10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-20-006192 |
| Period End Date | 20191231 |
| Filing Date | 20200225 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | ufs-10k_20191231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.00M | USD | Point-in-time |
| Receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$61.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
65.00M | shares | Point-in-time |
| Receivables, less allowances of $6 and $6 |
AccountsReceivableNetCurrent
|
$670.00M | USD | Point-in-time |
| Receivables, less allowances of $6 and $6 |
AccountsReceivableNetCurrent
|
$577.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
65.00M | shares | Point-in-time |
| Treasury stock, par value |
TreasuryStockParValue
|
$0.01 | USD | Point-in-time |
| Inventories (NOTE 11) |
InventoryNet
|
$762.00M | USD | Point-in-time |
| Treasury stock, par value |
TreasuryStockParValue
|
$0.01 | USD | Point-in-time |
| Inventories (NOTE 11) |
InventoryNet
|
$786.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$33.00M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
2.09M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
8.12M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$24.00M | USD | Point-in-time |
| Income and other taxes receivable |
IncomeTaxesReceivable
|
$22.00M | USD | Point-in-time |
| Income and other taxes receivable |
IncomeTaxesReceivable
|
$61.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.52B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.59B | USD | Point-in-time |
| Property, plant and equipment, net (NOTE 12) |
PropertyPlantAndEquipmentNet
|
$2.60B | USD | Point-in-time |
| Property, plant and equipment, net (NOTE 12) |
PropertyPlantAndEquipmentNet
|
$2.57B | USD | Point-in-time |
| Operating lease right-of-use assets (NOTE 13) |
OperatingLeaseRightOfUseAsset
|
$81.00M | USD | Point-in-time |
| Intangible assets, net (NOTE 14) |
IntangibleAssetsNetExcludingGoodwill
|
$573.00M | USD | Point-in-time |
| Intangible assets, net (NOTE 14) |
IntangibleAssetsNetExcludingGoodwill
|
$597.00M | USD | Point-in-time |
| Other assets (NOTE 15) |
OtherAssetsNoncurrent
|
$164.00M | USD | Point-in-time |
| Other assets (NOTE 15) |
OtherAssetsNoncurrent
|
$134.00M | USD | Point-in-time |
| Total assets |
Assets
|
$4.92B | USD | Point-in-time |
| Total assets |
Assets
|
$4.90B | USD | Point-in-time |
| Bank indebtedness |
ShortTermBankLoansAndNotesPayable
|
$9.00M | USD | Point-in-time |
| Trade and other payables (NOTE 17) |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$757.00M | USD | Point-in-time |
| Trade and other payables (NOTE 17) |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$705.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$25.00M | USD | Point-in-time |
| Income and other taxes payable |
TaxesPayableCurrent
|
$23.00M | USD | Point-in-time |
| Operating lease liabilities due within one year (NOTE 13) |
OperatingLeaseLiabilityCurrent
|
$28.00M | USD | Point-in-time |
| Long-term debt due within one year (NOTE 19) |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.00M | USD | Point-in-time |
| Long-term debt due within one year (NOTE 19) |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$1.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$766.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$783.00M | USD | Point-in-time |
| Long-term debt (NOTE 19) |
LongTermDebtAndCapitalLeaseObligations
|
$853.00M | USD | Point-in-time |
| Long-term debt (NOTE 19) |
LongTermDebtAndCapitalLeaseObligations
|
$938.00M | USD | Point-in-time |
| Operating lease liabilities (NOTE 13) |
OperatingLeaseLiabilityNoncurrent
|
$69.00M | USD | Point-in-time |
| Deferred income taxes and other (NOTE 10) |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$476.00M | USD | Point-in-time |
| Deferred income taxes and other (NOTE 10) |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$479.00M | USD | Point-in-time |
| Other liabilities and deferred credits (NOTE 20) |
OtherLiabilitiesNoncurrent
|
$275.00M | USD | Point-in-time |
| Other liabilities and deferred credits (NOTE 20) |
OtherLiabilitiesNoncurrent
|
$275.00M | USD | Point-in-time |
| Commitments and contingencies (NOTE 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (NOTE 22) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock $0.01 par value; authorized 2,000,000,000 shares; issued 65,001,104 and 65,001,104 shares |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock $0.01 par value; authorized 2,000,000,000 shares; issued 65,001,104 and 65,001,104 shares |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.77B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.98B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.02B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$998.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-393.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-467.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.48B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.68B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.38B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.90B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.92B | USD | Point-in-time |
Income Statement
127 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.46B | USD | Annual |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.15B | USD | Annual |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.22B | USD | Annual |
| Cost of sales, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.14B | USD | Annual |
| Cost of sales, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.22B | USD | Annual |
| Cost of sales, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$4.30B | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$293.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$321.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$308.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$443.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$444.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$434.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$7.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$578.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$58.00M | USD | Annual |
| Closure and restructuring costs (NOTE 16) |
RestructuringCharges
|
$8.00M | USD | Annual |
| Closure and restructuring costs (NOTE 16) |
RestructuringCharges
|
$2.00M | USD | Annual |
