10-Q Filing

EMERSON RADIO CORP CIK: 32621 Q2 2019

Filing Information

Form Type	10-Q
Accession Number	`0001564590-18-029552`
Period End Date	20180930
Filing Date	20181114
Fiscal Year	2019
Fiscal Period	Q2
XBRL Instance	msn-20180930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 Income Statement 56 Cash Flow Statement 52

Balance Sheet 72 line items

Line Item	Tag	Value	Unit	Period
Preferred shares, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred shares, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred shares, shares issued	`PreferredStockSharesIssued`	3,677.00	shares	Point-in-time
Preferred shares, shares issued	`PreferredStockSharesIssued`	3,677.00	shares	Point-in-time
Preferred shares, shares outstanding	`PreferredStockSharesOutstanding`	3,677.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$23.36M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$25.10M	USD	Point-in-time
Preferred shares, shares outstanding	`PreferredStockSharesOutstanding`	3,677.00	shares	Point-in-time
Preferred shares, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$3.68M	USD	Point-in-time
Short term investments	`ShortTermInvestments`	$16.00M	USD	Point-in-time
Short term investments	`ShortTermInvestments`	$15.01M	USD	Point-in-time
Preferred shares, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$3.68M	USD	Point-in-time
Common shares, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.09M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$1.88M	USD	Point-in-time
Common shares, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common shares, shares authorized	`CommonStockSharesAuthorized`	75.00M	shares	Point-in-time
Royalty receivable	`RoyaltiesReceivables`	$63.00K	USD	Point-in-time
Common shares, shares authorized	`CommonStockSharesAuthorized`	75.00M	shares	Point-in-time
Royalty receivable	`RoyaltiesReceivables`	$113.00K	USD	Point-in-time
Due from affiliates	`DueFromAffiliateCurrent`	$8.00K	USD	Point-in-time
Common shares, shares issued	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Common shares, shares issued	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Common shares, shares outstanding	`CommonStockSharesOutstanding`	22.31M	shares	Point-in-time
Inventory	`InventoryFinishedGoodsNetOfReserves`	$3.19M	USD	Point-in-time
Common shares, shares outstanding	`CommonStockSharesOutstanding`	22.80M	shares	Point-in-time
Inventory	`InventoryFinishedGoodsNetOfReserves`	$3.16M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	30.66M	shares	Point-in-time
Prepaid purchases	`PrepaidPurchasesCurrent`	$1.22M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	30.17M	shares	Point-in-time
Prepaid purchases	`PrepaidPurchasesCurrent`	$360.00K	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$603.00K	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$497.00K	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$44.58M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$47.06M	USD	Point-in-time
Property, plant, and equipment, net	`PropertyPlantAndEquipmentNet`	$9.00K	USD	Point-in-time
Property, plant, and equipment, net	`PropertyPlantAndEquipmentNet`	$14.00K	USD	Point-in-time
Deferred tax assets, net	`DeferredTaxAssetsNetNoncurrent`	$528.00K	USD	Point-in-time
Deferred tax assets, net	`DeferredTaxAssetsNetNoncurrent`	$450.00K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$158.00K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$151.00K	USD	Point-in-time
Total Non-current Assets	`AssetsNoncurrent`	$617.00K	USD	Point-in-time
Total Non-current Assets	`AssetsNoncurrent`	$693.00K	USD	Point-in-time
Total Assets	`Assets`	$47.76M	USD	Point-in-time
Total Assets	`Assets`	$45.20M	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$717.00K	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$803.00K	USD	Point-in-time
Income tax payable, current portion	`AccruedIncomeTaxesCurrent`	$250.00K	USD	Point-in-time
Income tax payable, current portion	`AccruedIncomeTaxesCurrent`	$250.00K	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$50.00K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$967.00K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$1.10M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesNoncurrent`	$2.62M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesNoncurrent`	$2.87M	USD	Point-in-time
Total Non-current Liabilities	`LiabilitiesNoncurrent`	$2.87M	USD	Point-in-time
Total Non-current Liabilities	`LiabilitiesNoncurrent`	$2.62M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.97M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.59M	USD	Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000	`PreferredStockValue`	$3.31M	USD	Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000	`PreferredStockValue`	$3.31M	USD	Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at September 30, 2018 and March 31, 2018, respectively; 22,309,977 and 22,799,088 shares outstanding at September 30, 2018 and March 31, 2018, respectively	`CommonStockValue`	$529.00K	USD	Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at September 30, 2018 and March 31, 2018, respectively; 22,309,977 and 22,799,088 shares outstanding at September 30, 2018 and March 31, 2018, respectively	`CommonStockValue`	$529.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$79.79M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$79.79M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-9.27M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-10.71M	USD	Point-in-time
Treasury stock, at cost (30,655,820 and 30,166,709 shares at September 30, 2018 and March 31, 2018, respectively)	`TreasuryStockValue`	$31.31M	USD	Point-in-time
Treasury stock, at cost (30,655,820 and 30,166,709 shares at September 30, 2018 and March 31, 2018, respectively)	`TreasuryStockValue`	$30.58M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$43.78M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$41.61M	USD	Point-in-time
Total Liabilities and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$47.76M	USD	Point-in-time
Total Liabilities and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$45.20M	USD	Point-in-time

