◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

NATIONAL CINEMEDIA, INC. CIK: 1377630 FY 2017
Filing Information
Form Type 10-K
Accession Number 0001564590-18-006130
Period End Date 20171231
Filing Date 20180319
Fiscal Year 2017
Fiscal Period FY
XBRL Instance ncmi-20171228.xml
Balance Sheet 113 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $6.00M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $6.30M USD Point-in-time
Accumulated depreciation, property and equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $70.40M USD Point-in-time
Accumulated depreciation, property and equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $64.10M USD Point-in-time
Accumulated amortization, intangible assets FiniteLivedIntangibleAssetsAccumulatedAmortization $145.40M USD Point-in-time
Accumulated amortization, intangible assets FiniteLivedIntangibleAssetsAccumulatedAmortization $91.90M USD Point-in-time
Accumulated amortization, intangible assets FiniteLivedIntangibleAssetsAccumulatedAmortization $118.90M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $23.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.40M USD Point-in-time
Deferred tax assets, valuation allowance DeferredTaxAssetsValuationAllowance $98.10M USD Point-in-time
Short-term marketable securities AvailableForSaleSecuritiesCurrent $13.10M USD Point-in-time
Short-term marketable securities AvailableForSaleSecuritiesCurrent $26.10M USD Point-in-time
Deferred tax assets, valuation allowance DeferredTaxAssetsValuationAllowance $110.30M USD Point-in-time
Debt issuance costs, long-term DeferredFinanceCostsNoncurrentNet $10.70M USD Point-in-time
Receivables, net of allowance of $6.0 and $6.3, respectively AccountsReceivableNetCurrent $160.50M USD Point-in-time
Debt issuance costs, long-term DeferredFinanceCostsNoncurrentNet $8.70M USD Point-in-time
Receivables, net of allowance of $6.0 and $6.3, respectively AccountsReceivableNetCurrent $160.60M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $4.20M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.10M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Income tax receivable IncomeTaxesReceivable $200.00K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Income tax receivable IncomeTaxesReceivable $2.40M USD Point-in-time
Current portion of notes receivable - founding members NotesAndLoansReceivableNetCurrent $5.60M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Current portion of notes receivable - founding members NotesAndLoansReceivableNetCurrent $4.20M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other current assets OtherAssetsCurrent $100.00K USD Point-in-time
Other current assets OtherAssetsCurrent $400.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $221.10M USD Point-in-time
Total current assets AssetsCurrent $212.60M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 175.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 175.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 59.87M shares Point-in-time
Property and equipment, net of accumulated depreciation of $70.4 and $64.1, respectively PropertyPlantAndEquipmentNet $30.70M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 76.24M shares Point-in-time
Property and equipment, net of accumulated depreciation of $70.4 and $64.1, respectively PropertyPlantAndEquipmentNet $29.60M USD Point-in-time
Intangible assets, net of accumulated amortization of $145.4 and $118.9, respectively FiniteLivedIntangibleAssetsNet $717.20M USD Point-in-time
Intangible assets, net of accumulated amortization of $145.4 and $118.9, respectively FiniteLivedIntangibleAssetsNet $566.70M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 59.87M shares Point-in-time
Intangible assets, net of accumulated amortization of $145.4 and $118.9, respectively FiniteLivedIntangibleAssetsNet $560.50M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 76.24M shares Point-in-time
Deferred tax assets, net of valuation allowance of $98.1 and $110.3, respectively DeferredTaxAssetsNetNoncurrent $161.00M USD Point-in-time
Deferred tax assets, net of valuation allowance of $98.1 and $110.3, respectively DeferredTaxAssetsNetNoncurrent $294.20M USD Point-in-time
Long-term notes receivable, net of current portion - founding members NotesAndLoansReceivableNetNoncurrent $8.30M USD Point-in-time
Long-term notes receivable, net of current portion - founding members NotesAndLoansReceivableNetNoncurrent $4.10M USD Point-in-time
Other investments OtherLongTermInvestments $3.50M USD Point-in-time
Other investments OtherLongTermInvestments $6.60M USD Point-in-time
Long-term marketable securities AvailableForSaleSecuritiesNoncurrent $16.20M USD Point-in-time
Long-term marketable securities AvailableForSaleSecuritiesNoncurrent $19.60M USD Point-in-time
Debt issuance costs, net DebtIssuanceCostsLineOfCreditArrangementsNet $1.30M USD Point-in-time
Debt issuance costs, net DebtIssuanceCostsLineOfCreditArrangementsNet $1.90M USD Point-in-time
Other assets OtherAssetsNoncurrent $700.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.50M USD Point-in-time
