | Annual |
| Proceeds from insurance settlements |
ProceedsFromInsuranceSettlementOperatingActivities
|
$475.00K | USD | Annual |
| Proceeds from insurance settlements |
ProceedsFromInsuranceSettlementOperatingActivities
|
$941.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.52M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.75M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$7.50M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-2.58M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$5.07M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$627.00K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-179.47M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$84.33M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-139.83M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.86M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-101.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.70M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-16.13M | USD | Annual |
| Contract liabilities (customer deposits) |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.80M | USD | Annual |
| Contract liabilities (customer deposits) |
IncreaseDecreaseInContractWithCustomerLiability
|
$7.41M | USD | Annual |
| Contract liabilities (customer deposits) |
IncreaseDecreaseInContractWithCustomerLiability
|
$60.96M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$13.10M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.67M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.73M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$373.88M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.43M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$304.68M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.12M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.81M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.06M | USD | Annual |
| Proceeds from insurance settlements |
ProceedsFromInsuranceSettlementInvestingActivities
|
$461.00K | USD | Annual |
| Proceeds from insurance settlements |
ProceedsFromInsuranceSettlementInvestingActivities
|
$1.10M | USD | Annual |
| Cash used in acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$40.71M | USD | Annual |
| Cash used in acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.77M | USD | Annual |
| Cash used in acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$134.21M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.25M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$350.00K | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.46M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$979.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.33M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-161.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.11M | USD | Annual |
| Net borrowings (payments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-162.66M | USD | Annual |
| Net borrowings (payments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$85.58M | USD | Annual |
| Net borrowings (payments) on short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-167.67M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$7.44M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$46.38M | USD | Annual |
| Payments for long-term debt |
RepaymentsOfLongTermDebt
|
$2.40M | USD | Annual |
| Payments for long-term debt |
RepaymentsOfLongTermDebt
|
$41.00K | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.08M | USD | Annual |
| Net proceeds from issuance of common stock under incentive compensation, and employee purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.63M | USD | Annual |
| Net proceeds from issuance of common stock under incentive compensation, and employee purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.41M | USD | Annual |
| Net proceeds from issuance of common stock under incentive compensation, and employee purchase plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.63M | USD | Annual |
| Contingent acquisition consideration payments |
ContingentAcquisitionConsiderationPayments
|
$148.00K | USD | Annual |
| Contingent acquisition consideration payments |
ContingentAcquisitionConsiderationPayments
|
$129.00K | USD | Annual |
| Contingent acquisition consideration payments |
ContingentAcquisitionConsiderationPayments
|
$2.64M | USD | Annual |
| Payments on tax withholdings for equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.70M | USD | Annual |
| Payments on tax withholdings for equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.52M | USD | Annual |
| Payments on tax withholdings for equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.20M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$631.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$27.71M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$23.77M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$58.63M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-158.13M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-145.74M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$545.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-307.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-181.00K | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.31M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$66.70M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$116.98M | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.51M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$222.19M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.82M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.51M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$222.19M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.49M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.82M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$4.45M | USD | Annual |
| Interest |
InterestPaidNet
|
$13.67M | USD | Annual |
| Interest |
InterestPaidNet
|
$13.08M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$9.15M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$53.36M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$18.93M | USD | Annual |
| Accrued tax withholdings upon vesting of equity awards |
NoncashOrPartNoncashTaxWithholdingsOfEquityAwards
|
$2.87M | USD | Annual |
| Accrued tax withholdings upon vesting of equity awards |
NoncashOrPartNoncashTaxWithholdingsOfEquityAwards
|
$1.20M | USD | Annual |
| Accrued tax withholdings upon vesting of equity awards |
NoncashOrPartNoncashTaxWithholdingsOfEquityAwards
|
$1.15M | USD | Annual |
| Contingent consideration liabilities from acquisitions |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$10.64M | USD | Annual |
| Contingent consideration liabilities from acquisitions |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$640.00K | USD | Annual |
| Contingent consideration liabilities from acquisitions |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$2.27M | USD | Annual |
| Accrued acquisition of property and equipment |
NoncashOrPartNoncashAccruedAcquisitionOfPropertyAndEquipment
|
$491.00K | USD | Annual |
| Accrued acquisition of property and equipment |
NoncashOrPartNoncashAccruedAcquisitionOfPropertyAndEquipment
|
$995.00K | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$353.09M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$368.82M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$594.89M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$455.40M | USD | Point-in-time |
| Beginning Balance, Shares |
CommonStockSharesIssued
|
28.13M | shares | Point-in-time |
| Beginning Balance, Shares |
CommonStockSharesIssued
|
28.59M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$35.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$154.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$74.63M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$631.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$27.71M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$23.77M | USD | Annual |
| Shares issued pursuant to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.00M | USD | Annual |
| Shares issued pursuant to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.02M | USD | Annual |
| Shares issued pursuant to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.58M | USD | Annual |
| Shares issued upon vesting of equity awards, net of minimum tax withholding |
SharesIssuedUponVestingOfEquityAwardsNetOfTaxWithholdingValue
|
$1.22M | USD | Annual |
| Shares issued upon vesting of equity awards, net of minimum tax withholding |
SharesIssuedUponVestingOfEquityAwardsNetOfTaxWithholdingValue
|
$1.66M | USD | Annual |
| Shares issued upon vesting of equity awards, net of minimum tax withholding |
SharesIssuedUponVestingOfEquityAwardsNetOfTaxWithholdingValue
|
$3.91M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.62M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.39M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.05M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.52M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.50M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.75M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-669.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-181.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.50M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$353.09M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$368.82M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$594.89M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$455.40M | USD | Point-in-time |
| Ending Balance, Shares |
CommonStockSharesIssued
|
28.13M | shares | Point-in-time |
| Ending Balance, Shares |
CommonStockSharesIssued
|
28.59M | shares | Point-in-time |
Comprehensive Income
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$35.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$154.98M | USD | Annual |
| Net income |
NetIncomeLoss
|
$74.63M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-669.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-300.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.50M | USD | Annual |
| Interest rate swap contract |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$119.00K | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-669.00K | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-181.00K | USD | Annual |
| Total other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$154.80M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$35.32M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$76.13M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.