10-K Filing

PACKAGING CORP OF AMERICA CIK: 75677 FY 2020

Filing Information

Form Type	10-K
Accession Number	`0001564590-21-008051`
Period End Date	20201231
Filing Date	20210224
Fiscal Year	2020
Fiscal Period	FY
XBRL Instance	pkg-10k_20201231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 Income Statement 131 Cash Flow Statement 94 Stockholders Equity 25

Balance Sheet 80 line items

Line Item	Tag	Value	Unit	Period
Allowance for credit losses and customer deductions	`AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent`	$12.60M	USD	Point-in-time
Allowance for credit losses and customer deductions	`AllowanceForDoubtfulAccountsReceivableAndReserveForCustomerDeductionsCurrent`	$10.60M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$974.60M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$679.50M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	300.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	300.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	94.80M	shares	Point-in-time
Short-term marketable debt securities	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$105.60M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	94.70M	shares	Point-in-time
Short-term marketable debt securities	`AvailableForSaleSecuritiesDebtSecuritiesCurrent`	$87.90M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses and customer deductions of $10.6 million and $12.6 million as of December 31, 2020 and 2019, respectively	`AccountsReceivableNetCurrent`	$845.60M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses and customer deductions of $10.6 million and $12.6 million as of December 31, 2020 and 2019, respectively	`AccountsReceivableNetCurrent`	$832.40M	USD	Point-in-time
Inventories	`InventoryNet`	$794.10M	USD	Point-in-time
Inventories	`InventoryNet`	$787.90M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$44.80M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$44.70M	USD	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$26.50M	USD	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$5.10M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.75B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.48B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.19B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$3.15B	USD	Point-in-time
Goodwill	`Goodwill`	$918.70M	USD	Point-in-time
Goodwill	`Goodwill`	$863.50M	USD	Point-in-time
Goodwill	`Goodwill`	$917.30M	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$338.80M	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$295.90M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$234.20M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$234.30M	USD	Point-in-time
Long-term marketable debt securities	`AvailableForSaleSecuritiesDebtSecuritiesNoncurrent`	$42.70M	USD	Point-in-time
Long-term marketable debt securities	`AvailableForSaleSecuritiesDebtSecuritiesNoncurrent`	$58.10M	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$53.20M	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$55.80M	USD	Point-in-time
Total assets	`Assets`	$6.57B	USD	Point-in-time
Total assets	`Assets`	$7.43B	USD	Point-in-time
Total assets	`Assets`	$7.24B	USD	Point-in-time
Operating lease obligations	`OperatingLeaseLiabilityCurrent`	$68.90M	USD	Point-in-time
Operating lease obligations	`OperatingLeaseLiabilityCurrent`	$62.60M	USD	Point-in-time
Finance lease obligations	`FinanceLeaseLiabilityCurrent`	$1.50M	USD	Point-in-time
Finance lease obligations	`FinanceLeaseLiabilityCurrent`	$1.60M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$351.90M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$387.00M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$76.60M	USD	Point-in-time
Dividends payable	`DividendsPayableCurrent`	$97.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$216.20M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$217.50M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$11.90M	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$13.70M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$723.80M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$782.60M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.48B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.48B	USD	Point-in-time
Operating lease obligations	`OperatingLeaseLiabilityNoncurrent`	$173.60M	USD	Point-in-time
Operating lease obligations	`OperatingLeaseLiabilityNoncurrent`	$177.60M	USD	Point-in-time
Finance lease obligations	`FinanceLeaseLiabilityNoncurrent`	$16.00M	USD	Point-in-time
Finance lease obligations	`FinanceLeaseLiabilityNoncurrent`	$14.40M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$379.40M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$340.10M	USD	Point-in-time
Compensation and benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$375.50M	USD	Point-in-time
Compensation and benefits	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$298.30M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$59.20M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$55.00M	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$3.40B	USD	Point-in-time
Total long-term liabilities	`LiabilitiesNoncurrent`	$3.44B	USD	Point-in-time
Commitments and contingent liabilities	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingent liabilities	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, par value $0.01 per share, 300.0 million shares authorized, 94.8 million and 94.7 million shares issued as of December 31, 2020 and 2019, respectively	`CommonStockValue`	$900.00K	USD	Point-in-time
Common stock, par value $0.01 per share, 300.0 million shares authorized, 94.8 million and 94.7 million shares issued as of December 31, 2020 and 2019, respectively	`CommonStockValue`	$900.00K	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$524.80M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapitalCommonStock`	$554.40M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.84B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.70B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-159.50M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-144.50M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$3.25B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$3.07B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$7.43B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$7.24B	USD	Point-in-time