Total non-current assets AssetsNoncurrent $935.50M USD Point-in-time
Total non-current assets AssetsNoncurrent $921.40M USD Point-in-time
TOTAL ASSETS Assets $1.15B USD Point-in-time
TOTAL ASSETS Assets $1.14B USD Point-in-time
Amounts due to founding members DueToRelatedPartiesCurrent $32.70M USD Point-in-time
Amounts due to founding members DueToRelatedPartiesCurrent $42.70M USD Point-in-time
Payable to founding members under tax receivable agreement PayableToFoundingMembersUnderTaxSharingAgreementCurrent $19.60M USD Point-in-time
Payable to founding members under tax receivable agreement PayableToFoundingMembersUnderTaxSharingAgreementCurrent $18.40M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $19.90M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $19.60M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $11.10M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $12.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $17.40M USD Point-in-time
Accounts payable AccountsPayableCurrent $19.30M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $10.30M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $7.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $120.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $109.70M USD Point-in-time
Long-term debt, net of debt issuance costs of $8.7 and $10.7, respectively LongTermDebtNoncurrent $924.30M USD Point-in-time
Long-term debt, net of debt issuance costs of $8.7 and $10.7, respectively LongTermDebtNoncurrent $923.30M USD Point-in-time
Income tax payable AccruedIncomeTaxesNoncurrent $2.00M USD Point-in-time
Income tax payable AccruedIncomeTaxesNoncurrent $300.00K USD Point-in-time
Payable to founding members under tax receivable agreement PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent $212.30M USD Point-in-time
Payable to founding members under tax receivable agreement PayableToFoundingMembersUnderTaxSharingAgreementNoncurrent $114.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.00M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $1.04B USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $1.14B USD Point-in-time
Total liabilities Liabilities $1.26B USD Point-in-time
Total liabilities Liabilities $1.15B USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 12) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (NOTE 12) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value; 10,000,000 shares authorized, none issued and outstanding, respectively PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value; 175,000,000 shares authorized, 76,242,222 and 59,874,412 issued and outstanding, respectively CommonStockValue $800.00K USD Point-in-time
Common stock, $0.01 par value; 175,000,000 shares authorized, 76,242,222 and 59,874,412 issued and outstanding, respectively CommonStockValue $600.00K USD Point-in-time
Additional paid in capital (deficit) AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock $-110.50M USD Point-in-time
Additional paid in capital (deficit) AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock $-164.10M USD Point-in-time
Additional paid in capital (deficit) AdditionalPaidInCapitalAndAccumulatedDeficitCommonStock $13.80M USD Point-in-time
Retained earnings (distributions in excess of earnings) RetainedEarningsAccumulatedDeficit $-248.30M USD Point-in-time
Retained earnings (distributions in excess of earnings) RetainedEarningsAccumulatedDeficit $-303.50M USD Point-in-time
Retained earnings (distributions in excess of earnings) RetainedEarningsAccumulatedDeficit $-171.00M USD Point-in-time
Total NCM, Inc. stockholders equity/(deficit) StockholdersEquity $-288.90M USD Point-in-time
Total NCM, Inc. stockholders equity/(deficit) StockholdersEquity $-358.20M USD Point-in-time
Noncontrolling interests MinorityInterest $287.70M USD Point-in-time
Noncontrolling interests MinorityInterest $241.50M USD Point-in-time
Total equity/(deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-135.40M USD Point-in-time
Total equity/(deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-116.70M USD Point-in-time
Total equity/(deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-102.60M USD Point-in-time
Total equity/(deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.20M USD Point-in-time
TOTAL LIABILITIES AND EQUITY/DEFICIT LiabilitiesAndStockholdersEquity $1.14B USD Point-in-time
TOTAL LIABILITIES AND EQUITY/DEFICIT LiabilitiesAndStockholdersEquity $1.15B USD Point-in-time
Income Statement 120 line items
Line Item Tag Value Unit Period
Revenue (including revenue from founding members of $29.9, $29.1 and $30.2, respectively) AdvertisingRevenue $426.10M USD Annual
Revenue from founding members RevenueFromRelatedParties $29.10M USD Annual
Revenue from founding members RevenueFromRelatedParties $29.90M USD Annual
Revenue (including revenue from founding members of $29.9, $29.1 and $30.2, respectively) AdvertisingRevenue $447.60M USD Annual
Revenue from founding members RevenueFromRelatedParties $30.20M USD Annual
