◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

THEREALREAL, INC. CIK: 1573221 Q3 2020
Filing Information
Form Type 10-Q
Accession Number 0001564590-20-053042
Period End Date 20200930
Filing Date 20201110
Fiscal Year 2020
Fiscal Period Q3
XBRL Instance real-20200930.xml
Balance Sheet 65 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 88.53M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $154.45M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 85.87M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $343.09M USD Point-in-time
Short-term investments AvailableForSaleSecuritiesDebtSecuritiesCurrent $208.81M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 88.53M shares Point-in-time
Short-term investments AvailableForSaleSecuritiesDebtSecuritiesCurrent $52.16M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 85.87M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $4.56M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $7.78M USD Point-in-time
Inventory, net InventoryNet $19.24M USD Point-in-time
Inventory, net InventoryNet $23.60M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.80M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $18.25M USD Point-in-time
Total current assets AssetsCurrent $437.30M USD Point-in-time
Total current assets AssetsCurrent $408.44M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $55.83M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $61.94M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $115.01M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $110.30M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.66M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.02M USD Point-in-time
Total assets Assets $466.93M USD Point-in-time
Total assets Assets $616.27M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.16M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.41M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $44.49M USD Point-in-time
Accrued consignor payable AccruedLiabilitiesCurrent $52.82M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $12.80M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $15.26M USD Point-in-time
Other accrued and current liabilities OtherAccruedAndCurrentLiabilities $55.77M USD Point-in-time
Other accrued and current liabilities OtherAccruedAndCurrentLiabilities $54.57M USD Point-in-time
Total current liabilities LiabilitiesCurrent $118.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $120.93M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $111.68M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $106.20M USD Point-in-time
Convertible senior notes, net ConvertibleDebtNoncurrent $148.06M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $1.30M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $9.46M USD Point-in-time
Total liabilities Liabilities $381.97M USD Point-in-time
Total liabilities Liabilities $128.00M USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2020 and December 31, 2019; 88,532,457 and 85,872,320 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.00001 par value; 500,000,000 shares authorized as of September 30, 2020 and December 31, 2019; 88,532,457 and 85,872,320 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $713.20M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $693.43M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $107.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-354.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-479.00M USD Point-in-time
Total stockholders equity StockholdersEquity $338.93M USD Point-in-time
Total stockholders equity StockholdersEquity $306.77M USD Point-in-time
Total stockholders equity StockholdersEquity $-306.12M USD Point-in-time
Total stockholders equity StockholdersEquity $357.24M USD Point-in-time
Total stockholders equity StockholdersEquity $267.90M USD Point-in-time
Total stockholders equity StockholdersEquity $-280.98M USD Point-in-time
Total stockholders equity StockholdersEquity $-257.69M USD Point-in-time
Total stockholders equity StockholdersEquity $234.31M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $616.27M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $466.93M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $78.05M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $81.52M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $213.68M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $224.31M USD 3 Qtrs
Total cost of revenue CostOfRevenue $83.65M USD 3 Qtrs
Total cost of revenue CostOfRevenue $78.93M USD 3 Qtrs
Total cost of revenue CostOfRevenue $28.27M USD 1 Quarter
Total cost of revenue CostOfRevenue $29.29M USD 1 Quarter
Gross profit GrossProfit $49.78M USD 1 Quarter
Gross profit GrossProfit $52.23M USD 1 Quarter
Gross profit GrossProfit $140.66M USD 3 Qtrs
Gross profit GrossProfit $134.75M USD 3 Qtrs
Marketing MarketingExpense $15.19M USD 1 Quarter
Marketing MarketingExpense $36.84M USD 3 Qtrs
Marketing MarketingExpense $13.39M USD 1 Quarter
Marketing MarketingExpense $37.75M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $117.86M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $40.58M USD 1 Quarter
Operations and technology OperationsAndTechnologyExpense $103.27M USD 3 Qtrs
Operations and technology OperationsAndTechnologyExpense $37.41M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $76.11M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $35.38M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $103.05M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $28.44M USD 1 Quarter
