10-K Filing

NETAPP, INC. CIK: 1002047 FY 2019

Filing Information

Form Type	10-K
Accession Number	`0001564590-19-022779`
Period End Date	20190430
Filing Date	20190618
Fiscal Year	2019
Fiscal Period	FY
XBRL Instance	ntap-20190426.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 75 Income Statement 54 Cash Flow Statement 111 Stockholders Equity 40 Comprehensive Income 30

Balance Sheet 75 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preferred stock, shares authorized	`PreferredStockSharesAuthorized`	5.00M	shares	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.94B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.33B	USD	Point-in-time
Preferred stock, shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Short-term investments	`ShortTermInvestments`	$1.57B	USD	Point-in-time
Short-term investments	`ShortTermInvestments`	$2.45B	USD	Point-in-time
Preferred stock, shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$1.05B	USD	Point-in-time
Accounts receivable	`AccountsReceivableNetCurrent`	$1.22B	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	885.00M	shares	Point-in-time
Inventories	`InventoryNet`	$122.00M	USD	Point-in-time
Inventories	`InventoryNet`	$131.00M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	885.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$392.00M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	263.00M	shares	Point-in-time
Other current assets	`OtherAssetsCurrent`	$364.00M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	240.00M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	263.00M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	240.00M	shares	Point-in-time
Total current assets	`AssetsCurrent`	$6.95B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$5.61B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$756.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$759.00M	USD	Point-in-time
Goodwill	`Goodwill`	$1.74B	USD	Point-in-time
Goodwill	`Goodwill`	$1.74B	USD	Point-in-time
Goodwill	`Goodwill`	$1.68B	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$47.00M	USD	Point-in-time
Other intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$94.00M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$590.00M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$450.00M	USD	Point-in-time
Total assets	`Assets`	$8.74B	USD	Point-in-time
Total assets	`Assets`	$9.99B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$609.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$542.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$851.00M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$825.00M	USD	Point-in-time
Commercial paper notes	`CommercialPaper`	$249.00M	USD	Point-in-time
Commercial paper notes	`CommercialPaper`	$385.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	-	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$400.00M	USD	Point-in-time
Short-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityCurrent`	$1.82B	USD	Point-in-time
Short-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityCurrent`	$1.71B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.87B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$3.53B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$1.54B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$1.14B	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$992.00M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$797.00M	USD	Point-in-time
Long-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityNoncurrent`	$1.84B	USD	Point-in-time
Long-term deferred revenue and financed unearned services revenue	`ContractWithCustomerLiabilityNoncurrent`	$1.65B	USD	Point-in-time
Total liabilities	`Liabilities`	$7.71B	USD	Point-in-time
Total liabilities	`Liabilities`	$7.65B	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 18)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Preferred stock, $0.001 par value, 5 shares authorized; no shares issued or outstanding as of April 26, 2019 or April 27, 2018	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.001 par value, 5 shares authorized; no shares issued or outstanding as of April 26, 2019 or April 27, 2018	`PreferredStockValue`	-	USD	Point-in-time
Common stock and additional paid-in capital, $0.001 par value, 885 shares authorized; 240 and 263 shares issued and outstanding as of April 26, 2019 and April 27, 2018, respectively	`CommonStocksIncludingAdditionalPaidInCapital`	$2.35B	USD	Point-in-time
Common stock and additional paid-in capital, $0.001 par value, 885 shares authorized; 240 and 263 shares issued and outstanding as of April 26, 2019 and April 27, 2018, respectively	`CommonStocksIncludingAdditionalPaidInCapital`	$1.13B	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-9.00M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-70.00M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-43.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$2.28B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$2.95B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$1.09B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$2.88B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$9.99B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$8.74B	USD	Point-in-time

Income Statement 54 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.49B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$5.92B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.15B	USD	Annual
Total cost of revenues	`CostOfGoodsAndServicesSold`	$2.21B	USD	Annual
Total cost of revenues	`CostOfGoodsAndServicesSold`	$2.13B	USD	Annual
Total cost of revenues	`CostOfGoodsAndServicesSold`	$2.20B	USD	Annual
Gross profit	`GrossProfit`	$3.94B	USD	Annual
Gross profit	`GrossProfit`	$3.71B	USD	Annual
Gross profit	`GrossProfit`	$3.36B	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$1.71B	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$1.66B	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$1.65B	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$827.00M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$783.00M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$779.00M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$278.00M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$271.00M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$280.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	-	USD	Annual
Restructuring charges	`RestructuringCharges`	$52.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$35.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$218.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$10.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$73.00M	USD	Annual
Total operating expenses	`OperatingExpenses`	$2.55B	USD	Annual
Total operating expenses	`OperatingExpenses`	$2.74B	USD	Annual
Total operating expenses	`OperatingExpenses`	$2.72B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$1.16B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$1.22B	USD	Annual
Income from operations	`OperatingIncomeLoss`	$621.00M	USD	Annual
Other income, net	`NonoperatingIncomeExpense`	$47.00M	USD	Annual
Other income, net	`NonoperatingIncomeExpense`	-	USD	Annual
Other income, net	`NonoperatingIncomeExpense`	$41.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$621.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.20B	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.27B	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.08B	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$140.00M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$99.00M	USD	Annual
Net income	`NetIncomeLoss`	$481.00M	USD	Annual
Net income	`NetIncomeLoss`	$1.17B	USD	Annual
Net income	`NetIncomeLoss`	$116.00M	USD	Annual
Basic	`EarningsPerShareBasic`	$4.60	USD	Annual
Basic	`EarningsPerShareBasic`	$1.75	USD	Annual
Basic	`EarningsPerShareBasic`	$0.43	USD	Annual
Diluted	`EarningsPerShareDiluted`	$1.71	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.42	USD	Annual
Diluted	`EarningsPerShareDiluted`	$4.51	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	275.00M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	268.00M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	254.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	276.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	259.00M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	281.00M	shares	Annual