Revenue (including revenue from founding members of $29.9, $29.1 and $30.2, respectively) AdvertisingRevenue $446.50M USD Annual
Advertising operating costs AdvertisingRevenueCost $30.80M USD Annual
Advertising operating costs AdvertisingRevenueCost $32.40M USD Annual
Advertising operating costs AdvertisingRevenueCost $30.00M USD Annual
Network costs NetworkCosts $15.80M USD Annual
Network costs NetworkCosts $17.10M USD Annual
Network costs NetworkCosts $17.80M USD Annual
Theater access feesfounding members RelatedPartyCosts $75.10M USD Annual
Theater access feesfounding members RelatedPartyCosts $76.50M USD Annual
Theater access feesfounding members RelatedPartyCosts $72.50M USD Annual
Selling and marketing costs SellingAndMarketingExpense $72.00M USD Annual
Selling and marketing costs SellingAndMarketingExpense $72.80M USD Annual
Selling and marketing costs SellingAndMarketingExpense $72.30M USD Annual
Merger termination fee and related merger costs BusinessCombinationAcquisitionRelatedCosts $34.30M USD Annual
Administrative and other costs GeneralAndAdministrativeExpense $43.80M USD Annual
Administrative and other costs GeneralAndAdministrativeExpense $38.60M USD Annual
Administrative and other costs GeneralAndAdministrativeExpense $37.90M USD Annual
Depreciation and amortization DepreciationAndAmortization $32.20M USD Annual
Depreciation and amortization DepreciationAndAmortization $35.80M USD Annual
Depreciation and amortization DepreciationAndAmortization $37.60M USD Annual
Total CostsAndExpenses $274.60M USD Annual
Total CostsAndExpenses $66.10M USD 1 Quarter
Total CostsAndExpenses $70.20M USD 1 Quarter
Total CostsAndExpenses $70.50M USD 1 Quarter
Total CostsAndExpenses $298.50M USD Annual
Total CostsAndExpenses $65.10M USD 1 Quarter
Total CostsAndExpenses $272.20M USD Annual
Total CostsAndExpenses $68.80M USD 1 Quarter
Total CostsAndExpenses $70.40M USD 1 Quarter
Total CostsAndExpenses $66.80M USD 1 Quarter
Total CostsAndExpenses $68.90M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $72.30M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $48.40M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $148.00M USD Annual
OPERATING INCOME OperatingIncomeLoss $28.30M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $173.00M USD Annual
OPERATING INCOME OperatingIncomeLoss $70.20M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $50.30M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $46.50M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $5.80M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $5.10M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $153.90M USD Annual
Interest on borrowings InterestExpenseDebt $52.80M USD Annual
Interest on borrowings InterestExpenseDebt $54.00M USD Annual
Interest on borrowings InterestExpenseDebt $52.20M USD Annual
Interest income InterestAndOtherIncome $1.50M USD Annual
Interest income InterestAndOtherIncome $1.60M USD Annual
Interest income InterestAndOtherIncome $1.20M USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $19.40M USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $18.50M USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $19.60M USD Annual
Amortization of terminated derivatives AmortizationOfTerminatedDerivatives $1.60M USD Annual
Loss on early retirement of debt GainsLossesOnExtinguishmentOfDebt $-10.40M USD Annual
(Gain) loss on re-measurement of the payable to founding members under the tax receivable agreement GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $-1.00M USD Annual
(Gain) loss on re-measurement of the payable to founding members under the tax receivable agreement GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $2.90M USD Annual
(Gain) loss on re-measurement of the payable to founding members under the tax receivable agreement GainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $103.60M USD Annual
Other non-operating (income) expense OtherNonoperatingIncomeExpense $-200.00K USD Annual
Other non-operating (income) expense OtherNonoperatingIncomeExpense $300.00K USD Annual
Total NonoperatingIncomeExpense $-83.50M USD Annual
Total NonoperatingIncomeExpense $33.80M USD Annual
Total NonoperatingIncomeExpense $-68.90M USD Annual
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $187.70M USD Annual
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $79.10M USD Annual
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $89.50M USD Annual
Income tax expense IncomeTaxExpenseBenefit $129.00M USD Annual
Income tax expense IncomeTaxExpenseBenefit $19.50M USD Annual
Income tax expense IncomeTaxExpenseBenefit $7.50M USD Annual
CONSOLIDATED NET INCOME IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $59.60M USD Annual
CONSOLIDATED NET INCOME IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $82.00M USD Annual
CONSOLIDATED NET INCOME IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $58.70M USD Annual
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $56.20M USD Annual
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $48.30M USD Annual