Total operating expenses OperatingExpenses $79.23M USD 1 Quarter
Total operating expenses OperatingExpenses $91.15M USD 1 Quarter
Total operating expenses OperatingExpenses $216.22M USD 3 Qtrs
Total operating expenses OperatingExpenses $258.65M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-123.90M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-75.56M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-41.36M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-27.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $2.35M USD 3 Qtrs
Interest income InvestmentIncomeInterest $2.92M USD 3 Qtrs
Interest income InvestmentIncomeInterest $1.90M USD 1 Quarter
Interest income InvestmentIncomeInterest $448.00K USD 1 Quarter
Interest expense InterestExpense $60.00K USD 1 Quarter
Interest expense InterestExpense $2.81M USD 3 Qtrs
Interest expense InterestExpense $2.41M USD 1 Quarter
Interest expense InterestExpense $572.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-89.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-119.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-2.11M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.28M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-124.45M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-43.32M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-75.32M USD 3 Qtrs
Provision (benefit) for income taxes IncomeTaxExpenseBenefit $-17.00K USD 1 Quarter
Provision (benefit) for income taxes IncomeTaxExpenseBenefit $38.00K USD 3 Qtrs
Provision (benefit) for income taxes IncomeTaxExpenseBenefit $51.00K USD 3 Qtrs
Provision (benefit) for income taxes IncomeTaxExpenseBenefit $-8.00K USD 1 Quarter
Net loss NetIncomeLoss $-26.88M USD 1 Quarter
Net loss NetIncomeLoss $-38.29M USD 1 Quarter
Net loss NetIncomeLoss $-23.22M USD 1 Quarter
Net loss NetIncomeLoss $-75.37M USD 3 Qtrs
Net loss NetIncomeLoss $-25.27M USD 1 Quarter
Net loss NetIncomeLoss $-124.49M USD 3 Qtrs
Net loss NetIncomeLoss $-42.89M USD 1 Quarter
Net loss NetIncomeLoss $-43.30M USD 1 Quarter
Accretion of redeemable convertible preferred stock to redemption value TemporaryEquityAccretionToRedemptionValueAdjustment $3.35M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-124.49M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-78.73M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.27M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-43.30M USD 1 Quarter
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-1.43 USD 3 Qtrs
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-0.30 USD 1 Quarter
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-0.49 USD 1 Quarter
Net loss per share attributable to common stockholders, basic and diluted EarningsPerShareBasicAndDiluted $-2.28 USD 3 Qtrs
Shares used to compute net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 87.87M shares 1 Quarter
Shares used to compute net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 87.18M shares 3 Qtrs
Shares used to compute net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 34.56M shares 3 Qtrs
Shares used to compute net loss per share attributable to common stockholders, basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 84.63M shares 1 Quarter
Cash Flow Statement 81 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-124.49M USD 3 Qtrs
Net loss ProfitLoss $-75.37M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $13.67M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $9.54M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $16.91M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $4.92M USD 3 Qtrs
Reduction of operating lease right-of-use assets ReductionOfOperatingLeaseRightOfUseAssets $12.00M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $1.21M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $661.00K USD 3 Qtrs
Compensation expense related to stock sales by current and former employees CompensationExpenseRelatedToStockSalesByCurrentAndFormerEmployees $819.00K USD 3 Qtrs
Change in fair value of convertible preferred stock warrant liability ChangeInFairValueOfConvertiblePreferredStockWarrantLiability $2.10M USD 3 Qtrs
Accretion of unconditional endowment grant liability AccretionOfUnconditionalEndowmentGrantLiability $39.00K USD 3 Qtrs
Accretion of unconditional endowment grant liability AccretionOfUnconditionalEndowmentGrantLiability $70.00K USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $11.00K USD 3 Qtrs
Accretion of debt discounts and issuance costs AccretionOfDebtDiscountsAndIssuanceCosts $1.27M USD 3 Qtrs
Amortization of premiums (discounts) on short-term investments AmortizationOfPremiumsDiscountsOnShortTermInvestments $114.00K USD 3 Qtrs
Amortization of premiums (discounts) on short-term investments AmortizationOfPremiumsDiscountsOnShortTermInvestments $-38.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.57M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.56M USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $-4.36M USD 3 Qtrs
Inventory, net IncreaseDecreaseInInventories $3.49M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.63M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.38M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-578.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherCurrentAssets $-136.00K USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $8.71M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.39M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-4.16M USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $-8.33M USD 3 Qtrs