Cash Flow Statement 111 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$481.00M	USD	Annual
Net income	`NetIncomeLoss`	$1.17B	USD	Annual
Net income	`NetIncomeLoss`	$116.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$197.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$226.00M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$198.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$195.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$161.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$158.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-3.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$74.00M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$270.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$218.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$10.00M	USD	Annual
Gain on sale or derecognition of assets	`GainOnSaleOrDerecognitionOfAssetsIncludingSaleLeasebackGainRecognized`	$73.00M	USD	Annual
Other items, net	`OtherOperatingActivitiesCashFlowStatement`	$2.00M	USD	Annual
Other items, net	`OtherOperatingActivitiesCashFlowStatement`	$-7.00M	USD	Annual
Other items, net	`OtherOperatingActivitiesCashFlowStatement`	$-27.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-90.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$185.00M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$289.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-36.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$66.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$9.00M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$73.00M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$-25.00M	USD	Annual
Other operating assets	`IncreaseDecreaseInOtherOperatingAssets`	$38.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$262.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$94.00M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayableTrade`	$-57.00M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$162.00M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-86.00M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$42.00M	USD	Annual
Deferred revenue and financed unearned services revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$139.00M	USD	Annual
Deferred revenue and financed unearned services revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$-23.00M	USD	Annual
Deferred revenue and financed unearned services revenue	`IncreaseDecreaseInContractWithCustomerLiability`	$343.00M	USD	Annual
Long-term taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-164.00M	USD	Annual
Long-term taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$714.00M	USD	Annual
Long-term taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-6.00M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-6.00M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-1.00M	USD	Annual
Other operating liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-8.00M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.48B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.34B	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$986.00M	USD	Annual
Purchases of investments	`PaymentsToAcquireAvailableForSaleSecurities`	$1.98B	USD	Annual
Purchases of investments	`PaymentsToAcquireAvailableForSaleSecurities`	$41.00M	USD	Annual
Purchases of investments	`PaymentsToAcquireAvailableForSaleSecurities`	$1.39B	USD	Annual
Maturities, sales and collections of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$1.93B	USD	Annual
Maturities, sales and collections of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$1.38B	USD	Annual
Maturities, sales and collections of investments	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$917.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$173.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$145.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$175.00M	USD	Annual
Proceeds from sale of properties	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$210.00M	USD	Annual
Proceeds from sale of properties	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Proceeds from sale of properties	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$3.00M	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$8.00M	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$75.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$1.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-4.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-3.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-21.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-223.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$704.00M	USD	Annual
Proceeds from issuance of common stock under employee stock award plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$173.00M	USD	Annual
Proceeds from issuance of common stock under employee stock award plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$121.00M	USD	Annual
Proceeds from issuance of common stock under employee stock award plans	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$140.00M	USD	Annual
Payments for taxes related to net share settlement of stock awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$75.00M	USD	Annual
Payments for taxes related to net share settlement of stock awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$96.00M	USD	Annual
Payments for taxes related to net share settlement of stock awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$48.00M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$705.00M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$794.00M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$2.11B	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$11.70B	USD	64 Qtrs
Proceeds from (repayments of) commercial paper notes, net	`ProceedsFromRepaymentsOfCommercialPaper`	$-115.00M	USD	Annual
Proceeds from (repayments of) commercial paper notes, net	`ProceedsFromRepaymentsOfCommercialPaper`	$499.00M	USD	Annual
Proceeds from (repayments of) commercial paper notes, net	`ProceedsFromRepaymentsOfCommercialPaper`	$-136.00M	USD	Annual
Issuance of long-term debt, net	`ProceedsFromIssuanceOfLongTermDebt`	$795.00M	USD	Annual
Issuance of long-term debt, net	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Issuance of long-term debt, net	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	-	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	$850.00M	USD	Annual
Repayment of short-term loan	`RepaymentsOfShortTermDebt`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	$750.00M	USD	Annual
Repayment of long-term debt	`RepaymentsOfLongTermDebt`	-	USD	Annual
Dividends paid	`PaymentsOfDividends`	$208.00M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$403.00M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$214.00M	USD	Annual
Other financing activities, net	`ProceedsFromRepaymentsOfOtherLongTermDebt`	$-7.00M	USD	Annual
Other financing activities, net	`ProceedsFromRepaymentsOfOtherLongTermDebt`	$-6.00M	USD	Annual
Other financing activities, net	`ProceedsFromRepaymentsOfOtherLongTermDebt`	$-6.00M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.63B	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-1.18B	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-986.00M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-11.00M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$26.00M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-30.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-616.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-427.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$497.00M	USD	Annual
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.45B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.33B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.95B	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.88B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.45B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.33B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.95B	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$2.88B	USD	Point-in-time

