10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-19-002863 |
| Period End Date | 20181231 |
| Filing Date | 20190213 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | pten-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.32M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.31M | USD | Point-in-time |
| Long-term debt, debt discount and issuance costs |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$5.79M | USD | Point-in-time |
| Long-term debt, debt discount and issuance costs |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$1.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$113.35M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$245.03M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.83M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,312 and $2,323 at December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$580.35M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,312 and $2,323 at December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$558.82M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Federal and state income taxes receivable |
IncomeTaxesReceivable
|
$1.15M | USD | Point-in-time |
| Federal and state income taxes receivable |
IncomeTaxesReceivable
|
$4.11M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$65.58M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$69.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$76.66M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$53.35M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
267.32M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$746.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$950.20M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
266.26M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
222.46M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.00B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.25B | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
213.61M | shares | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$687.07M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
53.70M | shares | Point-in-time |
| Goodwill and intangible assets |
IntangibleAssetsNetIncludingGoodwill
|
$477.64M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
43.21M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
43.39M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
43.80M | shares | Point-in-time |
| Deposits on equipment purchases |
DepositsAssetsNoncurrent
|
$16.35M | USD | Point-in-time |
| Deposits on equipment purchases |
DepositsAssetsNoncurrent
|
$12.04M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredTaxAssetsNetNoncurrent
|
$3.88M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$49.97M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$27.44M | USD | Point-in-time |
| Total assets |
Assets
|
$5.76B | USD | Point-in-time |
| Total assets |
Assets
|
$3.77B | USD | Point-in-time |
| Total assets |
Assets
|
$5.47B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$319.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$288.96M | USD | Point-in-time |
| Federal and state income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.41M | USD | Point-in-time |
| Federal and state income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$235.95M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$226.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$526.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$546.25M | USD | Point-in-time |
| Borrowings under revolving credit facility |
LongTermLineOfCredit
|
$268.00M | USD | Point-in-time |
| Long-term debt, net of debt discount and issuance costs of $5,795 and $1,217 at December 31, 2018 and 2017, respectively |
LongTermDebtNoncurrent
|
$598.78M | USD | Point-in-time |
| Long-term debt, net of debt discount and issuance costs of $5,795 and $1,217 at December 31, 2018 and 2017, respectively |
LongTermDebtNoncurrent
|
$1.12B | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$306.16M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredTaxLiabilitiesNoncurrent
|
$350.84M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$12.49M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$12.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.96B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.78B | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $.01; authorized 1,000,000 shares, no shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $.01; authorized 1,000,000 shares, no shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.01; authorized 400,000,000 shares at December 31, 2018 and 300,000,000 shares at December 31, 2017 with 267,315,526 and 266,259,083 issued and 213,614,430 and 222,456,472 outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$2.66M | USD | Point-in-time |
| Common stock, par value $.01; authorized 400,000,000 shares at December 31, 2018 and 300,000,000 shares at December 31, 2017 with 267,315,526 and 266,259,083 issued and 213,614,430 and 222,456,472 outstanding at December 31, 2018 and 2017, respectively |
CommonStockValue
|
$2.67M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.83B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.79B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.11B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.75B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$6.82M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.49M | USD | Point-in-time |
| Treasury stock, at cost, 53,701,096 shares and 43,802,611 shares at December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$911.09M | USD | Point-in-time |
| Treasury stock, at cost, 53,701,096 shares and 43,802,611 shares at December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$918.71M | USD | Point-in-time |
| Treasury stock, at cost, 53,701,096 shares and 43,802,611 shares at December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$907.04M | USD | Point-in-time |
| Treasury stock, at cost, 53,701,096 shares and 43,802,611 shares at December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$1.08B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.98B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.51B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.25B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.47B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.76B | USD | Point-in-time |
Income Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$787.33M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$867.48M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$579.19M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.33B | USD | Annual |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$915.87M | USD | Annual |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$305.18M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$795.94M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$809.16M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$854.42M | USD | 1 Quarter |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.36B | USD | Annual |
| Total operating revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$684.99M | USD | 1 Quarter |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$668.43M | USD | Annual |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$783.34M | USD | Annual |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$916.32M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$211.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$134.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$105.85M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$69.20M | USD | Annual |
| Merger and integration expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$2.74M | USD | Annual |
