10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-18-002976 |
| Period End Date | 20171231 |
| Filing Date | 20180223 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | mtw-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts Receivable, allowances (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.90M | USD | Point-in-time |
| Accounts Receivable, allowances (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.10M | USD | Point-in-time |
| Preferred stock authorized (in shares) |
PreferredStockSharesAuthorized
|
3.50M | shares | Point-in-time |
| Preferred stock authorized (in shares) |
PreferredStockSharesAuthorized
|
3.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$119.20M | USD | Point-in-time |
| Par value of preferred stock per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Par value of preferred stock per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$69.90M | USD | Point-in-time |
| Accounts receivable, less allowances of $10.9 and $11.1, respectively |
AccountsReceivableNetCurrent
|
$179.20M | USD | Point-in-time |
| Accounts receivable, less allowances of $10.9 and $11.1, respectively |
AccountsReceivableNetCurrent
|
$134.40M | USD | Point-in-time |
| Preferred stock outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Inventories net |
InventoryNet
|
$396.10M | USD | Point-in-time |
| Inventories net |
InventoryNet
|
$429.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Notes receivable net |
NotesAndLoansReceivableNetCurrent
|
$31.10M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
40.79M | shares | Point-in-time |
| Notes receivable net |
NotesAndLoansReceivableNetCurrent
|
$62.40M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
40.79M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$54.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$73.60M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
34.96M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
35.27M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
5.52M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
5.83M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$799.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$749.70M | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$308.80M | USD | Point-in-time |
| Property, plant and equipment net |
PropertyPlantAndEquipmentNet
|
$294.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$321.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$299.60M | USD | Point-in-time |
| Other intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$122.10M | USD | Point-in-time |
| Other intangible assets net |
IntangibleAssetsNetExcludingGoodwill
|
$114.10M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$45.60M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$70.30M | USD | Point-in-time |
| Total assets |
Assets
|
$1.61B | USD | Point-in-time |
| Total assets |
Assets
|
$1.52B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$375.80M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$321.20M | USD | Point-in-time |
| Short-term borrowings |
DebtCurrent
|
$12.40M | USD | Point-in-time |
| Short-term borrowings |
DebtCurrent
|
$8.20M | USD | Point-in-time |
| Product warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$36.50M | USD | Point-in-time |
| Product warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$35.50M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$21.00M | USD | Point-in-time |
| Customer advances |
CustomerAdvancesCurrent
|
$12.70M | USD | Point-in-time |
| Product liabilities |
LossContingencyAccrualProductLiabilityNet
|
$21.70M | USD | Point-in-time |
| Product liabilities |
LossContingencyAccrualProductLiabilityNet
|
$20.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$412.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$453.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$266.70M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$269.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$36.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$13.00M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$88.90M | USD | Point-in-time |
| Pension obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$86.40M | USD | Point-in-time |
| Postretirement health and other benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$25.50M | USD | Point-in-time |
| Postretirement health and other benefit obligations |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
$38.00M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$20.80M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$20.30M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$62.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$64.10M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$477.30M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$514.50M | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock (authorized 3,500,000 shares of $.01 par value; none outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock (authorized 3,500,000 shares of $.01 par value; none outstanding) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,273,864 and 34,960,304 shares outstanding, respectively) |
CommonStockValue
|
$1.40M | USD | Point-in-time |
| Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,273,864 and 34,960,304 shares outstanding, respectively) |
CommonStockValue
|
$1.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$576.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$567.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-97.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-162.90M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$247.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$256.70M | USD | Point-in-time |
| Treasury stock, at cost (5,520,119 and 5,833,679 shares, respectively) |
TreasuryStockValue
|
$59.80M | USD | Point-in-time |
| Treasury stock, at cost (5,520,119 and 5,833,679 shares, respectively) |
TreasuryStockValue
|
$62.90M | USD | Point-in-time |
| Total Manitowoc stockholders equity |
StockholdersEquity
|
$677.50M | USD | Point-in-time |
| Total Manitowoc stockholders equity |
StockholdersEquity
|
$590.50M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.52B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.61B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Earnings (loss) from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Earnings (loss) from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$600.00K | USD | Annual |
| Earnings (loss) from discontinued operations, income taxes |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$35.90M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.58B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.87B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.61B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.30B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.36B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$332.20M | USD | Annual |
| Gross profit |
GrossProfit
|
$253.30M | USD | Annual |
| Gross profit |
GrossProfit
|
$281.90M | USD | Annual |
| Engineering, selling and administrative expenses |
EngineeringSellingAndAdministrativeExpense
|
$316.90M | USD | Annual |
| Engineering, selling and administrative expenses |
EngineeringSellingAndAdministrativeExpense