Income Statement 56 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$6.72M	USD	2 Qtrs
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.59M	USD	1 Quarter
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.72M	USD	1 Quarter
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.85M	USD	2 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$6.25M	USD	2 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$4.64M	USD	2 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$3.48M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$2.43M	USD	1 Quarter
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$20.00K	USD	2 Qtrs
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$17.00K	USD	1 Quarter
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$24.00K	USD	2 Qtrs
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$8.00K	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.40M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.94M	USD	2 Qtrs
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$918.00K	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.68M	USD	2 Qtrs
Total costs and expenses	`CostsAndExpenses`	$3.36M	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$4.89M	USD	1 Quarter
Total costs and expenses	`CostsAndExpenses`	$8.95M	USD	2 Qtrs
Total costs and expenses	`CostsAndExpenses`	$6.60M	USD	2 Qtrs
Operating (loss)	`OperatingIncomeLoss`	$-2.23M	USD	2 Qtrs
Operating (loss)	`OperatingIncomeLoss`	$-1.17M	USD	1 Quarter
Operating (loss)	`OperatingIncomeLoss`	$-1.75M	USD	2 Qtrs
Operating (loss)	`OperatingIncomeLoss`	$-774.00K	USD	1 Quarter
Interest income, net	`InterestIncomeExpenseNet`	$130.00K	USD	1 Quarter
Interest income, net	`InterestIncomeExpenseNet`	$377.00K	USD	2 Qtrs
Interest income, net	`InterestIncomeExpenseNet`	$234.00K	USD	2 Qtrs
Interest income, net	`InterestIncomeExpenseNet`	$202.00K	USD	1 Quarter
(Loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.04M	USD	1 Quarter
(Loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-572.00K	USD	1 Quarter
(Loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.37M	USD	2 Qtrs
(Loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-2.00M	USD	2 Qtrs
Provision (benefit) for income tax expense	`IncomeTaxExpenseBenefit`	$-65.00K	USD	2 Qtrs
Provision (benefit) for income tax expense	`IncomeTaxExpenseBenefit`	$23.00K	USD	1 Quarter
Provision (benefit) for income tax expense	`IncomeTaxExpenseBenefit`	$71.00K	USD	2 Qtrs
Provision (benefit) for income tax expense	`IncomeTaxExpenseBenefit`	-	USD	1 Quarter
Net (loss)	`NetIncomeLoss`	$-595.00K	USD	1 Quarter
Net (loss)	`NetIncomeLoss`	$-1.04M	USD	1 Quarter
Net (loss)	`NetIncomeLoss`	$-1.93M	USD	2 Qtrs
Net (loss)	`NetIncomeLoss`	$-1.45M	USD	2 Qtrs
Basic (loss) per share	`EarningsPerShareBasic`	$-0.04	USD	1 Quarter
Basic (loss) per share	`EarningsPerShareBasic`	$-0.07	USD	2 Qtrs
Basic (loss) per share	`EarningsPerShareBasic`	$-0.03	USD	1 Quarter
Basic (loss) per share	`EarningsPerShareBasic`	$-0.06	USD	2 Qtrs
Diluted (loss) per share	`EarningsPerShareDiluted`	$-0.06	USD	2 Qtrs
Diluted (loss) per share	`EarningsPerShareDiluted`	$-0.04	USD	1 Quarter
Diluted (loss) per share	`EarningsPerShareDiluted`	$-0.07	USD	2 Qtrs
Diluted (loss) per share	`EarningsPerShareDiluted`	$-0.03	USD	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	26.22M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	22.41M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	26.64M	shares	2 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	22.52M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	22.41M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	26.64M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	22.52M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	26.22M	shares	1 Quarter