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $61.60M USD Annual
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $-5.50M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $8.60M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $-5.90M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $700.00K USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $20.40M USD Annual
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $5.60M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $2.50M USD Annual
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $13.40M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $11.30M USD Annual
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $6.90M USD 1 Quarter
NET INCOME ATTRIBUTABLE TO NCM, INC. NetIncomeLoss $-900.00K USD 1 Quarter
Basic EarningsPerShareBasic $0.34 USD Annual
Basic EarningsPerShareBasic $0.13 USD 1 Quarter
Basic EarningsPerShareBasic $0.12 USD 1 Quarter
Basic EarningsPerShareBasic $0.09 USD 1 Quarter
Basic EarningsPerShareBasic $-0.09 USD 1 Quarter
Basic EarningsPerShareBasic $0.01 USD 1 Quarter
Basic EarningsPerShareBasic $0.22 USD 1 Quarter
Basic EarningsPerShareBasic $-0.10 USD 1 Quarter
Basic EarningsPerShareBasic $0.19 USD Annual
Basic EarningsPerShareBasic $0.04 USD Annual
Basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.34 USD Annual
Diluted EarningsPerShareDiluted $0.11 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.10 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.22 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.13 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.02 USD Annual
Diluted EarningsPerShareDiluted $-0.09 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.19 USD Annual
Diluted EarningsPerShareDiluted $0.09 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 58.98M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 65.23M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 59.79M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 151.07M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 60.61M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 59.59M shares Annual
Dividends declared per common share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Dividends declared per common share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Dividends declared per common share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Consolidated net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $59.60M USD Annual
Consolidated net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $82.00M USD Annual
Consolidated net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $58.70M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $9.80M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $130.60M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $13.80M USD Annual
Depreciation and amortization DepreciationAndAmortization $32.20M USD Annual
Depreciation and amortization DepreciationAndAmortization $35.80M USD Annual
Depreciation and amortization DepreciationAndAmortization $37.60M USD Annual
Non-cash share-based compensation ShareBasedCompensation $14.80M USD Annual
Non-cash share-based compensation ShareBasedCompensation $11.20M USD Annual
Non-cash share-based compensation ShareBasedCompensation $18.30M USD Annual
Impairment on investment CostmethodInvestmentsOtherThanTemporaryImpairment $700.00K USD Annual
Impairment on investment CostmethodInvestmentsOtherThanTemporaryImpairment - USD Annual
Impairment on investment CostmethodInvestmentsOtherThanTemporaryImpairment $3.10M USD Annual
Excess tax benefit from share-based compensation ExcessLessTaxBenefitFromShareBasedCompensationOperatingActivities $100.00K USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $19.40M USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $18.50M USD Annual
Accretion of interest on the discounted payable to founding members under tax receivable agreement AccretionExpense $19.60M USD Annual
Reversal of income tax reserve ReversalOfIncomeTaxContingencyReserve $2.90M USD Annual
Reversal of income tax reserve ReversalOfIncomeTaxContingencyReserve $1.70M USD Annual
Amortization of terminated derivatives AmortizationOfTerminatedDerivatives $1.60M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.60M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.60M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.60M USD Annual
Non-cash (gain) loss on re-measurement of the payable to founding members under the tax receivable agreement NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $103.60M USD Annual
Non-cash (gain) loss on re-measurement of the payable to founding members under the tax receivable agreement NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $2.90M USD Annual
Non-cash (gain) loss on re-measurement of the payable to founding members under the tax receivable agreement NonCashGainLossOnReMeasurementOfPayableToFoundingMembersUnderTaxSharingAgreement $-1.00M USD Annual
Other OtherNoncashIncomeExpense $300.00K USD Annual
Other OtherNoncashIncomeExpense $-1.10M USD Annual