|
$280.70M | USD | Annual |
| Engineering, selling and administrative expenses |
EngineeringSellingAndAdministrativeExpense
|
$252.60M | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$100.00K | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$15.30M | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$96.90M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$800.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.00M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$9.40M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$27.20M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$23.40M | USD | Annual |
| Other expense |
OtherOperatingIncomeExpenseNet
|
$-2.60M | USD | Annual |
| Other expense |
OtherOperatingIncomeExpenseNet
|
- | USD | Annual |
| Other expense |
OtherOperatingIncomeExpenseNet
|
$-100.00K | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$406.60M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$344.60M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$280.80M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-153.30M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-12.40M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.10M | USD | Annual |
| Interest expense |
InterestExpense
|
$95.60M | USD | Annual |
| Interest expense |
InterestExpense
|
$39.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$39.60M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$2.20M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$1.90M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.20M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-200.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-76.30M | USD | Annual |
| Other income net |
OtherNonoperatingIncomeExpense
|
$3.30M | USD | Annual |
| Other income net |
OtherNonoperatingIncomeExpense
|
$1.40M | USD | Annual |
| Other income net |
OtherNonoperatingIncomeExpense
|
$500.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-114.80M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-40.60M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-98.60M | USD | Annual |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-268.10M | USD | Annual |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.00M | USD | Annual |
| Loss from continuing operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-39.50M | USD | Annual |
| Provision (benefit) for taxes on income |
IncomeTaxExpenseBenefit
|
$-41.10M | USD | Annual |
| Provision (benefit) for taxes on income |
IncomeTaxExpenseBenefit
|
$-49.50M | USD | Annual |
| Provision (benefit) for taxes on income |
IncomeTaxExpenseBenefit
|
$100.50M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$10.00M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-69.90M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-368.60M | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes of $0.0, $0.6 and $35.9, respectively |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$135.40M | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes of $0.0, $0.6 and $35.9, respectively |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-600.00K | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes of $0.0, $0.6 and $35.9, respectively |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-7.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-375.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.50M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$10.00M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-368.60M | USD | Annual |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperations
|
$-69.90M | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-600.00K | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$135.40M | USD | Annual |
| Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-7.20M | USD | Annual |
| Net income (loss) attributable to Manitowoc common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$9.40M | USD | Annual |
| Net income (loss) attributable to Manitowoc common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$65.50M | USD | Annual |
| Net income (loss) attributable to Manitowoc common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-375.80M | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.28 | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-10.70 | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.06 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.21 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$3.98 | USD | Annual |
| Basic income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$-10.91 | USD | Annual |
| Basic income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.26 | USD | Annual |
| Basic income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.92 | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.28 | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.06 | USD | Annual |
| Income (loss) from continuing operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-10.70 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.21 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$3.98 | USD | Annual |
| Income (loss) from discontinued operations attributable to Manitowoc common shareholders (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | Annual |
| Diluted income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.92 | USD | Annual |
| Diluted income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$-10.91 | USD | Annual |
| Diluted income (loss) per share attributable to Manitowoc common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | Annual |
Cash Flow Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCash
|
$16.50M | USD | Point-in-time |
| Cash of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCash
|
$31.90M | USD | Point-in-time |
| Cash of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCash
|
- | USD | Point-in-time |
| Cash of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCash
|
- | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$9.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-375.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.50M | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$100.00K | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$15.30M | USD | Annual |
| Asset impairment expense |
AssetImpairmentCharges
|
$96.90M | USD | Annual |
| Loss (income) from discontinued operations, net of income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$135.40M | USD | Annual |
| Loss (income) from discontinued operations, net of income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-600.00K | USD | Annual |
| Loss (income) from discontinued operations, net of income taxes |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-7.20M | USD | Annual |
| Depreciation expense |
Depreciation
|
$45.60M | USD | Annual |
| Depreciation expense |
Depreciation
|
$50.60M | USD | Annual |
| Depreciation expense |
Depreciation
|
$38.10M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$800.00K | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.00M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$2.20M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$1.90M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.20M | USD | Annual |