Cash Flow Statement 52 line items

Line Item	Tag	Value	Unit	Period
Net (loss)	`ProfitLoss`	$-1.93M	USD	2 Qtrs
Net (loss)	`ProfitLoss`	$-1.45M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.00K	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$4.00K	USD	2 Qtrs
Deferred tax assets	`IncreaseDecreaseInDeferredTaxAsset`	$-24.00K	USD	2 Qtrs
Deferred tax assets	`IncreaseDecreaseInDeferredTaxAsset`	$78.00K	USD	2 Qtrs
Asset allowances and reserves	`IncreaseDecreaseInAssetAllowancesAndReserves`	$57.00K	USD	2 Qtrs
Asset allowances and reserves	`IncreaseDecreaseInAssetAllowancesAndReserves`	$189.00K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$513.00K	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-985.00K	USD	2 Qtrs
Royalty receivable	`IncreaseDecreaseInRoyaltiesReceivables`	$-36.00K	USD	2 Qtrs
Royalty receivable	`IncreaseDecreaseInRoyaltiesReceivables`	$50.00K	USD	2 Qtrs
Due from affiliates	`IncreaseDecreaseDueFromAffiliates`	$8.00K	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$26.00K	USD	2 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$2.58M	USD	2 Qtrs
Prepaid purchases	`IncreaseDecreasePrepaidPurchases`	$-384.00K	USD	2 Qtrs
Prepaid purchases	`IncreaseDecreasePrepaidPurchases`	$855.00K	USD	2 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$106.00K	USD	2 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-664.00K	USD	2 Qtrs
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$7.00K	USD	2 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$225.00K	USD	2 Qtrs
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-86.00K	USD	2 Qtrs
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-50.00K	USD	2 Qtrs
Income taxes payable	`IncreaseDecreaseInIncomeTaxes`	$1.00K	USD	2 Qtrs
Income taxes payable	`IncreaseDecreaseInIncomeTaxes`	$-250.00K	USD	2 Qtrs
Net cash (used) by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-2.00M	USD	2 Qtrs
Net cash (used) by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-3.79M	USD	2 Qtrs
Proceeds from sale of short term investments	`ProceedsFromSaleOfShortTermInvestments`	$16.08M	USD	2 Qtrs
Proceeds from sale of short term investments	`ProceedsFromSaleOfShortTermInvestments`	$24.90M	USD	2 Qtrs
Purchases of short term investments	`PaymentsToAcquireShortTermInvestments`	$15.09M	USD	2 Qtrs
Purchases of short term investments	`PaymentsToAcquireShortTermInvestments`	$23.00M	USD	2 Qtrs
Additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$4.00K	USD	2 Qtrs
Proceeds from disposals of property, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$1.00K	USD	2 Qtrs
Net cash provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$995.00K	USD	2 Qtrs
Net cash provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$1.90M	USD	2 Qtrs
Purchases of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$727.00K	USD	2 Qtrs
Purchases of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$3.65M	USD	2 Qtrs
Net cash (used) by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.65M	USD	2 Qtrs
Net cash (used) by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-727.00K	USD	2 Qtrs
Net (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-1.74M	USD	2 Qtrs
Net (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-5.54M	USD	2 Qtrs
Cash and cash equivalents at beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$21.93M	USD	Point-in-time
Cash and cash equivalents at beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$27.47M	USD	Point-in-time
Cash and cash equivalents at beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$23.36M	USD	Point-in-time
Cash and cash equivalents at beginning of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$25.10M	USD	Point-in-time
Cash and cash equivalents at end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$21.93M	USD	Point-in-time
Cash and cash equivalents at end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$27.47M	USD	Point-in-time
Cash and cash equivalents at end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$23.36M	USD	Point-in-time
Cash and cash equivalents at end of the period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$25.10M	USD	Point-in-time
Interest	`InterestPaidNet`	$5.00K	USD	2 Qtrs
Income taxes	`IncomeTaxesPaidNet`	$4.00K	USD	2 Qtrs
Income taxes	`IncomeTaxesPaidNet`	$253.00K	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.