10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-19-040826 |
| Period End Date | 20190930 |
| Filing Date | 20191106 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | expd-10q_20190930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$15.35M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.85M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$446.98M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$468.06M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.22B | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$923.74M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $11,853 at September 30, 2019 and $15,345 at December 31, 2018 |
AccountsReceivableNetCurrent
|
$1.32B | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $11,853 at September 30, 2019 and $15,345 at December 31, 2018 |
AccountsReceivableNetCurrent
|
$1.58B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$159.51M | USD | Point-in-time |
| Deferred contract costs |
CapitalizedContractCostGross
|
$130.69M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
170.24M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
171.58M | shares | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
170.24M | shares | Point-in-time |
| Other |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.52M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
171.58M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.73B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.77B | USD | Point-in-time |
| Property and equipment, less accumulated depreciation and amortization of $468,059 at September 30, 2019 and $446,977 at December 31, 2018 |
PropertyPlantAndEquipmentNet
|
$504.11M | USD | Point-in-time |
| Property and equipment, less accumulated depreciation and amortization of $468,059 at September 30, 2019 and $446,977 at December 31, 2018 |
PropertyPlantAndEquipmentNet
|
$494.15M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$374.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.93M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$40.47M | USD | Point-in-time |
| Deferred federal and state income taxes, net |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$44.35M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$27.25M | USD | Point-in-time |
| Other assets, net |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$16.58M | USD | Point-in-time |
| Total assets |
Assets
|
$3.31B | USD | Point-in-time |
| Total assets |
Assets
|
$3.33B | USD | Point-in-time |
| Total assets |
Assets
|
$3.71B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$902.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$744.00M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$207.75M | USD | Point-in-time |
| Accrued expenses, primarily salaries and related costs |
AccruedLiabilitiesCurrent
|
$215.81M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$152.72M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$190.34M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$61.84M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$18.42M | USD | Point-in-time |
| Federal, state and foreign income taxes |
AccruedIncomeTaxesCurrent
|
$17.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.33B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.18B | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$313.58M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.01 per share. Issued and outstanding: 170,243 shares at September 30, 2019 and 171,582 shares at December 31, 2018 |
CommonStockValue
|
$1.72M | USD | Point-in-time |
| Common stock, par value $0.01 per share. Issued and outstanding: 170,243 shares at September 30, 2019 and 171,582 shares at December 31, 2018 |
CommonStockValue
|
$1.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$23.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.30B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.09B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-118.77M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-105.48M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.99B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$882.00K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$1.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.96B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.89B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.21B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.31B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.71B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.07B | USD | 1 Quarter |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.90B | USD | 3 Qtrs |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.09B | USD | 1 Quarter |
| Revenue from Contract with Customer, Excluding Assessed Tax |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.13B | USD | 3 Qtrs |
| Direct Operating Costs |
DirectOperatingCosts
|
$1.43B | USD | 1 Quarter |
| Direct Operating Costs |
DirectOperatingCosts
|
$1.40B | USD | 1 Quarter |
| Direct Operating Costs |
DirectOperatingCosts
|
$3.96B | USD | 3 Qtrs |
| Direct Operating Costs |
DirectOperatingCosts
|
$4.14B | USD | 3 Qtrs |
| Salaries and related |
LaborAndRelatedExpense
|
$1.07B | USD | 3 Qtrs |
| Salaries and related |
LaborAndRelatedExpense
|
$351.58M | USD | 1 Quarter |
| Salaries and related |
LaborAndRelatedExpense
|
$1.04B | USD | 3 Qtrs |
| Salaries and related |
LaborAndRelatedExpense
|
$356.33M | USD | 1 Quarter |
| Rent and occupancy |
OccupancyNet
|
$41.99M | USD | 1 Quarter |
| Rent and occupancy |
OccupancyNet
|
$38.20M | USD | 1 Quarter |
| Rent and occupancy |
OccupancyNet
|
$113.19M | USD | 3 Qtrs |
| Rent and occupancy |
OccupancyNet
|
$124.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.39M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$38.46M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.83M | USD | 3 Qtrs |
| Selling and promotion |
SellingAndMarketingExpense
|
$10.13M | USD | 1 Quarter |
| Selling and promotion |
SellingAndMarketingExpense
|
$32.85M | USD | 3 Qtrs |
| Selling and promotion |
SellingAndMarketingExpense
|
$32.38M | USD | 3 Qtrs |
| Selling and promotion |
SellingAndMarketingExpense
|
$10.63M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$138.51M | USD | 3 Qtrs |
| Other |
OtherCostAndExpenseOperating
|
$131.32M | USD | 3 Qtrs |
| Other |
OtherCostAndExpenseOperating
|
$44.41M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$46.97M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.89B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$5.32B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$5.54B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.87B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$586.35M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$579.56M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$206.55M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$203.15M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$18.12M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$5.50M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$4.70M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$14.17M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.90M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$5.82M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.36M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$566.00K | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$7.40M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$5.27M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$23.95M | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$16.53M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$596.08M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$208.42M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$213.95M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$610.30M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$156.03M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$45.36M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$155.87M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$53.32M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$454.27M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$440.21M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$163.07M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$160.63M | USD | 1 Quarter |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.22M | USD | 3 Qtrs |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.20M | USD | 3 Qtrs |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$375.00K | USD | 1 Quarter |