Stockholders Equity 40 line items

Line Item	Tag	Value	Unit	Period
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$0.76	USD	Annual
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$1.60	USD	Annual
Cash dividends declared, per common share	`CommonStockDividendsPerShareDeclared`	$0.80	USD	Annual
Balances	`StockholdersEquity`	$2.28B	USD	Point-in-time
Balances	`StockholdersEquity`	$2.95B	USD	Point-in-time
Balances	`StockholdersEquity`	$1.09B	USD	Point-in-time
Balances	`StockholdersEquity`	$2.88B	USD	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	263.00M	shares	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	240.00M	shares	Point-in-time
Cumulative-effect of adoption of ASC 606	`CumulativeEffectOfAccountingStandardsUpdate201409InPeriodOfAdoption`	$197.00M	USD	Point-in-time
Cumulative-effect of new accounting principle	`CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption`	$-51.00M	USD	Point-in-time
Cumulative-effect of new accounting principle	`CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption`	$14.00M	USD	Point-in-time
Net income	`NetIncomeLoss`	$481.00M	USD	Annual
Net income	`NetIncomeLoss`	$1.17B	USD	Annual
Net income	`NetIncomeLoss`	$116.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$27.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.00M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-41.00M	USD	Annual
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$25.00M	USD	Annual
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$99.00M	USD	Annual
Issuance of common stock under employee stock award plans, net of taxes	`StockIssuedDuringPeriodValueShareBasedCompensation`	$92.00M	USD	Annual
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$794.00M	USD	Annual
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$2.11B	USD	Annual
Repurchase of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$705.00M	USD	Annual
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	22.00M	shares	Annual
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	313.00M	shares	64 Qtrs
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	29.00M	shares	Annual
Repurchase of common stock, shares	`StockRepurchasedAndRetiredDuringPeriodShares`	15.00M	shares	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$158.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$161.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$195.00M	USD	Annual
Cash dividends declared ($0.76, $0.80 and $1.60 per common share)	`DividendsCommonStockCash`	$208.00M	USD	Annual
Cash dividends declared ($0.76, $0.80 and $1.60 per common share)	`DividendsCommonStockCash`	$403.00M	USD	Annual
Cash dividends declared ($0.76, $0.80 and $1.60 per common share)	`DividendsCommonStockCash`	$214.00M	USD	Annual
Balances	`StockholdersEquity`	$2.28B	USD	Point-in-time
Balances	`StockholdersEquity`	$2.95B	USD	Point-in-time
Balances	`StockholdersEquity`	$1.09B	USD	Point-in-time
Balances	`StockholdersEquity`	$2.88B	USD	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	263.00M	shares	Point-in-time
Balances (in shares)	`CommonStockSharesOutstanding`	240.00M	shares	Point-in-time

Comprehensive Income 30 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$481.00M	USD	Annual
Net income	`NetIncomeLoss`	$1.17B	USD	Annual
Net income	`NetIncomeLoss`	$116.00M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-7.00M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$-10.00M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax`	$2.00M	USD	Annual
Defined benefit obligation adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$-1.00M	USD	Annual
Defined benefit obligation adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$2.00M	USD	Annual
Defined benefit obligation adjustments	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax`	$-25.00M	USD	Annual
Reclassification adjustments related to defined benefit obligations	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$-2.00M	USD	Annual
Reclassification adjustments related to defined benefit obligations	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$-2.00M	USD	Annual
Reclassification adjustments related to defined benefit obligations	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax`	$1.00M	USD	Annual
Income tax effect	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$1.00M	USD	Annual
Income tax effect	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$-10.00M	USD	Annual
Income tax effect	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$1.00M	USD	Annual
Unrealized holding gains (losses) arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$-43.00M	USD	Annual
Unrealized holding gains (losses) arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$-6.00M	USD	Annual
Unrealized holding gains (losses) arising during the period	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$36.00M	USD	Annual
Reclassification adjustments for gains included in net income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax`	$1.00M	USD	Annual
Reclassification adjustments for gains included in net income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax`	$6.00M	USD	Annual
Reclassification adjustments for gains included in net income	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax`	-	USD	Annual
Unrealized holding gains arising during the period	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax`	$2.00M	USD	Annual
Unrealized holding gains arising during the period	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax`	-	USD	Annual
Unrealized holding gains arising during the period	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax`	$8.00M	USD	Annual
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$27.00M	USD	Annual
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.00M	USD	Annual
Other comprehensive income (loss):	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-41.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$483.00M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.20B	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$75.00M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.