| Closure and restructuring costs (NOTE 16) |
RestructuringCharges
|
$42.00M | USD | Annual |
| Other operating loss (income), net (NOTE 8) |
OtherOperatingIncomeExpenseNet
|
$-5.00M | USD | Annual |
| Other operating loss (income), net (NOTE 8) |
OtherOperatingIncomeExpenseNet
|
$14.00M | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$5.06B | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$5.07B | USD | Annual |
| Operating expenses |
CostsAndExpenses
|
$5.48B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$386.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$62.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-15.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$34.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$163.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$133.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$29.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$77.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-328.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$115.00M | USD | 1 Quarter |
| Interest expense, net (NOTE 9) |
InterestIncomeExpenseNonoperatingNet
|
$-52.00M | USD | Annual |
| Interest expense, net (NOTE 9) |
InterestIncomeExpenseNonoperatingNet
|
$-66.00M | USD | Annual |
| Interest expense, net (NOTE 9) |
InterestIncomeExpenseNonoperatingNet
|
$-62.00M | USD | Annual |
| Non-service components of net periodic benefit cost (NOTE 7) |
NonServiceComponentsOfNetPeriodicBenefitCost
|
$18.00M | USD | Annual |
| Non-service components of net periodic benefit cost (NOTE 7) |
NonServiceComponentsOfNetPeriodicBenefitCost
|
$11.00M | USD | Annual |
| Non-service components of net periodic benefit cost (NOTE 7) |
NonServiceComponentsOfNetPeriodicBenefitCost
|
$-23.00M | USD | Annual |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$19.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-59.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$105.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$65.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$123.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$88.00M | USD | Annual |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$23.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$103.00M | USD | 1 Quarter |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$342.00M | USD | Annual |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-383.00M | USD | Annual |
| Earnings (loss) before income taxes and equity loss |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$51.00M | USD | 1 Quarter |
| Income tax expense (benefit) (NOTE 10) |
IncomeTaxExpenseBenefit
|
$57.00M | USD | Annual |
| Income tax expense (benefit) (NOTE 10) |
IncomeTaxExpenseBenefit
|
$2.00M | USD | Annual |
| Income tax expense (benefit) (NOTE 10) |
IncomeTaxExpenseBenefit
|
$-125.00M | USD | Annual |
| Equity loss, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Equity loss, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$87.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$283.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$18.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$20.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$54.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-258.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$99.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$43.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$84.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$80.00M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.86 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$4.50 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.68 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.59 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-4.11 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.29 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.38 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.57 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.27 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-4.11 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$4.48 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.57 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.38 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.86 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.59 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.68 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.90M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.20M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.40M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.10M | shares | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$1.66 | USD | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$1.72 | USD | Annual |
| Cash dividends per common share |
CommonStockDividendsPerShareCashPaid
|
$1.78 | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$87.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$283.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$18.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$20.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$54.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$-258.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$99.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$43.00M | USD | 1 Quarter |
| Net earnings (loss) |
NetIncomeLoss
|
$84.00M | USD | Annual |
| Net earnings (loss) |
NetIncomeLoss
|
$80.00M | USD | 1 Quarter |
| Net gains (losses) arising during the period, net of tax $(3) (2018 $10; 2017 $(5)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Net gains (losses) arising during the period, net of tax $(3) (2018 $10; 2017 $(5)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-30.00M | USD | Annual |
