10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-18-003240 |
| Period End Date | 20171231 |
| Filing Date | 20180226 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | lxu-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.62M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$127.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$185.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.02M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$51.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$59.57M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$21.86M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$22.94M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$10.54M | USD | Point-in-time |
| Prepaid insurance |
PrepaidInsurance
|
$11.22M | USD | Point-in-time |
| Precious metals |
PreciousMetals
|
$8.65M | USD | Point-in-time |
| Precious metals |
PreciousMetals
|
$7.41M | USD | Point-in-time |
| Supplies |
Supplies
|
$27.73M | USD | Point-in-time |
| Supplies |
Supplies
|
$24.10M | USD | Point-in-time |
| Prepaid and refundable income taxes |
PrepaidTaxes
|
$1.74M | USD | Point-in-time |
| Prepaid and refundable income taxes |
PrepaidTaxes
|
$1.19M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Other |
OtherPrepaidExpenseCurrent
|
$1.28M | USD | Point-in-time |
| Other |
OtherPrepaidExpenseCurrent
|
$1.73M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Total supplies, prepaid items and other |
SuppliesPrepaidItemsAndOther
|
$48.70M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Total supplies, prepaid items and other |
SuppliesPrepaidItemsAndOther
|
$46.89M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.28M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$181.15M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.28M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$163.74M | USD | Point-in-time |
| Treasury stock, common shares |
TreasuryStockShares
|
3.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.08B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.01B | USD | Point-in-time |
| Treasury stock, common shares |
TreasuryStockShares
|
2.66M | shares | Point-in-time |
| Intangible and other assets, net |
IntangiblesAndOtherAssetsNet
|
$10.32M | USD | Point-in-time |
| Intangible and other assets, net |
IntangiblesAndOtherAssetsNet
|
$11.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.19B | USD | Point-in-time |
| Total assets |
Assets
|
$1.27B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$54.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$55.99M | USD | Point-in-time |
| Short-term financing |
ShortTermBorrowings
|
$8.22M | USD | Point-in-time |
| Short-term financing |
ShortTermBorrowings
|
$8.59M | USD | Point-in-time |
| Accrued and other liabilities |
OtherLiabilitiesCurrent
|
$35.57M | USD | Point-in-time |
| Accrued and other liabilities |
OtherLiabilitiesCurrent
|
$44.04M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$13.74M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$9.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$120.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$109.30M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$400.25M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$406.48M | USD | Point-in-time |
| Noncurrent accrued and other liabilities |
OtherLiabilitiesNoncurrent
|
$12.33M | USD | Point-in-time |
| Noncurrent accrued and other liabilities |
OtherLiabilitiesNoncurrent
|
$11.69M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$93.83M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$54.79M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.10 par value; 75,000,000 shares authorized, 31,280,685 shares issued |
CommonStockValue
|
$3.13M | USD | Point-in-time |
| Common stock, $.10 par value; 75,000,000 shares authorized, 31,280,685 shares issued |
CommonStockValue
|
$3.13M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$192.17M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$193.96M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$314.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$256.21M | USD | Point-in-time |
| Stockholders equity including treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$456.30M | USD | Point-in-time |
| Stockholders equity including treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$512.60M | USD | Point-in-time |
| Common stock, 2,662,027 shares (3,004,855 shares at December 31, 2016) |
TreasuryStockValue
|
$20.09M | USD | Point-in-time |
| Common stock, 2,662,027 shares (3,004,855 shares at December 31, 2016) |
TreasuryStockValue
|
$18.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$438.20M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$434.05M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$492.51M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$421.58M | USD | Point-in-time |
| Total Liabilities and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.19B | USD | Point-in-time |
| Total Liabilities and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.27B | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$122.85M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$92.39M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$88.92M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$123.34M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$85.37M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$374.58M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$98.97M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$109.98M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$427.50M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$80.26M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$437.69M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$422.04M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$417.65M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$423.89M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-36.38M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$5.47M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$2.13M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$11.34M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$11.62M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-6.16M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$20.05M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-49.31M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-7.29M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-10.20M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-8.89M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$34.99M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$49.81M | USD | Annual |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$40.17M | USD | Annual |
| Impairments of long-lived assets and goodwill |
AssetImpairmentCharges
|
$1.62M | USD | Annual |
| Impairments of long-lived assets and goodwill |
AssetImpairmentCharges
|
$43.19M | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-4.57M | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$1.79M | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$872.00K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-71.17M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-34.09M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-90.22M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.37M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$37.27M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$30.95M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-218.00K | USD | Annual |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-129.00K | USD | Annual |