Accrued consignor payable IncreaseDecreaseInAccruedConsignorPayable $4.61M USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $494.00K USD 3 Qtrs
Other accrued and current liabilities IncreaseDecreaseInOtherAccruedLiabilities $2.51M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-150.00K USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.36M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-58.12M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-96.02M USD 3 Qtrs
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $12.17M USD 3 Qtrs
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $73.28M USD 3 Qtrs
Proceeds from maturities of short-term investments ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments $222.22M USD 3 Qtrs
Proceeds from maturities of short-term investments ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments $34.00M USD 3 Qtrs
Proceeds from sale of short-term investments ProceedsFromSaleOfShortTermInvestments $7.93M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $6.67M USD 3 Qtrs
Capitalized proprietary software development costs PaymentsForSoftware $6.64M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.69M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $16.11M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-952.00K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $134.54M USD 3 Qtrs
Proceeds from issuance of common stock in initial public offering, net of issuance costs ProceedsFromIssuanceInitialPublicOffering $315.49M USD 3 Qtrs
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $43.49M USD 3 Qtrs
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $26.28M USD 3 Qtrs
Proceeds from issuance of convertible senior notes, net of issuance costs ProceedsFromConvertibleDebt $166.28M USD 3 Qtrs
Purchase of capped calls PurchaseOfCappedCalls $22.55M USD 3 Qtrs
Purchase of capped calls PurchaseOfCappedCalls $22.55M USD 1 Quarter
Proceeds from exercise of stock options and common stock warrants ProceedsFromStockOptionsExercisedAndCommonStockWarrants $2.45M USD 3 Qtrs
Proceeds from exercise of stock options and common stock warrants ProceedsFromStockOptionsExercisedAndCommonStockWarrants $7.13M USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForRestrictedStockVesting $748.00K USD 3 Qtrs
Taxes paid related to restricted stock vesting PaymentsRelatedToTaxWithholdingForRestrictedStockVesting $20.00K USD 3 Qtrs
Repayment of debt RepaymentsOfDebt $9.25M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $378.44M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $150.12M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $319.37M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $188.65M USD 3 Qtrs
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $45.63M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $343.09M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $365.00M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $154.45M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $45.63M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $343.09M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $365.00M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $154.45M USD Point-in-time
Cash paid for interest InterestPaidNet $7.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $532.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $90.00K USD 3 Qtrs
Accretion of redeemable convertible preferred stock to redemption value AccretionOfRedeemableConvertiblePreferredStockToRedemptionValue $3.35M USD 3 Qtrs
Purchases of property and equipment included in accounts payable and other accrued and current liabilities PurchaseOfPropertyAndEquipmentIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities $-877.00K USD 3 Qtrs
Purchases of property and equipment included in accounts payable and other accrued and current liabilities PurchaseOfPropertyAndEquipmentIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities $-3.10M USD 3 Qtrs
Purchases of capitalized proprietary software development costs included in accounts payable and other accrued and current liabilities PurchasesOfCapitalizedProprietarySoftwareDevelopmentCostsIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities $501.00K USD 3 Qtrs
Deferred offering costs in accounts payable and accrued liabilities DeferredOfferingCostsInAccountsPayableAndAccruedLiabilities $28.00K USD 3 Qtrs
Conversion of convertible preferred stock warrants in connection with IPO ConversionOfConvertiblePreferredStockWarrantsInConnectionWithInitialPublicOffering $2.71M USD 3 Qtrs
Issuance costs associated with issuance of convertible senior notes included in other accrued and current liabilities IssuanceCostsAssociatedWithIssuanceOfConvertibleSeniorNotesIncludedInOtherAccruedAndCurrentLiabilities $469.00K USD 3 Qtrs
Tax withholding liability for restricted stock TaxWithholdingLiabilityForRestrictedStock $3.00K USD 3 Qtrs
Stockholders Equity 62 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $338.93M USD Point-in-time
Beginning balance StockholdersEquity $306.77M USD Point-in-time
Beginning balance StockholdersEquity $-306.12M USD Point-in-time
Beginning balance StockholdersEquity $357.24M USD Point-in-time
Beginning balance StockholdersEquity $267.90M USD Point-in-time
Beginning balance StockholdersEquity $-280.98M USD Point-in-time