| Net gains (losses) arising during the period, net of tax $(3) (2018 $10; 2017 $(5)) |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$11.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax of $(3) (2018 $1; 2017 $5) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-8.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax of $(3) (2018 $1; 2017 $5) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax of $(3) (2018 $1; 2017 $5) |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$9.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$146.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-91.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax of $(13) (2018 $3; 2017 $(5)) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-34.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax of $(13) (2018 $3; 2017 $(5)) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$8.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax of $(13) (2018 $3; 2017 $(5)) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-131.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$74.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$163.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$158.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$152.00M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-95.00M | USD | Annual |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$283.00M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$84.00M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$-258.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$293.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$321.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$308.00M | USD | Annual |
| Deferred income taxes and tax uncertainties (NOTE 10) |
DeferredIncomeTaxExpenseBenefit
|
$13.00M | USD | Annual |
| Deferred income taxes and tax uncertainties (NOTE 10) |
DeferredIncomeTaxExpenseBenefit
|
$-207.00M | USD | Annual |
| Deferred income taxes and tax uncertainties (NOTE 10) |
DeferredIncomeTaxExpenseBenefit
|
$-16.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$7.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$578.00M | USD | Annual |
| Impairment of long-lived assets (NOTE 4) |
AssetImpairmentCharges
|
$58.00M | USD | Annual |
| Net gains on disposals of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$13.00M | USD | Annual |
| Net gains on disposals of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$4.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.00M | USD | Annual |
| Equity loss, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Equity loss, net of taxes |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-96.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-18.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$72.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-21.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$16.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$24.00M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.00M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.00M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.00M | USD | Annual |
| Trade and other payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$35.00M | USD | Annual |
| Trade and other payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$24.00M | USD | Annual |
| Trade and other payables |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-67.00M | USD | Annual |
| Income and other taxes |
IncreaseDecreaseInIncomeTaxes
|
$-43.00M | USD | Annual |
| Income and other taxes |
IncreaseDecreaseInIncomeTaxes
|
$12.00M | USD | Annual |
| Income and other taxes |
IncreaseDecreaseInIncomeTaxes
|
$-32.00M | USD | Annual |
| Difference between employer pension and other post-retirement contributions and pension and other post-retirement expense |
DifferenceBetweenEmployerPensionAndOtherPostRetirementContributionsAndPensionAndOtherPostRetirementExpense
|
$46.00M | USD | Annual |
| Difference between employer pension and other post-retirement contributions and pension and other post-retirement expense |
DifferenceBetweenEmployerPensionAndOtherPostRetirementContributionsAndPensionAndOtherPostRetirementExpense
|
$32.00M | USD | Annual |
| Difference between employer pension and other post-retirement contributions and pension and other post-retirement expense |
DifferenceBetweenEmployerPensionAndOtherPostRetirementContributionsAndPensionAndOtherPostRetirementExpense
|
$-29.00M | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.00M | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-51.00M | USD | Annual |
| Other assets and other liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-11.00M | USD | Annual |
| Cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$449.00M | USD | Annual |
| Cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$442.00M | USD | Annual |
| Cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$554.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$255.00M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$195.00M | USD | Annual |
| Proceeds from disposals of property, plant and equipment and sale of business |
ProceedsOnSaleOfPropertyPlantAndEquipmentAndSaleOfBusiness
|
$5.00M | USD | Annual |
| Proceeds from disposals of property, plant and equipment and sale of business |
ProceedsOnSaleOfPropertyPlantAndEquipmentAndSaleOfBusiness
|
$19.00M | USD | Annual |
| Proceeds from disposals of property, plant and equipment and sale of business |
ProceedsOnSaleOfPropertyPlantAndEquipmentAndSaleOfBusiness
|
$1.00M | USD | Annual |
| Acquisition of business, net of cash acquired (NOTE 3) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$8.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.00M | USD | Annual |
| Cash flows used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-196.00M | USD | Annual |
| Cash flows used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-171.00M | USD | Annual |
| Cash flows used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-254.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$108.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$104.00M | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$110.00M | USD | Annual |
| Stock repurchase |
PaymentsForRepurchaseOfCommonStock
|
$219.00M | USD | Annual |
| Net change in bank indebtedness |
ProceedsFromRepaymentsOfBankDebt
|
$9.00M | USD | Annual |
| Net change in bank indebtedness |
ProceedsFromRepaymentsOfBankDebt
|
$-12.00M | USD | Annual |
| Change in revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-50.00M | USD | Annual |
| Change in revolving credit facility |
ProceedsFromRepaymentsOfLinesOfCredit
|
$80.00M | USD | Annual |
| Proceeds from receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$205.00M | USD | Annual |
| Proceeds from receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$85.00M | USD | Annual |
| Proceeds from receivables securitization facility |
ProceedsFromAccountsReceivableSecuritization
|
$45.00M | USD | Annual |