Cash distributions from non-consolidated entities CashDistributionsFromNonConsolidatedEntities $200.00K USD Annual
Cash distributions from non-consolidated entities CashDistributionsFromNonConsolidatedEntities $300.00K USD Annual
Cash distributions from non-consolidated entities CashDistributionsFromNonConsolidatedEntities $200.00K USD Annual
Receivables, net IncreaseDecreaseInAccountsReceivable $100.00K USD Annual
Receivables, net IncreaseDecreaseInAccountsReceivable $13.50M USD Annual
Receivables, net IncreaseDecreaseInAccountsReceivable $35.50M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.70M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-4.10M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.80M USD Annual
Amounts due to founding members IncreaseDecreaseInDueToRelatedPartiesCurrent $-100.00K USD Annual
Amounts due to founding members IncreaseDecreaseInDueToRelatedPartiesCurrent $300.00K USD Annual
Amounts due to founding members IncreaseDecreaseInDueToRelatedPartiesCurrent $1.40M USD Annual
Payment to founding members under tax receivable agreement PaymentToFoundingMembersUnderTaxSharingArrangement $25.30M USD Annual
Payment to founding members under tax receivable agreement PaymentToFoundingMembersUnderTaxSharingArrangement $21.10M USD Annual
Payment to founding members under tax receivable agreement PaymentToFoundingMembersUnderTaxSharingArrangement $18.80M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-3.10M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.70M USD Annual
Income taxes and other IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.00M USD Annual
Income taxes and other IncreaseDecreaseInAccruedIncomeTaxesPayable $1.90M USD Annual
Income taxes and other IncreaseDecreaseInAccruedIncomeTaxesPayable $8.70M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $138.90M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $133.50M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $105.30M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.90M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.60M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $12.60M USD Annual
Acquisition of a business PaymentsToAcquireBusinessesGross $200.00K USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecurities $54.70M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecurities $34.40M USD Annual
Purchases of marketable securities PaymentsToAcquireAvailableForSaleSecurities $70.60M USD Annual
Proceeds from sale and maturities of marketable securities and restricted cash ProceedsFromSaleAndMaturitiesOfMarketableSecuritiesAndRestrictedCash $83.10M USD Annual
Proceeds from sale and maturities of marketable securities and restricted cash ProceedsFromSaleAndMaturitiesOfMarketableSecuritiesAndRestrictedCash $51.20M USD Annual
Proceeds from sale and maturities of marketable securities and restricted cash ProceedsFromSaleAndMaturitiesOfMarketableSecuritiesAndRestrictedCash $62.80M USD Annual
Purchases of intangible assets from network affiliates PaymentsToAcquireIntangibleAssets $2.10M USD Annual
Purchases of intangible assets from network affiliates PaymentsToAcquireIntangibleAssets $2.30M USD Annual
Purchases of intangible assets from network affiliates PaymentsToAcquireIntangibleAssets $2.70M USD Annual
Proceeds from note receivable - founding members ProceedsFromCollectionOfLongtermLoansToRelatedParties $2.80M USD Annual
Proceeds from note receivable - founding members ProceedsFromCollectionOfLongtermLoansToRelatedParties $5.60M USD Annual
Proceeds from note receivable - founding members ProceedsFromCollectionOfLongtermLoansToRelatedParties $4.20M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $1.40M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $8.50M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-4.30M USD Annual
Payment of dividends PaymentsOfDividendsCommonStock $58.70M USD Annual
Payment of dividends PaymentsOfDividendsCommonStock $54.60M USD Annual
Payment of dividends PaymentsOfDividendsCommonStock $52.30M USD Annual
Proceeds from borrowings under the revolving credit facility ProceedsFromLongTermLinesOfCredit $80.00M USD Annual
Proceeds from borrowings under the revolving credit facility ProceedsFromLongTermLinesOfCredit $215.00M USD Annual
Proceeds from borrowings under the revolving credit facility ProceedsFromLongTermLinesOfCredit $126.00M USD Annual
Repayments of borrowings under the revolving credit facility RepaymentsOfLongTermLinesOfCredit $83.00M USD Annual
Repayments of borrowings under the revolving credit facility RepaymentsOfLongTermLinesOfCredit $171.00M USD Annual
Repayments of borrowings under the revolving credit facility RepaymentsOfLongTermLinesOfCredit $177.00M USD Annual
Proceeds from issuance of Senior Notes due 2026 ProceedsFromIssuanceOfSeniorLongTermDebt $250.00M USD Annual
Redemption of Senior Notes due 2021 RepaymentsOfUnsecuredDebt $207.90M USD Annual
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $4.80M USD Annual
