10-Q Filing

MAGNOLIA OIL & GAS CORP CIK: 1698990 Q2 2018

Filing Information

Form Type	10-Q
Accession Number	`0001564590-18-021727`
Period End Date	20180630
Filing Date	20180814
Fiscal Year	2018
Fiscal Period	Q2
XBRL Instance	tpge-20180630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 51 Income Statement 30 Cash Flow Statement 56 Stockholders Equity 20

Balance Sheet 51 line items

Line Item	Tag	Value	Unit	Period
Preferred shares par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred shares par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash	`Cash`	$851.47K	USD	Point-in-time
Cash	`Cash`	$242.06K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$142.28K	USD	Point-in-time
Preferred shares authorized	`PreferredStockSharesAuthorized`	1.00M	shares	Point-in-time
Preferred shares authorized	`PreferredStockSharesAuthorized`	1.00M	shares	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$113.33K	USD	Point-in-time
Preferred shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred shares issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Total current assets	`AssetsCurrent`	$993.74K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$355.40K	USD	Point-in-time
Preferred shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Investments held in Trust Account	`InvestmentsHeldInTrustAccount`	$652.84M	USD	Point-in-time
Investments held in Trust Account	`InvestmentsHeldInTrustAccount`	$655.32M	USD	Point-in-time
Preferred shares outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Deferred financing costs	`DeferredFinanceCostsNet`	$826.40K	USD	Point-in-time
Deferred financing costs	`DeferredFinanceCostsNet`	-	USD	Point-in-time
Deferred tax asset	`DeferredTaxAssetsLiabilitiesNetCurrent`	$104.57K	USD	Point-in-time
Deferred tax asset	`DeferredTaxAssetsLiabilitiesNetCurrent`	$2.31M	USD	Point-in-time
Total assets	`Assets`	$653.94M	USD	Point-in-time
Total assets	`Assets`	-	USD	Point-in-time
Total assets	`Assets`	$658.81M	USD	Point-in-time
Accrued professional fees, travel and other expenses	`AccruedLiabilitiesAndOtherLiabilities`	$1.45M	USD	Point-in-time
Accrued professional fees, travel and other expenses	`AccruedLiabilitiesAndOtherLiabilities`	$10.56M	USD	Point-in-time
Sponsor loan	`SponsorLoanCurrent`	$1.00M	USD	Point-in-time
Sponsor loan	`SponsorLoanCurrent`	-	USD	Point-in-time
Federal income taxes payable	`TaxesPayableCurrent`	$359.82K	USD	Point-in-time
Federal income taxes payable	`TaxesPayableCurrent`	$25.66K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$11.58M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.80M	USD	Point-in-time
Deferred underwriting compensation	`RegistrationPaymentArrangementMaximumPotentialConsideration`	$22.75M	USD	Point-in-time
Deferred underwriting compensation	`RegistrationPaymentArrangementMaximumPotentialConsideration`	$22.75M	USD	Point-in-time
Total liabilities	`Liabilities`	$24.55M	USD	Point-in-time
Total liabilities	`Liabilities`	$34.33M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Class A common stock subject to possible redemption; 61,947,892 and 62,438,263 shares at June 30, 2018 and December 31, 2017, respectively at a redemption value of $10.00 per share	`TemporaryEquityCarryingAmountAttributableToParent`	$624.38M	USD	Point-in-time
Class A common stock subject to possible redemption; 61,947,892 and 62,438,263 shares at June 30, 2018 and December 31, 2017, respectively at a redemption value of $10.00 per share	`TemporaryEquityCarryingAmountAttributableToParent`	$619.48M	USD	Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding	`PreferredStockValue`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$3.47M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$8.37M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$1.53M	USD	Point-in-time
Retained earnings (accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-3.37M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$5.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$5.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$5.00M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	-	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$658.81M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$653.94M	USD	Point-in-time