| Non-operating other expense (income), net |
OtherNonoperatingIncomeExpense
|
$306.00K | USD | Annual |
| Loss from continuing operations before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-78.67M | USD | Annual |
| Loss from continuing operations before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-71.05M | USD | Annual |
| Loss from continuing operations before benefit for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-130.09M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-40.76M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-41.96M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-32.52M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-46.15M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-39.49M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.03M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-17.11M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-30.29M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-162.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-88.13M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-15.77M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-25.19M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-5.99M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-7.69M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$173.04M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$22.78M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.08M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$824.00K | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$200.30M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$3.66M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$11.38M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.08M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$914.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$133.55M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-34.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-21.53M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-7.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$112.17M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-29.22M | USD | Annual |
| Dividends on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividends on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividends on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividends on Series E redeemable preferred stock |
TemporaryEquityDividendsAdjustment
|
$19.73M | USD | Annual |
| Dividends on Series E redeemable preferred stock |
TemporaryEquityDividendsAdjustment
|
$2.29M | USD | Annual |
| Dividends on Series E redeemable preferred stock |
TemporaryEquityDividendsAdjustment
|
$23.44M | USD | Annual |
| Accretion of Series E redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$686.00K | USD | Annual |
| Accretion of Series E redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.49M | USD | Annual |
| Accretion of Series E redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$18.26M | USD | Annual |
| Net income attributable to participating securities |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$1.09M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.05M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-24.61M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-28.65M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-38.04M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.99M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.20M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$112.05M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-24.75M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.52M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$64.76M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-59.45M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.17 | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.22 | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.19 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.30 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.53 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.91 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.70 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.25 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.11 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.48 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-5.28 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$6.39 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.90 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.03 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$7.82 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.04 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.13 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.04 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.50 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$4.14 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$2.54 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$-2.18 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.48 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.91 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-1.67 | USD | Annual |
| Net income (loss) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-1.06 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareBasic
|
$-1.08 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.17 | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.11 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.70 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.91 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.48 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.30 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.22 | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.25 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.19 | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-5.28 | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.53 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.04 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.04 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.50 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.13 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$7.82 | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$6.39 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.03 | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.90 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-2.18 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$4.14 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.48 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-1.08 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.91 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-1.06 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Net income (loss) |
EarningsPerShareDiluted
|
$-1.67 | USD | Annual |
| Net income (loss) |
EarningsPerShareDiluted
|