Founding member integration payments and other encumbered theater payments ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates $12.90M USD Annual
Founding member integration payments and other encumbered theater payments ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates $2.40M USD Annual
Founding member integration payments and other encumbered theater payments ProceedsFromIntegrationAndOtherEncumberedTheaterPaymentsMadeByAffiliates $2.60M USD Annual
Distributions to founding members PaymentsOfDistributionsToAffiliates $87.30M USD Annual
Distributions to founding members PaymentsOfDistributionsToAffiliates $82.70M USD Annual
Distributions to founding members PaymentsOfDistributionsToAffiliates $67.60M USD Annual
Excess tax benefit from share-based compensation ExcessTaxBenefitLossFromShareBasedCompensationFinancingActivities $100.00K USD Annual
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $1.30M USD Annual
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $500.00K USD Annual
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $600.00K USD Annual
Repurchase of stock for restricted stock tax withholding PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.40M USD Annual
Repurchase of stock for restricted stock tax withholding PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.90M USD Annual
Repurchase of stock for restricted stock tax withholding PaymentsRelatedToTaxWithholdingForShareBasedCompensation $4.70M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-137.90M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-140.20M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-88.40M USD Annual
CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $18.30M USD Annual
CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $7.20M USD Annual
CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-8.70M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $23.00M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $31.70M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $13.40M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $23.00M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $31.70M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $30.20M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $13.40M USD Point-in-time
Purchase of an intangible asset with NCM LLC equity NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $21.10M USD Annual
Purchase of an intangible asset with NCM LLC equity NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $201.80M USD Annual
Purchase of an intangible asset with NCM LLC equity NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1 $100.70M USD Annual
Accrued distributions to founding members NoncashDistributionsToFoundingMembers $37.60M USD Annual
Accrued distributions to founding members NoncashDistributionsToFoundingMembers $32.40M USD Annual
Accrued distributions to founding members NoncashDistributionsToFoundingMembers $39.90M USD Annual
Accrued integration and other encumbered theater payments from founding members AccruedIntegrationAndOtherEncumberedTheaterPaymentsFromFoundingMembers $9.00M USD Annual
Purchase of subsidiary equity with NCM, Inc. equity OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $84.90M USD Annual
Purchase of subsidiary equity with NCM, Inc. equity OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $3.20M USD Annual
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $400.00K USD Annual
Increase in cost and equity method investments NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 $2.00M USD Annual
Increase in cost and equity method investments NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 $3.10M USD Annual
(Decrease) increase in dividends not requiring cash in the period IncreaseDecreaseInDividendsNotRequiringCash $300.00K USD Annual
(Decrease) increase in dividends not requiring cash in the period IncreaseDecreaseInDividendsNotRequiringCash $-1.00M USD Annual
(Decrease) increase in dividends not requiring cash in the period IncreaseDecreaseInDividendsNotRequiringCash $1.80M USD Annual
Cash paid for interest InterestPaid $52.50M USD Annual
Cash paid for interest InterestPaid $49.90M USD Annual
Cash paid for interest InterestPaid $49.70M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $-2.70M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $500.00K USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $-1.70M USD Annual
Stockholders Equity 41 line items
Line Item Tag Value Unit Period
Dividends per share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Dividends per share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Dividends per share CommonStockDividendsPerShareDeclared $0.88 USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-135.40M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-116.70M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-102.60M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.20M USD Point-in-time
Balance, shares CommonStockSharesOutstanding 59.87M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 76.24M shares Point-in-time