Income Statement 30 line items

Line Item	Tag	Value	Unit	Period
Revenue	`Revenues`	-	USD	1 Quarter
Revenue	`Revenues`	-	USD	1 Quarter
Revenue	`Revenues`	-	USD	2 Qtrs
Professional fees and other expenses	`ProfessionalFeesAndOtherExpenses`	$6.58M	USD	1 Quarter
Professional fees and other expenses	`ProfessionalFeesAndOtherExpenses`	$108.12K	USD	1 Quarter
Professional fees and other expenses	`ProfessionalFeesAndOtherExpenses`	$10.60M	USD	2 Qtrs
Travel expenses	`TravelAndEntertainmentExpense`	$277.69K	USD	1 Quarter
Travel expenses	`TravelAndEntertainmentExpense`	$289.15K	USD	2 Qtrs
Travel expenses	`TravelAndEntertainmentExpense`	$98.62K	USD	1 Quarter
Loss from operations	`OperatingIncomeLoss`	$-6.86M	USD	1 Quarter
Loss from operations	`OperatingIncomeLoss`	$-206.74K	USD	1 Quarter
Loss from operations	`OperatingIncomeLoss`	$-10.89M	USD	2 Qtrs
Interest income	`InterestIncomeExpenseNet`	$652.72K	USD	1 Quarter
Interest income	`InterestIncomeExpenseNet`	$2.61M	USD	1 Quarter
Interest income	`InterestIncomeExpenseNet`	$4.68M	USD	2 Qtrs
Income (loss) from continuing operations	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-6.21M	USD	2 Qtrs
Income (loss) from continuing operations	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$445.98K	USD	1 Quarter
Income (loss) from continuing operations	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-4.25M	USD	1 Quarter
Income tax (expense) benefit	`IncomeTaxExpenseBenefit`	$156.09K	USD	1 Quarter
Income tax (expense) benefit	`IncomeTaxExpenseBenefit`	$-891.82K	USD	1 Quarter
Income tax (expense) benefit	`IncomeTaxExpenseBenefit`	$-1.30M	USD	2 Qtrs
Net income (loss) attributable to common stock	`NetIncomeLoss`	$-4.90M	USD	2 Qtrs
Net income (loss) attributable to common stock	`NetIncomeLoss`	$289.88K	USD	1 Quarter
Net income (loss) attributable to common stock	`NetIncomeLoss`	$-3.36M	USD	1 Quarter
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-0.06	USD	2 Qtrs
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$0.01	USD	1 Quarter
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-0.04	USD	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	81.25M	shares	2 Qtrs
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	52.86M	shares	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	81.25M	shares	1 Quarter

Cash Flow Statement 56 line items

Line Item	Tag	Value	Unit	Period
Net income (loss) attributable to common stock	`NetIncomeLoss`	$-4.90M	USD	2 Qtrs
Net income (loss) attributable to common stock	`NetIncomeLoss`	$289.88K	USD	1 Quarter
Net income (loss) attributable to common stock	`NetIncomeLoss`	$-3.36M	USD	1 Quarter
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$220.12K	USD	1 Quarter
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-28.94K	USD	2 Qtrs
Deferred tax asset	`IncreaseDecreaseInDeferredIncomeTaxes`	-	USD	1 Quarter
Deferred tax asset	`IncreaseDecreaseInDeferredIncomeTaxes`	$2.20M	USD	2 Qtrs
Accrued professional fees and other expenses	`IncreaseDecreaseInAccruedLiabilities`	$9.13M	USD	2 Qtrs
Accrued professional fees and other expenses	`IncreaseDecreaseInAccruedLiabilities`	$562.05K	USD	1 Quarter
Federal income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	-	USD	1 Quarter
Federal income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-334.17K	USD	2 Qtrs
Interest on Investments held in Trust Account	`InvestmentIncomeInterest`	$4.68M	USD	2 Qtrs
Interest on Investments held in Trust Account	`InvestmentIncomeInterest`	$2.61M	USD	1 Quarter
Interest on Investments held in Trust Account	`InvestmentIncomeInterest`	$652.70K	USD	1 Quarter
Withdrawal of interest from Trust Account to pay operating expenses and federal income taxes	`WithdrawalOfInterestFromTrustAccountToPayOperatingExpenseAndFederalIncomeTaxes`	$2.20M	USD	2 Qtrs
Withdrawal of interest from Trust Account to pay operating expenses and federal income taxes	`WithdrawalOfInterestFromTrustAccountToPayOperatingExpenseAndFederalIncomeTaxes`	-	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-61.96K	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-768.29K	USD	2 Qtrs
Proceeds deposited into Trust Account	`IncreaseDecreaseInRestrictedCashAndInvestments`	$650.00M	USD	1 Quarter
Proceeds deposited into Trust Account	`IncreaseDecreaseInRestrictedCashAndInvestments`	-	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	-	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-650.00M	USD	1 Quarter
Proceeds from sale of Units in initial public offering	`ProceedsFromIssuanceInitialPublicOffering`	$650.00M	USD	Point-in-time
Proceeds from sale of Units in initial public offering	`ProceedsFromIssuanceInitialPublicOffering`	-	USD	2 Qtrs
Proceeds from sale of Units in initial public offering	`ProceedsFromIssuanceInitialPublicOffering`	$650.00M	USD	1 Quarter
Proceeds from sale of Private Placement Warrants to Sponsor	`ProceedsFromIssuanceOfPrivatePlacement`	-	USD	2 Qtrs
Proceeds from sale of Private Placement Warrants to Sponsor	`ProceedsFromIssuanceOfPrivatePlacement`	$15.00M	USD	1 Quarter
Proceeds from sale of Private Placement Warrants to Sponsor	`ProceedsFromIssuanceOfPrivatePlacement`	$15.00M	USD	Point-in-time
Proceeds of notes payable from Sponsor	`ProceedsFromRelatedPartyDebt`	$300.00K	USD	1 Quarter
Proceeds of notes payable from Sponsor	`ProceedsFromRelatedPartyDebt`	$1.00M	USD	2 Qtrs
Payment of underwriters discounts	`PaymentsOfStockIssuanceCosts`	$13.00M	USD	1 Quarter
Payment of underwriters discounts	`PaymentsOfStockIssuanceCosts`	-	USD	2 Qtrs
Payment of accrued offering costs	`ProceedsFromPaymentsForOtherFinancingActivities`	$-186.97K	USD	1 Quarter
Payment of accrued offering costs	`ProceedsFromPaymentsForOtherFinancingActivities`	$-14.71K	USD	2 Qtrs
Repayment of notes payable from Sponsor	`RepaymentsOfRelatedPartyDebt`	$300.00K	USD	1 Quarter
Repayment of notes payable from Sponsor	`RepaymentsOfRelatedPartyDebt`	-	USD	2 Qtrs
Deferred financing costs	`PaymentsOfFinancingCosts`	-	USD	1 Quarter
Deferred financing costs	`PaymentsOfFinancingCosts`	$826.40K	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$158.89K	USD	2 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$651.84M	USD	1 Quarter
Net change in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-609.40K	USD	2 Qtrs
Net change in cash	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$1.78M	USD	1 Quarter
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$1.78M	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$851.47K	USD	Point-in-time
Cash at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$242.06K	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	-	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$1.78M	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$851.47K	USD	Point-in-time
Cash at end of period	`CashAndCashEquivalentsAtCarryingValue`	$242.06K	USD	Point-in-time
Cash paid for federal income taxes	`IncomeTaxesPaid`	-	USD	1 Quarter
Cash paid for federal income taxes	`IncomeTaxesPaid`	$1.23M	USD	2 Qtrs
Deferred underwriting compensation	`DeferredUnderwritingCompensation`	-	USD	2 Qtrs
Deferred underwriting compensation	`DeferredUnderwritingCompensation`	$22.75M	USD	1 Quarter
Accrued offering costs	`AccruedOfferingCost`	-	USD	2 Qtrs
Accrued offering costs	`AccruedOfferingCost`	$1.24M	USD	1 Quarter