$2.54 | USD | Annual |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$914.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$133.55M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-34.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-21.53M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-7.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$112.17M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-29.22M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$173.04M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$22.78M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.08M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$824.00K | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$200.30M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$3.66M | USD | 1 Quarter |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$11.38M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.08M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-42.01M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-27.44M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-40.45M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.70M | USD | Annual |
| Impairments of long-lived assets and goodwill |
AssetImpairmentCharges
|
$1.62M | USD | Annual |
| Impairments of long-lived assets and goodwill |
AssetImpairmentCharges
|
$43.19M | USD | Annual |
| Depreciation, depletion and amortization of property, plant and equipment |
Depreciation
|
$67.00M | USD | Annual |
| Depreciation, depletion and amortization of property, plant and equipment |
Depreciation
|
$59.35M | USD | Annual |
| Depreciation, depletion and amortization of property, plant and equipment |
Depreciation
|
$35.93M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$1.94M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$2.15M | USD | Annual |
| Amortization of intangible and other assets |
AmortizationOfIntangibleAndOtherAssets
|
$1.53M | USD | Annual |
| Loss on sales of businesses and other property and equipment |
GainLossOnSalesOfBusinessAndOtherPropertyAndEquipment
|
$-6.98M | USD | Annual |
| Loss on sales of businesses and other property and equipment |
GainLossOnSalesOfBusinessAndOtherPropertyAndEquipment
|
$-11.00K | USD | Annual |
| Loss on sales of businesses and other property and equipment |
GainLossOnSalesOfBusinessAndOtherPropertyAndEquipment
|
$-356.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.99M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.21M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.64M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-4.47M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.37M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-434.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.68M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.32M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$468.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-56.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.37M | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$-635.00K | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$2.30M | USD | Annual |
| Prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$-2.50M | USD | Annual |
| Prepaid and accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.62M | USD | Annual |
| Prepaid and accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-543.00K | USD | Annual |
| Prepaid and accrued income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$906.00K | USD | Annual |
| Other supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssets
|
$2.23M | USD | Annual |
| Other supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssets
|
$3.72M | USD | Annual |
| Other supplies, prepaid items and other |
IncreaseDecreaseInOtherOperatingAssets
|
$-167.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.37M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$16.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.82M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-709.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-1.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-2.31M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$376.00K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.03M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-3.43M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-687.00K | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$8.11M | USD | Annual |
| Other current and noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.80M | USD | Annual |
| Net cash provided (used) by continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-22.04M | USD | Annual |
| Net cash provided (used) by continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.28M | USD | Annual |
| Net cash provided (used) by continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.78M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.42M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$212.54M | USD | Annual |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$438.94M | USD | Annual |
| Net proceeds from sale of discontinued operations |
ProceedsFromDivestitureOfBusinesses
|
$356.70M | USD | Annual |
| Proceeds from sales of businesses and other property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$23.84M | USD | Annual |
| Proceeds from sales of businesses and other property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$87.00K | USD | Annual |
| Proceeds from sales of businesses and other property and equipment |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$5.26M | USD | Annual |
| Proceeds from short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$39.50M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$25.00M | USD | Annual |
| Proceeds from current and noncurrent restricted cash and cash equivalents |
DecreaseInRestrictedCash
|
$45.97M | USD | Annual |
| Proceeds from current and noncurrent restricted cash and cash equivalents |
DecreaseInRestrictedCash
|
$186.94M | USD | Annual |
| Deposits of current and noncurrent restricted cash and cash equivalents |
IncreaseInRestrictedCash
|
$186.94M | USD | Annual |
| Proceeds from noncurrent restricted investments |
ProceedsFromSaleOfRestrictedInvestments
|
$25.00M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.88M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-739.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.71M | USD | Annual |
| Net cash provided (used) by continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-10.85M | USD | Annual |
| Net cash provided (used) by continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$153.30M | USD | Annual |
| Net cash provided (used) by continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-350.68M | USD | Annual |
| Proceeds from revolving debt facility |
ProceedsFromLinesOfCredit
|
$47.44M | USD | Annual |
| Proceeds from revolving debt facility |
ProceedsFromLinesOfCredit
|
$76.52M | USD | Annual |
| Payments on revolving debt facility |
RepaymentsOfLinesOfCredit
|
$47.44M | USD | Annual |
| Payments on revolving debt facility |
RepaymentsOfLinesOfCredit
|
$76.52M | USD | Annual |
| Payments on senior secured notes |
RepaymentsOfSeniorDebt
|
$100.00M | USD | Annual |
| Proceeds from other long-term debt, net of fees |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$31.05M | USD | Annual |
| Proceeds from other long-term debt, net of fees |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$14.75M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$14.12M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$12.92M | USD | Annual |
| Payments on other long-term debt |
RepaymentsOfOtherLongTermDebt
|
$15.40M | USD | Annual |
| Payments of debt modification and issuance costs |
PaymentsOfDebtIssuanceCosts
|
$90.00K | USD | Annual |
| Payments of debt modification and issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.33M | USD | Annual |