Income Statement 131 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.54B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.66B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.69B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.76B	USD	1 Quarter
Reclassification adjustments to cash flow hedges included in net income, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$-7.90M	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.75B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.72B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.73B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$7.01B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.71B	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.96B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.71B	USD	1 Quarter
Reclassification adjustments to cash flow hedges included in net income, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	-	USD	Annual
Reclassification adjustments to cash flow hedges included in net income, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax`	$-1.30M	USD	Annual
Changes in unrealized gains on marketable debt securities, tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	$100.00K	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$5.29B	USD	Annual
Changes in unrealized gains on marketable debt securities, tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$5.37B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$5.32B	USD	Annual
Changes in unrealized gains on marketable debt securities, tax	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax`	-	USD	Annual
Amortization of pension and postretirement plans actuarial loss and prior service cost, tax	`OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostAndNetLossRecognizedInNetPeriodicPensionCostTax`	$3.20M	USD	Annual
Gross profit	`GrossProfit`	$427.90M	USD	1 Quarter
Gross profit	`GrossProfit`	$1.64B	USD	Annual
Gross profit	`GrossProfit`	$421.40M	USD	1 Quarter
Amortization of pension and postretirement plans actuarial loss and prior service cost, tax	`OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostAndNetLossRecognizedInNetPeriodicPensionCostTax`	$4.00M	USD	Annual
Gross profit	`GrossProfit`	$383.30M	USD	1 Quarter
Gross profit	`GrossProfit`	$365.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$1.65B	USD	Annual
Gross profit	`GrossProfit`	$411.40M	USD	1 Quarter
Gross profit	`GrossProfit`	$1.37B	USD	Annual
Gross profit	`GrossProfit`	$325.80M	USD	1 Quarter
Gross profit	`GrossProfit`	$333.30M	USD	1 Quarter
Gross profit	`GrossProfit`	$345.40M	USD	1 Quarter
Amortization of pension and postretirement plans actuarial loss and prior service cost, tax	`OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostAndNetLossRecognizedInNetPeriodicPensionCostTax`	$3.60M	USD	Annual
Changes in unfunded employee benefit obligations, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodTax`	$-1.30M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$536.40M	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$539.60M	USD	Annual
Changes in unfunded employee benefit obligations, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodTax`	$-800.00K	USD	Annual
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$557.60M	USD	Annual
Changes in unfunded employee benefit obligations, tax	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodTax`	$13.60M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$55.20M	USD	Annual
Other expense, net	`OperatingCostsAndExpenses`	$50.70M	USD	Annual
Other expense, net	`OperatingCostsAndExpenses`	$41.20M	USD	Annual
Other expense, net	`OperatingCostsAndExpenses`	$32.70M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$189.30M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$116.10M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$280.40M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$262.80M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$275.40M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$235.10M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$1.07B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$1.05B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$723.90M	USD	Annual
Income from operations	`OperatingIncomeLoss`	$209.50M	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$209.10M	USD	1 Quarter
Non-operating pension income (expense)	`NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent`	$2.10M	USD	Annual
Non-operating pension income (expense)	`NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent`	$7.90M	USD	Annual
Non-operating pension income (expense)	`NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent`	$-2.30M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-128.80M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-93.50M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-95.10M	USD	Annual
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$917.00M	USD	Annual
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$632.70M	USD	Annual