Stockholders Equity 20 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	-	USD	Point-in-time
Sale of stock	`StockIssuedDuringPeriodValueNewIssues`	$25.00K	USD	1 Quarter
Class F common stock dividend effected on April 24, 2017	`DividendsCommonStockStock`	-	USD	1 Quarter
Sale of 10,000,000 Private Placement Warrants to Sponsor on May 10, 2017 at $1.50 per Private Placement Warrant	`AdjustmentsToAdditionalPaidInCapitalWarrantIssued`	$15.00M	USD	1 Quarter
Underwriters discount	`AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts`	$13.00M	USD	1 Quarter
Deferred offering costs charged to additional paid-in capital	`AdjustmentsToAdditionalPaidInCapitalStockDeferredOfferingCosts`	$1.42M	USD	1 Quarter
Deferred underwriting compensation	`DeferredUnderwritingCompensation`	-	USD	2 Qtrs
Deferred underwriting compensation	`DeferredUnderwritingCompensation`	$22.75M	USD	1 Quarter
Class F common stock forfeited by Sponsor on June 24, 2017	`StockIssuedDuringPeriodCapitalizationValueForfeitedToAdditionalPaidInCapital`	-	USD	1 Quarter
Class A common stock subject to possible redemption; 62,309,924 shares at a redemption value of $10.00 per share	`StockholdersEquityReclassificationToFromTemporaryEquityValue`	$4.90M	USD	2 Qtrs
Class A common stock subject to possible redemption; 62,309,924 shares at a redemption value of $10.00 per share	`StockholdersEquityReclassificationToFromTemporaryEquityValue`	$-623.10M	USD	1 Quarter
Net income (loss) attributable to common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-4.90M	USD	2 Qtrs
Net income (loss) attributable to common stock	`NetIncomeLossAvailableToCommonStockholdersBasic`	$248.80K	USD	1 Quarter
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	$5.00M	USD	Point-in-time
Balance	`StockholdersEquity`	-	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.