10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-21-014986 |
| Period End Date | 20201231 |
| Filing Date | 20210324 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | apg-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable net of allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Accounts receivable net of allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Preferred stock no par value |
PreferredStockNoParValue
|
$0.00 | USD | Point-in-time |
| Preferred stock no par value |
PreferredStockNoParValue
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$256.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Preferred shares issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Accounts receivable, net of allowances of $2 and $0 at December 31, 2020 and December 31, 2019, respectively |
AccountsReceivableNetCurrent
|
$639.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $2 and $0 at December 31, 2020 and December 31, 2019, respectively |
AccountsReceivableNetCurrent
|
$765.00M | USD | Point-in-time |
| Preferred shares issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Accounts receivable, net of allowances of $2 and $0 at December 31, 2020 and December 31, 2019, respectively |
AccountsReceivableNetCurrent
|
$730.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$64.00M | USD | Point-in-time |
| Preferred shares outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Preferred shares outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$58.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$240.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$245.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$142.00M | USD | Point-in-time |
| Common stock no par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock no par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$77.00M | USD | Point-in-time |
| Common shares issued |
CommonStockSharesIssued
|
168.00M | shares | Point-in-time |
| Common shares issued |
CommonStockSharesIssued
|
170.00M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$20.00M | USD | Point-in-time |
| Dividends declared in common shares |
CommonStockDividendsShares
|
12.00M | shares | Annual |
| Total current assets |
AssetsCurrent
|
$1.44B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.34B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$402.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$355.00M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$107.00M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$105.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$312.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$320.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$980.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$965.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$89.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$61.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$30.00M | USD | Point-in-time |
| Total assets |
Assets
|
$2.31B | USD | Point-in-time |
| Total assets |
Assets
|
$4.07B | USD | Point-in-time |
| Total assets |
Assets
|
$4.01B | USD | Point-in-time |
| Short-term and current portion of long-term debt |
DebtCurrent
|
$18.00M | USD | Point-in-time |
| Short-term and current portion of long-term debt |
DebtCurrent
|
$19.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$156.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$150.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiability
|
$49.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiability
|
$41.00M | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$149.00M | USD | Point-in-time |
| Accrued salaries and wages |
AccruedSalariesCurrent
|
$182.00M | USD | Point-in-time |
| Deferred consideration |
DeferredCompensationLiabilityCurrent
|
$67.00M | USD | Point-in-time |
| Deferred consideration |
DeferredCompensationLiabilityCurrent
|
$73.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$157.00M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$133.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$203.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$193.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$219.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityCurrent
|
$31.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityCurrent
|
$27.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$823.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$841.00M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebt
|
$1.17B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebt
|
$1.40B | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$22.00M | USD | Point-in-time |
| Contingent consideration and compensation liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$15.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityNonCurrent
|
$95.00M | USD | Point-in-time |
| Operating and finance leases |
OperatingAndFinanceLeasesLiabilityNonCurrent
|
$96.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$23.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$45.00M | USD | Point-in-time |
| Deferred consideration |
DeferredRevenueNoncurrent
|
$78.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$49.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$106.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.51B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.25B | USD | Point-in-time |
| Preferred shares, $0.0001 par value; unlimited authorized shares; 4 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $0.0001 par value; unlimited authorized shares; 4 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.89B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.86B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-131.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-284.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.07B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.01B | USD | Point-in-time |
Income Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.11B | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$985.00M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.59B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.73B | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.50B | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$787.00M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.94B | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.83B | USD | Annual |
| Gross profit |
GrossProfit
|
$604.00M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$198.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$756.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$787.00M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$625.00M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$725.00M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$490.00M | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$359.00M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossReversal
|
$12.00M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLossReversal
|
$197.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-161.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-166.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$162.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$102.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$52.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$20.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$22.00M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$34.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$25.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$6.00M | USD | Annual |
| Investment income and other, net |
NetInvestmentIncome
|
$11.00M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-16.00M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$10.00M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-18.00M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$93.00M | USD | 3 Qtrs |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-151.00M | USD | Annual |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-184.00M | USD | Annual |
| Income (loss) before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$146.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$2.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$-31.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$10.00M | USD | Annual |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
$7.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$136.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 3 Qtrs |
| Accrued stock dividend on Preferred Shares |
PreferredStockDividendsIncomeStatementImpact
|
$222.00M | USD | Annual |
| Net income (loss) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-153.00M | USD | Annual |
| Net income (loss) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$136.00M | USD | Annual |
| Net income (loss) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$86.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shares |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-375.00M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-1.15 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.21 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.21 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-1.15 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
133.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
169.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
169.00M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.00M | shares | Annual |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$136.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$18.00M | USD | Annual |
| Depreciation |
Depreciation
|
$81.00M | USD | Annual |
| Depreciation |
Depreciation
|
$52.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$60.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$49.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$51.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$182.00M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$26.00M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$12.00M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$197.00M | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$2.00M | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$74.00M | USD | Annual |
| Deferred taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$3.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$156.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$5.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$35.00M | USD | 3 Qtrs |
| Noncash lease expense |
NoncashLeaseExpense
|
$30.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$6.00M | USD | Annual |
| Noncash lease expense |
NoncashLeaseExpense
|