| Repayments of receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$60.00M | USD | Annual |
| Repayments of receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$90.00M | USD | Annual |
| Repayments of receivables securitization facility |
RepaymentsOfAccountsReceivableSecuritization
|
$200.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$301.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$1.00M | USD | Annual |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$64.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.00M | USD | Annual |
| Cash flows used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-274.00M | USD | Annual |
| Cash flows used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-382.00M | USD | Annual |
| Cash flows used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-237.00M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-24.00M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-49.00M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$4.00M | USD | Annual |
| Impact of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.00M | USD | Annual |
| Impact of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-4.00M | USD | Annual |
| Impact of foreign exchange on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.00M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$139.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$111.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$61.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$139.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$125.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$111.00M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$46.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$57.00M | USD | Annual |
| Interest |
InterestPaidNet
|
$58.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$71.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$59.00M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$33.00M | USD | Annual |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net gains (losses) arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-3.00M | USD | Annual |
| Net gains (losses) arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$10.00M | USD | Annual |
| Net gains (losses) arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-5.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$3.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-5.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-13.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-5.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$3.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.48B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.68B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.38B | USD | Point-in-time |
| Stock-based compensation, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.00M | USD | Annual |
| Stock-based compensation, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$12.00M | USD | Annual |
| Stock-based compensation, net of tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.00M | USD | Annual |
| Net (loss) earnings |
NetIncomeLoss
|
$87.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$283.00M | USD | Annual |
| Net (loss) earnings |
NetIncomeLoss
|
$18.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$20.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$-34.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$54.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$-258.00M | USD | Annual |
| Net (loss) earnings |
NetIncomeLoss
|
$99.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$43.00M | USD | 1 Quarter |
| Net (loss) earnings |
NetIncomeLoss
|
$84.00M | USD | Annual |
| Net (loss) earnings |
NetIncomeLoss
|
$80.00M | USD | 1 Quarter |
| Net gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Net gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-30.00M | USD | Annual |
| Net gains (losses) arising during the period, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$11.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-8.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$2.00M | USD | Annual |
| Less: Reclassification adjustment for losses (gains) included in net earnings (loss), net of tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$9.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$21.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$146.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-91.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-34.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$8.00M | USD | Annual |
| Change in unrecognized gains (losses) and prior service cost related to pension and post-retirement benefit plans, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.00M | USD | Annual |
| Stock repurchase |
TreasuryStockValueAcquiredCostMethod
|
$219.00M | USD | Annual |
| Stock repurchase, shares |
TreasuryStockSharesAcquired
|
6.22M | shares | Annual |
| Stock repurchase, shares |
TreasuryStockSharesAcquired
|
0.00 | shares | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$109.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$109.00M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$104.00M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.54B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.48B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.68B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.38B | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (losses) gains arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-3.00M | USD | Annual |
| Net (losses) gains arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$10.00M | USD | Annual |
| Net (losses) gains arising during the period, tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
$-5.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-1.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$3.00M | USD | Annual |
| Reclassification adjustment for (gains) losses included in net earnings (loss), net, tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$-5.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-13.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-5.00M | USD | Annual |
| Change in unrecognized (losses) gains and prior service cost related to pension and post-retirement benefit plans, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$3.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.