Distributions to founding members MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $85.00M USD Annual
Distributions to founding members MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $75.10M USD Annual
Distributions to founding members MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $82.20M USD Annual
NCM LLC equity issued for purchase of intangible asset NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $100.70M USD Annual
NCM LLC equity issued for purchase of intangible asset NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $201.80M USD Annual
NCM LLC equity issued for purchase of intangible asset NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $21.10M USD Annual
Income tax and other impacts of NCM LLC ownership changes AdjustmentsToAdditionalPaidInCapitalOther $-7.30M USD Annual
Income tax and other impacts of NCM LLC ownership changes AdjustmentsToAdditionalPaidInCapitalOther $-1.60M USD Annual
Income tax and other impacts of NCM LLC ownership changes AdjustmentsToAdditionalPaidInCapitalOther $-9.70M USD Annual
Issuance of shares, value StockIssuedDuringPeriodValueNewIssues $84.90M USD Annual
Issuance of shares, value StockIssuedDuringPeriodValueNewIssues $3.20M USD Annual
NCM, Inc. investment in NCM LLC AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary $3.20M USD Annual
NCM, Inc. investment in NCM LLC AdjustmentsToAdditionalPaidInCapitalInvestmentInSubsidiary $84.90M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $60.90M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $58.70M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $82.00M USD Annual
Share-based compensation issued, value StockIssuedDuringPeriodValueShareBasedCompensation $-4.40M USD Annual
Share-based compensation issued, value StockIssuedDuringPeriodValueShareBasedCompensation $-100.00K USD Annual
Share-based compensation issued, value StockIssuedDuringPeriodValueShareBasedCompensation $-4.10M USD Annual
Share-based compensation expense/capitalized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $18.80M USD Annual
Share-based compensation expense/capitalized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.50M USD Annual
Share-based compensation expense/capitalized AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.00M USD Annual
Excess tax benefit from share-based compensation AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet $-100.00K USD Annual
Cash dividends declared DividendsCommonStockCash $54.90M USD Annual
Cash dividends declared DividendsCommonStockCash $54.10M USD Annual
Cash dividends declared DividendsCommonStockCash $57.70M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-135.40M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-116.70M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-102.60M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.20M USD Point-in-time
Balance, shares CommonStockSharesOutstanding 59.87M shares Point-in-time
Balance, shares CommonStockSharesOutstanding 76.24M shares Point-in-time
Comprehensive Income 19 line items
Line Item Tag Value Unit Period
Consolidated net income, tax IncomeTaxExpenseBenefit $129.00M USD Annual
Consolidated net income, tax IncomeTaxExpenseBenefit $19.50M USD Annual
CONSOLIDATED NET INCOME, NET OF TAX OF $129.0, $7.5 AND $19.5, RESPECTIVELY IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $59.60M USD Annual
Consolidated net income, tax IncomeTaxExpenseBenefit $7.50M USD Annual
CONSOLIDATED NET INCOME, NET OF TAX OF $129.0, $7.5 AND $19.5, RESPECTIVELY IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $82.00M USD Annual
CONSOLIDATED NET INCOME, NET OF TAX OF $129.0, $7.5 AND $19.5, RESPECTIVELY IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $58.70M USD Annual
Amortization of terminated derivatives, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax - USD Annual
Amortization of terminated derivatives, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax - USD Annual
Amortization of terminated derivatives, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $300.00K USD Annual
Amortization of terminated derivatives, net of tax of $0.0, $0.0 and $0.3, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $-1.30M USD Annual
CONSOLIDATED COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $60.90M USD Annual
CONSOLIDATED COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $58.70M USD Annual
CONSOLIDATED COMPREHENSIVE INCOME ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $82.00M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $61.60M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $49.20M USD Annual
Less: Comprehensive income attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $56.20M USD Annual
COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. ComprehensiveIncomeNetOfTax $2.50M USD Annual
COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. ComprehensiveIncomeNetOfTax $20.40M USD Annual
COMPREHENSIVE INCOME ATTRIBUTABLE TO NCM, INC. ComprehensiveIncomeNetOfTax $11.70M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...