10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-20-015355 |
| Period End Date | 20191231 |
| Filing Date | 20200406 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | jan-20191228.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$481.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
259,729.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$5.80M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
288,588.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$6.58M | USD | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
288,588.00 | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$101.00K | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$76.00K | USD | Point-in-time |
| Preferred stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
259,729.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$801.00K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.35M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$356.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.04M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.84M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
1.69M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.94M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
1.92M | shares | Point-in-time |
| Note receivable - ApplianceSmart Holdings, LLC a subsidiary of Live Ventures Incorporated |
NotesReceivableRelatedParties
|
$3.84M | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
1.92M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
1.69M | shares | Point-in-time |
| Note receivable - ApplianceSmart Holdings, LLC a subsidiary of Live Ventures Incorporated |
NotesReceivableRelatedParties
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$211.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$324.00K | USD | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$1.89M | USD | Point-in-time |
| Right of use asset - operating leases |
OperatingLeaseRightOfUseAsset
|
$1.60M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$17.70M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$21.39M | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$661.00K | USD | Point-in-time |
| Deposits and other assets |
DepositsAndOtherAssetsNoncurrent
|
$272.00K | USD | Point-in-time |
| Total assets |
Assets
|
$35.04M | USD | Point-in-time |
| Total assets |
Assets
|
$29.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.17M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$3.94M | USD | Point-in-time |
| Accrued liability - California Sales Taxes |
SalesAndExciseTaxPayableCurrent
|
$4.72M | USD | Point-in-time |
| Accrued liability - California Sales Taxes |
SalesAndExciseTaxPayableCurrent
|
$5.44M | USD | Point-in-time |
| Accrued liability - California Sales Taxes |
SalesAndExciseTaxPayableCurrent
|
$4.13M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
$1.08M | USD | Point-in-time |
| Lease obligation short term - operating leases |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$280.00K | USD | Point-in-time |
| Short term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$675.00K | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Related party note |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.57M | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
$850.00K | USD | Point-in-time |
| Lease obligation long term - operating leases |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilities
|
$3.55M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilities
|
$270.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$196.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.69M | USD | Point-in-time |
| Commitments and Contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 259,729 and 288,588 shares issued and outstanding at December 28, 2019 and December 29, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, series A - par value $0.001 per share 2,000,000 authorized, 259,729 and 288,588 shares issued and outstanding at December 28, 2019 and December 29, 2018, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share, 10,000,000 shares authorized, 1,919,048 and 1,694,565 shares issued and outstanding at December 28, 2019 and at December 29, 2018, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share, 10,000,000 shares authorized, 1,919,048 and 1,694,565 shares issued and outstanding at December 28, 2019 and at December 29, 2018, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$38.66M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$39.29M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-533.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-533.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$21.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$29.03M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$35.04M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$35.10M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.79M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$27.31M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$25.74M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$7.79M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$20.22M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$17.15M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-12.43M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.10M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-1.48M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-668.00K | USD | Annual |
| Impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-2.99M | USD | Annual |
| Impairment charges |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | Annual |
| Gain on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$694.00K | USD | Annual |
| Gain on litigation settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$430.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.05M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.73M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-238.00K | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.16M | USD | Annual |
| Loss before benefit from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.33M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.20M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-727.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.96M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.61M | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-6.78 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-3.75 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-6.78 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-3.75 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.49M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.76M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.49M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.76M | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-11.96M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.61M | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-40.00K | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.65M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.96M | USD | Annual |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-11.96M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.61M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.08M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$589.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$307.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$656.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$631.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-32.00K | USD | Annual |
| Impairment charges |
AssetImpairmentCharges
|
$2.99M | USD | Annual |
| Gain on litigation settlement |
GainLossRelatedToLitigationSettlement
|
$694.00K | USD | Annual |
| Gain on litigation settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Change in deferred rent |
IncreaseDecreaseInDeferredCharges
|
$14.00K | USD | Annual |
| Change in deferred rent |
IncreaseDecreaseInDeferredCharges
|
$48.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$120.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$-148.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.03M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.28M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-146.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$165.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$765.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.95M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-153.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-680.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$101.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-25.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$546.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$41.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.06M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.66M | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.14M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.51M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$401.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$212.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$59.00K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$288.00K | USD | Annual |
| Net payments received from ApplianceSmart Holdings LLC note receivable |
PaymentsForProceedsFromInvestments
|
$-170.00K | USD | Annual |
| Net payments received from ApplianceSmart Holdings LLC note receivable |
PaymentsForProceedsFromInvestments
|
$-845.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-172.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$345.00K | USD | Annual |
| Proceeds from related party note |
ProceedsFromRelatedPartyDebt
|
$2.50M | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$471.00K | USD | Annual |
| Proceeds from issuance of short term notes payable |
ProceedsFromNotesPayable
|
$562.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$509.00K | USD | Annual |
| Payments on short term notes payable |
RepaymentsOfNotesPayable
|
$1.07M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.11M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.46M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-11.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.00K | USD | Annual |
| DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.12M | USD | Annual |
| DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-714.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$481.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$481.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.20M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$133.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$526.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$199.00K | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$263.00K | USD | Annual |
| Net liabilities assumed by ApplianceSmart |
LiabilitiesAssumed1
|
$1.90M | USD | Annual |
| EEI note balance conversion into common stock |
EEINoteBalanceConversionIntoCommonStock
|
$101.00K | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$21.61M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
| Share based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$500.00K | USD | Annual |
| Share-based compensation, shares |
StockIssuedDuringPeriodSharesShareBasedCompensation
|
224,483.00 | shares | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.96M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.61M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$21.61M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$10.34M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.