| Payments of debt modification and issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.20M | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$4.94M | USD | Annual |
| Proceeds from loans secured by cash value of life insurance policies |
ProceedsFromRepaymentsOfSecuredDebt
|
$1.29M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$11.16M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$10.92M | USD | Annual |
| Proceeds from short-term financing |
ProceedsFromShortTermDebt
|
$10.27M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$11.48M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$12.40M | USD | Annual |
| Payments on short-term financing |
RepaymentsOfShortTermDebt
|
$11.39M | USD | Annual |
| Proceeds from issuance of redeemable preferred stocks, net of discount and fees |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
$180.01M | USD | Annual |
| Redemption of preferred stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$71.97M | USD | Annual |
| Proceeds from issuance of common stock warrants, net of discount and fees |
ProceedsFromIssuanceOfWarrants
|
$21.02M | USD | Annual |
| Payments of issuance costs relating to preferred stocks and warrants |
PaymentsOfPreferredStocksAndWarrantsIssuanceCosts
|
$2.47M | USD | Annual |
| Payments of issuance costs relating to preferred stocks and warrants |
PaymentsOfPreferredStocksAndWarrantsIssuanceCosts
|
$785.00K | USD | Annual |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$371.00K | USD | Annual |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$1.78M | USD | Annual |
| Taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$149.00K | USD | Annual |
| Taxes paid on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.36M | USD | Annual |
| Dividends paid on preferred stocks |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$8.03M | USD | Annual |
| Dividends paid on preferred stocks |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$300.00K | USD | Annual |
| Net cash provided (used) by continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-16.13M | USD | Annual |
| Net cash provided (used) by continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$264.02M | USD | Annual |
| Net cash provided (used) by continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-193.71M | USD | Annual |
| Net cash provided (used) by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.46M | USD | Annual |
| Net cash provided (used) by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$38.31M | USD | Annual |
| Net cash provided (used) by operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.36M | USD | Annual |
| Net cash used by investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-3.38M | USD | Annual |
| Net cash used by investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-1.02M | USD | Annual |
| Net cash provided (used) by financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-236.00K | USD | Annual |
| Net cash provided (used) by financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-2.34M | USD | Annual |
| Net cash provided (used) by financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-1.29M | USD | Annual |
| Net cash provided (used) by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-4.73M | USD | Annual |
| Net cash provided (used) by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-1.70M | USD | Annual |
| Net cash provided (used) by discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$33.64M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-26.40M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-57.80M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-67.18M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$33.62M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$127.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$185.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$60.02M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$33.62M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$127.19M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$185.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$60.02M | USD | Point-in-time |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$438.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$434.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$492.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$421.58M | USD | Point-in-time |
| Cumulative effect of change in accounting principle |
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome
|
$1.06M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$914.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.94M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$133.55M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.99M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-34.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.09M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-21.53M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-17.11M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-7.03M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$112.17M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-29.22M | USD | Annual |
| Dividends paid on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividends paid on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividends paid on convertible preferred stocks |
DividendsPreferredStockCash
|
$300.00K | USD | Annual |
| Dividend accrued on redeemable preferred stock |
TemporaryEquityAccretionOfDividends
|
$2.29M | USD | Annual |
| Dividend accrued on redeemable preferred stock |
TemporaryEquityAccretionOfDividends
|
$27.76M | USD | Annual |
| Dividend accrued on redeemable preferred stock |
TemporaryEquityAccretionOfDividends
|
$23.44M | USD | Annual |
| Accretion of redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$686.00K | USD | Annual |
| Accretion of redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.49M | USD | Annual |
| Accretion of redeemable preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$18.26M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.98M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.35M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.10M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.78M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$371.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$156.00K | USD | Annual |
| Restricted stock granted from treasury stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-1.36M | USD | Annual |
| Restricted stock granted from treasury stock |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-484.00K | USD | Annual |
| Common stock warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$22.30M | USD | Annual |
| Common stock warrants issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockWarrantsIssuanceCosts
|
$1.61M | USD | Annual |
| Excess income tax benefit associated with stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$596.00K | USD | Annual |
| Excess income tax benefit associated with stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
- | USD | Annual |
| Excess income tax detriment associated with stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
$84.00K | USD | Annual |
| Other |
StockIssuedDuringPeriodValueOther
|
$32.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$438.20M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$434.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$492.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$421.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.