| Less net earnings attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$406.00K | USD | 1 Quarter |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$438.99M | USD | 3 Qtrs |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$453.07M | USD | 3 Qtrs |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$160.22M | USD | 1 Quarter |
| Net earnings attributable to shareholders |
NetIncomeLoss
|
$162.69M | USD | 1 Quarter |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$0.92 | USD | 1 Quarter |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$2.60 | USD | 3 Qtrs |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$0.92 | USD | 1 Quarter |
| Diluted earnings attributable to shareholders per share |
EarningsPerShareDiluted
|
$2.46 | USD | 3 Qtrs |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$2.51 | USD | 3 Qtrs |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$2.65 | USD | 3 Qtrs |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$0.94 | USD | 1 Quarter |
| Basic earnings attributable to shareholders per share |
EarningsPerShareBasic
|
$0.94 | USD | 1 Quarter |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.46M | shares | 3 Qtrs |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
178.45M | shares | 3 Qtrs |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.48M | shares | 1 Quarter |
| Weighted average diluted shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
177.17M | shares | 1 Quarter |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.39M | shares | 1 Quarter |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.68M | shares | 3 Qtrs |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
171.08M | shares | 3 Qtrs |
| Weighted average basic shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.41M | shares | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$454.27M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$440.21M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$163.07M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$160.63M | USD | 1 Quarter |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$757.00K | USD | 1 Quarter |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$1.97M | USD | 1 Quarter |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$2.23M | USD | 3 Qtrs |
| Provisions for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$453.00K | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-17.52M | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-5.82M | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-17.00K | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-23.61M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$43.17M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$13.90M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$12.15M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$49.36M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.39M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$38.46M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.83M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-652.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-666.00K | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-770.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-812.00K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-246.18M | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$156.32M | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$210.09M | USD | 1 Quarter |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-43.88M | USD | 1 Quarter |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$127.86M | USD | 3 Qtrs |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-141.20M | USD | 3 Qtrs |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$115.63M | USD | 1 Quarter |
| (Decrease) increase in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-58.82M | USD | 1 Quarter |
| Decrease (increase) in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$51.23M | USD | 3 Qtrs |
| Decrease (increase) in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-10.30M | USD | 1 Quarter |
| Decrease (increase) in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$-28.55M | USD | 3 Qtrs |
| Decrease (increase) in deferred contract costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$34.62M | USD | 1 Quarter |
| (Decrease) increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-36.93M | USD | 3 Qtrs |
| (Decrease) increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.21M | USD | 1 Quarter |
| (Decrease) increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$36.26M | USD | 1 Quarter |
| (Decrease) increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$49.15M | USD | 3 Qtrs |
| (Decrease) increase in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$9.29M | USD | 1 Quarter |
| (Decrease) increase in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-9.26M | USD | 3 Qtrs |
| (Decrease) increase in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-671.00K | USD | 1 Quarter |
| (Decrease) increase in income taxes payable, net |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-33.28M | USD | 3 Qtrs |
| (Decrease) increase in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-930.00K | USD | 1 Quarter |
| (Decrease) increase in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-47.00K | USD | 3 Qtrs |
| (Decrease) increase in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$744.00K | USD | 1 Quarter |
| (Decrease) increase in other, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-862.00K | USD | 3 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$606.69M | USD | 3 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$86.72M | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$470.75M | USD | 3 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$161.50M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$37.94M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$11.73M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$37.64M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$15.52M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.11M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$886.00K | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-232.00K | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.52M | USD | 3 Qtrs |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.53M | USD | 3 Qtrs |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.29M | USD | 1 Quarter |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.62M | USD | 1 Quarter |
| Net cash from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.42M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$169.57M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$47.81M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$60.71M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromStockPlans
|
$120.19M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$296.92M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$555.76M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$147.83M | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$62.00M | USD | 1 Quarter |
| Dividends Paid |
PaymentsOfDividendsCommonStock
|
$85.18M | USD | 3 Qtrs |
| Dividends Paid |
PaymentsOfDividendsCommonStock
|
$79.18M | USD | 3 Qtrs |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.21M | USD | 3 Qtrs |
| Payments for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.67M | USD | 3 Qtrs |
| Distributions to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$633.00K | USD | 1 Quarter |
| Distributions to noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$633.00K | USD | 3 Qtrs |
| Purchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$613.00K | USD | 3 Qtrs |
| Purchase of noncontrolling interest |
PaymentsToMinorityShareholders
|