$24.00M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$1.00M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$2.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$119.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-120.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-41.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.00M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-118.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$113.00M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-105.00M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$54.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$9.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.00M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-83.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$12.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-24.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-32.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$14.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$12.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-108.00M | USD | Annual |
| Accrued liabilities and income taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$74.00M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$17.00M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.00M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-14.00M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$9.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-24.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$13.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.00M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-44.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$496.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$150.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$112.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$145.00M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$234.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.00M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$319.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.56B | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$74.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.00M | USD | 3 Qtrs |
| Proceeds from sales of property, equipment, held for sale assets and disposals of businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$5.00M | USD | Annual |
| Proceeds from sales of property, equipment, held for sale assets and disposals of businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$7.00M | USD | 3 Qtrs |
| Proceeds from sales of property, equipment, held for sale assets and disposals of businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$5.00M | USD | Annual |
| Proceeds from sales of property, equipment, held for sale assets and disposals of businesses |
ProceedsFromSalesOfPropertyEquipmentHeldForSaleAssetsAndDisposalsOfBusinesses
|
$17.00M | USD | Annual |
| Advances on related-party and other notes receivable |
PaymentOfAdvancesOnRelatedPartyAndOtherNotesReceivable
|
$16.00M | USD | Annual |
| Advances on related-party and other notes receivable |
PaymentOfAdvancesOnRelatedPartyAndOtherNotesReceivable
|
$4.00M | USD | 3 Qtrs |
| Payments received on related-party and other notes receivable |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$27.00M | USD | Annual |
| Payments received on related-party and other notes receivable |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$19.00M | USD | Annual |
| Payments received on related-party and other notes receivable |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$5.00M | USD | 3 Qtrs |
| Proceeds from sale of marketable securities, net |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$816.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.73B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-340.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-300.00M | USD | Annual |
| Net short-term debt |
ProceedsFromShortTermDebt
|
$76.00M | USD | 3 Qtrs |
| Net short-term debt |
ProceedsFromShortTermDebt
|
$20.00M | USD | Annual |
| Net short-term debt |
ProceedsFromShortTermDebt
|
$315.00M | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$1.19B | USD | Annual |
| Proceeds from long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$250.00M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$21.00M | USD | Annual |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$17.00M | USD | 3 Qtrs |
| Payments on long-term borrowings |
RepaymentsOfLongTermDebt
|
$12.00M | USD | Annual |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$30.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$93.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$25.00M | USD | Annual |
| Payments of acquisition-related consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$16.00M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$1.00M | USD | Annual |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$24.00M | USD | Annual |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$8.00M | USD | Annual |
| Proceeds from issuance of common shares and warrant exercises |
ProceedsFromIssuanceOfCommonSharesAndWarrantExercises
|
$3.00M | USD | Annual |
| Proceeds from issuance of common shares and warrant exercises |
ProceedsFromIssuanceOfCommonSharesAndWarrantExercises
|
$210.00M | USD | Annual |
| Restricted shares tendered for taxes |
RestrictedSharesTenderedForTaxes
|
$-2.00M | USD | Annual |
| Distributions paid |
PaymentsOfDistributionsToAffiliates
|
$74.00M | USD | Annual |
| Distributions paid |
PaymentsOfDistributionsToAffiliates
|
$53.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$99.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$203.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40B | USD | Annual |
| Effect of foreign currency exchange rate change on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$4.00M | USD | Annual |
| Effect of foreign currency exchange rate change on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.00M | USD | Annual |
| Effect of foreign currency exchange rate change on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$259.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-181.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$84.00M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$13.00M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$256.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValueCombinedEntityAmount
|
$437.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$256.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$41.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$47.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$19.00M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$24.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$14.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$3.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$9.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$7.00M | USD | 3 Qtrs |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$29.00M | USD | Annual |
| Non-cash accrued contingent consideration issued in business combinations |
NonCashAccruedContingentConsiderationIssuedInBusinessConsideration
|
$5.00M | USD | Annual |
| Non-cash accrued contingent consideration issued in business combinations |
NonCashAccruedContingentConsiderationIssuedInBusinessConsideration
|
$11.00M | USD | Annual |
| Common shares issued in the APi Acquisition |
CommonSharesIssuedForAcquisition
|
$291.00M | USD | Annual |
| Non-cash deferred purchase consideration issued in business combinations |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$147.00M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.76B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$662.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$633.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$582.00M | USD | Point-in-time |
| Beginning balance combined amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestCombinedEntityAmount
|
$1.25B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$136.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 3 Qtrs |
| Issuance of ordinary shares and exercise of warrants |
IssuanceOfOrdinarySharesAndExerciseOfWarrants
|
$501.00M | USD | Annual |
| Share-based compensation and other, net |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$156.00M | USD | Annual |
| Share-based compensation and other, net |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | Annual |
| Fair value change -derivatives |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionAfterTaxAndReclassificationAdjustment
|
$-26.00M | USD | Annual |
| Distributions and other |
DistributionsAndOther
|
$-74.00M | USD | Annual |
| Distributions and other |
DistributionsAndOther
|
$-62.00M | USD | 3 Qtrs |
| Repayments of stockholder note |
RepaymentsOfStockholderNoteReceivableDuringPeriodValue
|
$1.00M | USD | Annual |
| Repayments of stockholder note |
RepaymentsOfStockholderNoteReceivableDuringPeriodValue
|
$2.00M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00M | USD | 3 Qtrs |
| Share cancellations |
AdjustmentsToAdditionalPaidInCapitalSharesCancelledValue
|
$-6.00M | USD | Annual |
| Common shares purchased and cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
$30.00M | USD | Annual |
| Warrants exercised |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$3.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.76B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$662.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$633.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.56B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$582.00M | USD | Point-in-time |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Tax (expense) benefit |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax
|
- | USD | Annual |
| Tax (expense) benefit |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-153.00M | USD | Annual |
| Tax (expense) benefit |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$136.00M | USD | Annual |
| Tax (expense) benefit |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax
|
$9.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 3 Qtrs |
| Fair value change - derivatives, net of tax (expense) benefit ($9, $0, $0, and $0, respectively) |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionAfterTaxAndReclassificationAdjustment
|
$-26.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-11.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$89.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-170.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-150.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$125.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.