| Merger and integration expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$74.45M | USD | Annual |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$31.96M | USD | Annual |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$17.57M | USD | Annual |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$14.32M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.37B | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-9.00M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-322.18M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-22.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-210.79M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-140.24M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-92.64M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-38.02M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-80.28M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-21.65M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-456.23M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-292.54M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.60M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.87M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$327.00K | USD | Annual |
| Interest expense, net of amount capitalized |
InterestExpense
|
$37.47M | USD | Annual |
| Interest expense, net of amount capitalized |
InterestExpense
|
$51.58M | USD | Annual |
| Interest expense, net of amount capitalized |
InterestExpense
|
$40.37M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$69.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$750.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$343.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-35.26M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-45.23M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-39.97M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-496.20M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-327.80M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-367.41M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-177.56M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-45.99M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-333.71M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$195.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-321.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-92.18M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-201.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-318.63M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-34.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-63.54M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-33.77M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.40 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.88 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-2.18 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.46 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.03 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.34 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.93 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.47 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.93 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.47 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.46 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.88 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.40 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.18 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
218.64M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
146.18M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
198.45M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
218.64M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
146.18M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
199.88M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest expense, capitalized interest |
InterestPaidCapitalized
|
$1.44M | USD | Annual |
| Interest expense, capitalized interest |
InterestPaidCapitalized
|
$398.00K | USD | Annual |
| Interest expense, capitalized interest |
InterestPaidCapitalized
|
$1.18M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$195.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-321.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-92.18M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-201.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-318.63M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-34.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-63.54M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-33.77M | USD | 1 Quarter |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$668.43M | USD | Annual |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$783.34M | USD | Annual |
| Depreciation, depletion, amortization and impairment |
DepreciationDepletionAmortizationAndImpairment
|
$916.32M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$211.13M | USD | Annual |
| Dry holes and abandonments |
ExplorationAbandonmentAndImpairmentExpense
|
$1.93M | USD | Annual |
| Dry holes and abandonments |
ExplorationAbandonmentAndImpairmentExpense
|
$915.00K | USD | Annual |
| Dry holes and abandonments |
ExplorationAbandonmentAndImpairmentExpense
|
$58.00K | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-41.19M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-152.16M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-330.35M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$37.92M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$44.48M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$28.32M | USD | Annual |
| Net gain on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$14.77M | USD | Annual |
| Net gain on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$28.96M | USD | Annual |
| Net gain on asset disposals |
GainLossOnSaleOfPropertyPlantEquipment
|
$33.51M | USD | Annual |
| Tax expense related to stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$4.87M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$346.00K | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$830.00K | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.27M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$239.48M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-72.33M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-23.52M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$990.00K | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$30.38M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-1.55M | USD | Annual |
| Inventory and other assets |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$23.45M | USD | Annual |
| Inventory and other assets |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$-5.66M | USD | Annual |
| Inventory and other assets |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$1.47M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$12.02M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-69.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$104.07M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-24.57M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-14.19M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$4.14M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$617.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$560.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-56.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$730.67M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$305.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$300.71M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-155.00K | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.21M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$501.95M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$567.09M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.80M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$641.46M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$47.36M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$21.89M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$60.95M | USD | Annual |
| Collection of note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$23.76M | USD | Annual |
| Other investments |
PaymentsToAcquireOtherInvestments
|
$2.52M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-584.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.75M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.01B | USD | Annual |
| Proceeds from equity offering |
ProceedsFromIssuanceOrSaleOfEquity
|