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$970.50M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$220.60M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$171.70M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$232.50M	USD	Annual
Net income	`NetIncomeLoss`	$136.20M	USD	1 Quarter
Net income	`NetIncomeLoss`	$141.70M	USD	1 Quarter
Net income	`NetIncomeLoss`	$193.60M	USD	1 Quarter
Net income	`NetIncomeLoss`	$139.10M	USD	1 Quarter
Net income	`NetIncomeLoss`	$123.50M	USD	1 Quarter
Net income	`NetIncomeLoss`	$179.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$696.40M	USD	Annual
Net income	`NetIncomeLoss`	$738.00M	USD	Annual
Net income	`NetIncomeLoss`	$186.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$461.00M	USD	Annual
Net income	`NetIncomeLoss`	$56.70M	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$2.05	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.30	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.98	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.60	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.44	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.47	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$4.86	USD	Annual
Basic	`EarningsPerShareBasic`	$7.36	USD	Annual
Basic	`EarningsPerShareBasic`	$7.82	USD	Annual
Basic	`EarningsPerShareBasic`	$1.50	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.90	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.89	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.30	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.97	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.46	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$7.34	USD	Annual
Diluted	`EarningsPerShareDiluted`	$4.84	USD	Annual
Diluted	`EarningsPerShareDiluted`	$2.04	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.49	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.59	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$7.80	USD	Annual
Diluted	`EarningsPerShareDiluted`	$1.43	USD	1 Quarter
Dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$3.16	USD	Annual
Dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$3.37	USD	Annual
Dividends declared per common share	`CommonStockDividendsPerShareDeclared`	$3.00	USD	Annual
Net income	`NetIncomeLoss`	$136.20M	USD	1 Quarter
Net income	`NetIncomeLoss`	$141.70M	USD	1 Quarter
Net income	`NetIncomeLoss`	$193.60M	USD	1 Quarter
Net income	`NetIncomeLoss`	$139.10M	USD	1 Quarter
Net income	`NetIncomeLoss`	$123.50M	USD	1 Quarter
Net income	`NetIncomeLoss`	$179.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$696.40M	USD	Annual
Net income	`NetIncomeLoss`	$738.00M	USD	Annual
Net income	`NetIncomeLoss`	$186.80M	USD	1 Quarter
Net income	`NetIncomeLoss`	$461.00M	USD	Annual
Net income	`NetIncomeLoss`	$56.70M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-100.00K	USD	Annual
Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.0 million, $7.9 million, and $1.3 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-10.20M	USD	Annual
Reclassification adjustments to cash flow hedges included in net income, net of tax of $0.0 million, $7.9 million, and $1.3 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-4.00M	USD	Annual
Changes in unrealized gains on marketable debt securities, net of tax of $0.1 million, $0.0 million, and $0.0 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$300.00K	USD	Annual
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $3.6 million, $3.2 million, and $4.0 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$9.60M	USD	Annual
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $3.6 million, $3.2 million, and $4.0 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$11.80M	USD	Annual
Amortization of pension and postretirement plans actuarial loss and prior service cost, net of tax of $3.6 million, $3.2 million, and $4.0 million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax`	$10.70M	USD	Annual
Changes in unfunded employee benefit obligations, net of tax of ($1.3) million, $13.6 million, and ($0.8) million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodNetOfTax`	$4.00M	USD	Annual
Changes in unfunded employee benefit obligations, net of tax of ($1.3) million, $13.6 million, and ($0.8) million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodNetOfTax`	$2.40M	USD	Annual
Changes in unfunded employee benefit obligations, net of tax of ($1.3) million, $13.6 million, and ($0.8) million for 2020, 2019, and 2018, respectively	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossAndNetPriorServiceCostsArisingDuringPeriodNetOfTax`	$-40.50M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$15.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-20.70M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$18.10M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$476.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$675.70M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$756.10M	USD	Annual