$613.00K | USD | 1 Quarter |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-268.59M | USD | 3 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-469.83M | USD | 3 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.27M | USD | 1 Quarter |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.29M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-22.88M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-9.45M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.07M | USD | 1 Quarter |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-11.60M | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$292.24M | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$133.32M | USD | 1 Quarter |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-60.49M | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.24M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.61M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$923.74M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.22B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.08B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$990.61M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$923.74M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.22B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.02B | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
$183.44M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$59.31M | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$61.20M | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
$196.17M | USD | 3 Qtrs |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$0.50 | USD | 3 Qtrs |
| Dividends paid, per share |
CommonStockDividendsPerShareCashPaid
|
$0.45 | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.96B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.89B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.21B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
170.24M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
171.58M | shares | Point-in-time |
| Cumulative effect of accounting change |
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
|
$-22.46M | USD | Point-in-time |
| Exercise of stock options and release of restricted shares |
ExerciseOfStockOptionsAndReleaseOfRestrictedShares
|
$133.06M | USD | 3 Qtrs |
| Exercise of stock options and release of restricted shares |
ExerciseOfStockOptionsAndReleaseOfRestrictedShares
|
$14.52M | USD | 1 Quarter |
| Exercise of stock options and release of restricted shares |
ExerciseOfStockOptionsAndReleaseOfRestrictedShares
|
$22.84M | USD | 1 Quarter |
| Exercise of stock options and release of restricted shares |
ExerciseOfStockOptionsAndReleaseOfRestrictedShares
|
$75.64M | USD | 3 Qtrs |
| Issuance of shares under stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$37.88M | USD | 1 Quarter |
| Issuance of shares under stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$37.88M | USD | 3 Qtrs |
| Issuance of shares under stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$33.29M | USD | 3 Qtrs |
| Issuance of shares under stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$33.29M | USD | 1 Quarter |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$555.76M | USD | 3 Qtrs |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$296.92M | USD | 3 Qtrs |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$62.00M | USD | 1 Quarter |
| Shares repurchased under provisions of stock repurchase plan |
StockRepurchasedDuringPeriodValue
|
$147.83M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.36M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.17M | USD | 3 Qtrs |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.90M | USD | 1 Quarter |
| Stock compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.15M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$454.27M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$440.21M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$163.07M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$160.63M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-13.47M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-28.13M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.93M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$79.18M | USD | 3 Qtrs |
| Dividends paid |
DividendsCommonStockCash
|
$85.18M | USD | 3 Qtrs |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$613.00K | USD | 3 Qtrs |
| Purchase of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$613.00K | USD | 1 Quarter |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$633.00K | USD | 1 Quarter |
| Distributions to noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$633.00K | USD | 3 Qtrs |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.05B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.96B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.89B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.21B | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
170.24M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
171.58M | shares | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.80M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-5.36M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$454.27M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$440.21M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$163.07M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$160.63M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-12.56M | USD | 3 Qtrs |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-2.90M | USD | 1 Quarter |
| Reclassification adjustments for foreign currency realized losses, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationTax
|
$-145.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of tax of $5,803 and $2,904 for the three months ended September 30, 2019 and 2018 and $5,364 and $12,563 for the nine months ended September 30, 2019 and 2018 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-28.13M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of tax of $5,803 and $2,904 for the three months ended September 30, 2019 and 2018 and $5,364 and $12,563 for the nine months ended September 30, 2019 and 2018 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.60M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $5,803 and $2,904 for the three months ended September 30, 2019 and 2018 and $5,364 and $12,563 for the nine months ended September 30, 2019 and 2018 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-10.93M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of tax of $5,803 and $2,904 for the three months ended September 30, 2019 and 2018 and $5,364 and $12,563 for the nine months ended September 30, 2019 and 2018 |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.01M | USD | 3 Qtrs |
| Reclassification adjustments for foreign currency realized losses, net of tax of $145 for the nine months ended September 30, 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 1 Quarter |
| Reclassification adjustments for foreign currency realized losses, net of tax of $145 for the nine months ended September 30, 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-535.00K | USD | 3 Qtrs |
| Reclassification adjustments for foreign currency realized losses, net of tax of $145 for the nine months ended September 30, 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 1 Quarter |
| Reclassification adjustments for foreign currency realized losses, net of tax of $145 for the nine months ended September 30, 2019 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.60M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-13.47M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-28.13M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.93M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$412.08M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$152.14M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$146.02M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$440.80M | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$230.00K | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$481.00K | USD | 1 Quarter |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.02M | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to the noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-167.00K | USD | 1 Quarter |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$411.85M | USD | 3 Qtrs |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$152.31M | USD | 1 Quarter |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$439.78M | USD | 3 Qtrs |
| Comprehensive income attributable to shareholders |
ComprehensiveIncomeNetOfTax
|
$145.54M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.