$471.57M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$6.81M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$3.61M | USD | Annual |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$161.74M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$23.58M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$16.32M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$30.59M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$521.19M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$255.00M | USD | Annual |
| Proceeds from borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$79.00M | USD | Annual |
| Proceeds from borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$599.00M | USD | Annual |
| Proceeds from borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$200.50M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$347.00M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$200.50M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$331.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.36M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.49M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$485.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$268.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$123.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$56.86M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-285.28M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$716.57M | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-195.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.01M | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-781.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.68M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$202.20M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-78.19M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$113.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$245.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$35.15M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$42.83M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$113.35M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$245.03M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$35.15M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$42.83M | USD | Point-in-time |
| Interest, net of capitalized interest of $1,435 in 2018, $1,175 in 2017 and $398 in 2016 |
InterestPaidNet
|
$41.18M | USD | Annual |
| Interest, net of capitalized interest of $1,435 in 2018, $1,175 in 2017 and $398 in 2016 |
InterestPaidNet
|
$36.55M | USD | Annual |
| Interest, net of capitalized interest of $1,435 in 2018, $1,175 in 2017 and $398 in 2016 |
InterestPaidNet
|
$34.95M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$52.72M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$3.95M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$3.17M | USD | Annual |
| Receivable from property and equipment insurance |
ReceivableFromPropertyAndEquipmentInsurance
|
$15.00M | USD | Annual |
| Net increase in payables for purchases of property and equipment |
IncreaseDecreaseInPayablesRelatedToPurchasesOfPropertyAndEquipment
|
$17.23M | USD | Annual |
| Net increase in payables for purchases of property and equipment |
IncreaseDecreaseInPayablesRelatedToPurchasesOfPropertyAndEquipment
|
$36.24M | USD | Annual |
| Net increase in payables for purchases of property and equipment |
IncreaseDecreaseInPayablesRelatedToPurchasesOfPropertyAndEquipment
|
$28.93M | USD | Annual |
| Issuance of common stock for business acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue
|
$1.23B | USD | Annual |
| Issuance of common stock for business acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue
|
$2.93M | USD | Annual |
| Issuance of common stock for business acquisitions |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssuedValue
|
$6.73M | USD | Annual |
| Net decrease (increase) in deposits on equipment purchases |
NetDecreaseIncreaseInDepositsOnEquipmentPurchases
|
$6.32M | USD | Annual |
| Net decrease (increase) in deposits on equipment purchases |
NetDecreaseIncreaseInDepositsOnEquipmentPurchases
|
$4.31M | USD | Annual |
| Net decrease (increase) in deposits on equipment purchases |
NetDecreaseIncreaseInDepositsOnEquipmentPurchases
|
$-301.00K | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$3.98B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$3.51B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.25B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
267.32M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
266.26M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$195.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-321.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-92.18M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-201.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-318.63M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-34.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-63.54M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-33.77M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.33M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.96M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.96M | USD | Annual |
| Equity offering |
StockIssuedDuringPeriodValueNewIssues
|
$471.57M | USD | Annual |
| Shares issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$6.73M | USD | Annual |
| Shares issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$1.23B | USD | Annual |
| Restricted stock issued for acquisition |
RestrictedStockIssuedDuringPeriodValueAcquisitions
|
$2.93M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$707.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$931.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$485.00K | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
40,000.00 | shares | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.32M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.48M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.92M | USD | Annual |
| Tax expense related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$4.87M | USD | Annual |
| Payment of cash dividends |
DividendsCommonStockCash
|
$23.58M | USD | Annual |
| Payment of cash dividends |
DividendsCommonStockCash
|
$16.32M | USD | Annual |
| Payment of cash dividends |
DividendsCommonStockCash
|
$30.59M | USD | Annual |
| Dividend equivalents |
DividendEquivalents
|
$330.00K | USD | Annual |
| Dividend equivalents |
DividendEquivalents
|
$39.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$7.62M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$4.05M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$161.74M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$3.98B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.51B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$2.25B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
267.32M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
266.26M | shares | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$195.40M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.04M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-321.42M | USD | Annual |
| Other comprehensive income (loss), taxes |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Other comprehensive income (loss), taxes |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-92.18M | USD | 1 Quarter |
| Other comprehensive income (loss), taxes |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-201.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.71M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-318.63M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$5.91M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-34.42M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-63.54M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-33.77M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.33M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$7.96M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.96M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$13.87M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-315.68M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-325.76M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.