Beginning balance StockholdersEquity $-257.69M USD Point-in-time
Beginning balance StockholdersEquity $234.31M USD Point-in-time
Beginning balance, shares TemporaryEquitySharesOutstanding 114.96M shares Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $367.41M USD Point-in-time
Accretion of redeemable convertible preferred stock to redemption value AccretionOfRedeemableConvertiblePreferredStockToRedemptionValueAdjustments $-3.35M USD 1 Quarter
Compensation expense related to stock sales by current and former employees AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRelatedToStockSalesByCurrentEmployees $819.00K USD 1 Quarter
Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering StockIssuedDuringPeriodValueConversionOfRedeemableConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOffering $198.23M USD 1 Quarter
Conversion of convertible preferred stock to common stock in connection with initial public offering StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOffering $169.10M USD 1 Quarter
Conversion of convertible preferred stock warrants to common stock warrants in connection with initial public offering AdjustmentToAdditionalPaidInCapitalConversionOfConvertiblePreferredStockWarrantsToCommonStockWarrantsInConnectionWithInitialPublicOffering $2.71M USD 1 Quarter
Issuance of common stock in connection with initial public offering, net of issuance costs of $5,428 StockIssuedDuringPeriodValueNewIssues $315.42M USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $2.56M USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $423.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $1.32M USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $674.00K USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $2.78M USD 1 Quarter
Issuance of common stock upon exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $1.79M USD 1 Quarter
Issuance of common stock upon exercise of warrants StockIssuedDuringPeriodValueWarrantExercised $13.00K USD 1 Quarter
Issuance of common stock upon exercise of warrants StockIssuedDuringPeriodValueWarrantExercised $20.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes $-453.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes $-151.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes $-20.00K USD 1 Quarter
Issuance of common stock upon vesting of restricted stock units, net of shares withheld for employee taxes StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes $-147.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.13M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.11M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.52M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.37M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.41M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.29M USD 1 Quarter
Purchase of capped calls PurchaseOfCappedCalls $22.55M USD 3 Qtrs
Purchase of capped calls PurchaseOfCappedCalls $22.55M USD 1 Quarter
Equity component of convertible senior notes, net of issuance costs AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $800.00K USD 3 Qtrs
Equity component of convertible senior notes, net of issuance costs AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $19.02M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $314.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $28.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-4.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-294.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $80.00K USD 1 Quarter
Net loss NetIncomeLoss $-26.88M USD 1 Quarter
Net loss NetIncomeLoss $-38.29M USD 1 Quarter
Net loss NetIncomeLoss $-23.22M USD 1 Quarter
Net loss NetIncomeLoss $-75.37M USD 3 Qtrs
Net loss NetIncomeLoss $-25.27M USD 1 Quarter
Net loss NetIncomeLoss $-124.49M USD 3 Qtrs
Net loss NetIncomeLoss $-42.89M USD 1 Quarter
Net loss NetIncomeLoss $-43.30M USD 1 Quarter
Ending balance StockholdersEquity $338.93M USD Point-in-time
Ending balance StockholdersEquity $306.77M USD Point-in-time
Ending balance StockholdersEquity $-306.12M USD Point-in-time
Ending balance StockholdersEquity $357.24M USD Point-in-time
Ending balance StockholdersEquity $267.90M USD Point-in-time
Ending balance StockholdersEquity $-280.98M USD Point-in-time
Ending balance StockholdersEquity $-257.69M USD Point-in-time
Ending balance StockholdersEquity $234.31M USD Point-in-time
Ending balance, shares TemporaryEquitySharesOutstanding 114.96M shares Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $367.41M USD Point-in-time
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-26.88M USD 1 Quarter
Net loss NetIncomeLoss $-38.29M USD 1 Quarter
Net loss NetIncomeLoss $-23.22M USD 1 Quarter
Net loss NetIncomeLoss $-75.37M USD 3 Qtrs
Net loss NetIncomeLoss $-25.27M USD 1 Quarter
Net loss NetIncomeLoss $-124.49M USD 3 Qtrs
Net loss NetIncomeLoss $-42.89M USD 1 Quarter
Net loss NetIncomeLoss $-43.30M USD 1 Quarter
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $-4.00K USD 1 Quarter
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $100.00K USD 3 Qtrs
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $-294.00K USD 1 Quarter
Unrealized gain (loss) on investments UnrealizedGainLossOnInvestments $26.00K USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-25.28M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-124.39M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-43.60M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-75.34M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...