Cash Flow Statement 94 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$696.40M	USD	Annual
Net income	`ProfitLoss`	$461.00M	USD	Annual
Net income	`ProfitLoss`	$738.00M	USD	Annual
Depreciation, depletion, and amortization of intangibles	`DepreciationDepletionAmortizationAndOtherCashFlowImpact`	$409.90M	USD	Annual
Depreciation, depletion, and amortization of intangibles	`DepreciationDepletionAmortizationAndOtherCashFlowImpact`	$410.90M	USD	Annual
Depreciation, depletion, and amortization of intangibles	`DepreciationDepletionAmortizationAndOtherCashFlowImpact`	$387.50M	USD	Annual
Amortization of deferred financing costs	`AmortizationOfDeferredCharges`	$23.40M	USD	Annual
Amortization of deferred financing costs	`AmortizationOfDeferredCharges`	$8.60M	USD	Annual
Amortization of deferred financing costs	`AmortizationOfDeferredCharges`	$2.60M	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-22.20M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$30.00M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$30.40M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$23.50M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$38.70M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$34.70M	USD	Annual
Deferred income tax provision	`DeferredIncomeTaxExpenseBenefit`	$60.30M	USD	Annual
Goodwill impairment	`GoodwillImpairmentLoss`	-	USD	1 Quarter
Goodwill impairment	`GoodwillImpairmentLoss`	$55.20M	USD	Annual
Net loss on impairment of assets	`GainLossOnSalesOfAssetsAndAssetImpairmentCharges`	$-3.10M	USD	Annual
Net loss on asset disposals	`GainLossOnDispositionOfAssets1`	$-5.80M	USD	Annual
Net loss on asset disposals	`GainLossOnDispositionOfAssets1`	$-6.80M	USD	Annual
Net loss on asset disposals	`GainLossOnDispositionOfAssets1`	$-8.20M	USD	Annual
Pension and post-retirement benefits expense, net of contributions	`PensionAndPostretirementBenefitsContributionsExpenseNet`	$26.90M	USD	Annual
Pension and post-retirement benefits expense, net of contributions	`PensionAndPostretirementBenefitsContributionsExpenseNet`	$63.40M	USD	Annual
Pension and post-retirement benefits expense, net of contributions	`PensionAndPostretirementBenefitsContributionsExpenseNet`	$-3.10M	USD	Annual
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$18.20M	USD	Annual
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-3.40M	USD	Annual
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$1.30M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-13.20M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$56.10M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-56.40M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-1.40M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$35.60M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-6.30M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$6.90M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-400.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.10M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-17.60M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-32.40M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$39.70M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-3.20M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-100.00K	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$5.50M	USD	Annual
Federal and state income tax payable / receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$9.10M	USD	Annual
Federal and state income tax payable / receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-53.00M	USD	Annual
Federal and state income tax payable / receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-21.40M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.18B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.03B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.21B	USD	Annual
Additions to property, plant, and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$551.40M	USD	Annual
Additions to property, plant, and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$421.20M	USD	Annual
Additions to property, plant, and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$399.50M	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$56.30M	USD	Annual
Additions to other long-term assets	`PaymentsToAcquireOtherProductiveAssets`	$4.50M	USD	Annual
Additions to other long-term assets	`PaymentsToAcquireOtherProductiveAssets`	$3.80M	USD	Annual
Additions to other long-term assets	`PaymentsToAcquireOtherProductiveAssets`	$6.40M	USD	Annual
Proceeds from asset disposals	`ProceedsFromSaleOfProductiveAssets`	$1.50M	USD	Annual
Proceeds from asset disposals	`ProceedsFromSaleOfProductiveAssets`	$4.60M	USD	Annual
Proceeds from asset disposals	`ProceedsFromSaleOfProductiveAssets`	$4.10M	USD	Annual
Purchases of marketable debt securities	`PaymentsToAcquireMarketableSecurities`	$110.10M	USD	Annual
Purchases of marketable debt securities	`PaymentsToAcquireMarketableSecurities`	$157.00M	USD	Annual
Proceeds from sales of marketable debt securities	`ProceedsFromSaleOfAvailableForSaleSecuritiesDebt`	$24.20M	USD	Annual
Proceeds from sales of marketable debt securities	`ProceedsFromSaleOfAvailableForSaleSecuritiesDebt`	$10.90M	USD	Annual
Proceeds from maturities of marketable debt securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$82.80M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$1.30M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-2.50M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-608.20M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-546.60M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-426.10M	USD	Annual
Proceeds from issuance of debt	`ProceedsFromIssuanceOfLongTermDebt`	$895.80M	USD	Annual
Repayments of debt and finance lease obligations	`RepaymentsOfDebtAndCapitalLeaseObligations`	$923.40M	USD	Annual
Repayments of debt and finance lease obligations	`RepaymentsOfDebtAndCapitalLeaseObligations`	$151.30M	USD	Annual
Repayments of debt and finance lease obligations	`RepaymentsOfDebtAndCapitalLeaseObligations`	$1.50M	USD	Annual
Financing costs paid	`PaymentsOfFinancingCosts`	$8.30M	USD	Annual
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$298.70M	USD	Annual
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$268.10M	USD	Annual
Common stock dividends paid	`PaymentsOfDividendsCommonStock`	$299.60M	USD	Annual
Shares withheld to cover employee restricted stock taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$7.90M	USD	Annual
Shares withheld to cover employee restricted stock taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$10.50M	USD	Annual
Shares withheld to cover employee restricted stock taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$8.20M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-311.60M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-427.30M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-342.80M	USD	Annual
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$144.60M	USD	Annual
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$318.00M	USD	Annual
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$295.10M	USD	Annual
Cash and cash equivalents, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$974.60M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$679.50M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$361.50M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$216.90M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$974.60M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$679.50M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$361.50M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$216.90M	USD	Point-in-time

Stockholders Equity 25 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$3.07B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.18B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$3.25B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.67B	USD	Point-in-time
Common stock withheld and retired to cover taxes on vested stock awards	`CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue`	$10.50M	USD	Annual
Common stock withheld and retired to cover taxes on vested stock awards	`CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue`	$8.20M	USD	Annual
Common stock withheld and retired to cover taxes on vested stock awards	`CommonStockWithheldToCoverTaxesOnVestedAndRetiredStockAwardsValue`	$7.90M	USD	Annual
Common stock dividends declared	`DividendsCommonStockCash`	$320.90M	USD	Annual
Common stock dividends declared	`DividendsCommonStockCash`	$284.00M	USD	Annual
Common stock dividends declared	`DividendsCommonStockCash`	$299.70M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$30.80M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$23.50M	USD	Annual
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$31.00M	USD	Annual
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.84B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$2.70B	USD	Point-in-time
Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$500.00K	USD	Annual
Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-100.00K	USD	Annual
Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-200.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$476.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$675.70M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$756.10M	USD	Annual
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$3.07B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.18B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$3.25B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.67B	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.