| Deferred income tax (benefit) - net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$44.10M | USD | Annual |
| Deferred income tax (benefit) - net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-101.40M | USD | Annual |
| Deferred income tax (benefit) - net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$4.40M | USD | Annual |
| Noncash loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Noncash loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-200.00K | USD | Annual |
| Noncash loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
$-15.40M | USD | Annual |
| Loss (gain) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$300.00K | USD | Annual |
| Loss (gain) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-100.00K | USD | Annual |
| Loss (gain) on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.10M | USD | Annual |
| Stock-based compensation expense and other |
OtherNoncashIncomeExpense
|
$-8.50M | USD | Annual |
| Stock-based compensation expense and other |
OtherNoncashIncomeExpense
|
$-7.50M | USD | Annual |
| Stock-based compensation expense and other |
OtherNoncashIncomeExpense
|
$700.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$32.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-18.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-55.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-52.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.20M | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$-18.80M | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$-32.20M | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$-9.90M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$500.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.90M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$18.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-105.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.40M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.10M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.20M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.60M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-9.30M | USD | Annual |
| Net cash provided by (used for) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-122.40M | USD | Annual |
| Net cash provided by (used for) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-25.50M | USD | Annual |
| Net cash provided by (used for) operating activities of continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$78.50M | USD | Annual |
| Net cash provided by (used for) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-49.90M | USD | Annual |
| Net cash provided by (used for) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-600.00K | USD | Annual |
| Net cash provided by (used for) operating activities of discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$126.30M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$100.80M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-172.30M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$77.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.90M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.00M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$8.40M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.30M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.60M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.60M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-600.00K | USD | Annual |
| Net cash used for investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-45.00M | USD | Annual |
| Net cash used for investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-39.10M | USD | Annual |
| Net cash used for investing activities of continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-21.30M | USD | Annual |
| Net cash provided by (used for) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used for) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$59.10M | USD | Annual |
| Net cash provided by (used for) investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.40M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.30M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.50M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$14.10M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$10.90M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$105.40M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$1.39B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00K | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$5.10M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$272.10M | USD | Annual |
| Payments on notes financing - net |
ProceedsFromRepaymentsOfNotesPayable
|
$-4.70M | USD | Annual |
| Payments on notes financing - net |
ProceedsFromRepaymentsOfNotesPayable
|
$-9.40M | USD | Annual |
| Payments on notes financing - net |
ProceedsFromRepaymentsOfNotesPayable
|
$-8.40M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.90M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$10.90M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Exercises of stock options including windfall tax benefits |
ProceedsFromStockOptionsIncludingExcessTaxBenefit
|
$5.70M | USD | Annual |
| Exercises of stock options including windfall tax benefits |
ProceedsFromStockOptionsIncludingExcessTaxBenefit
|
$7.90M | USD | Annual |
| Exercises of stock options including windfall tax benefits |
ProceedsFromStockOptionsIncludingExcessTaxBenefit
|
$9.40M | USD | Annual |
| Dividend from spun-off subsidiary |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Dividend from spun-off subsidiary |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Dividend from spun-off subsidiary |
ProceedsFromContributionsFromAffiliates
|
$1.36B | USD | Annual |
| Cash transferred to spun-off subsidiary |
CashTransferredToSpunoffSubsidiary
|
$17.70M | USD | Annual |
| Cash transferred to spun-off subsidiary |
CashTransferredToSpunoffSubsidiary
|
- | USD | Annual |
| Cash transferred to spun-off subsidiary |
CashTransferredToSpunoffSubsidiary
|
- | USD | Annual |
| Net cash provided by (used for) financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-112.70M | USD | Annual |
| Net cash provided by (used for) financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$219.20M | USD | Annual |
| Net cash provided by (used for) financing activities of continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-9.70M | USD | Annual |
| Net cash provided by (used for) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$200.00K | USD | Annual |
| Net cash provided by (used for) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used for) financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-200.00K | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-112.90M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-9.70M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$219.40M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.40M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-6.60M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$900.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.60M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$6.50M | USD | Annual |
| Balance at beginning of year, including cash of discontinued operations of $0.0, $31.9 and $16.5, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$68.00M | USD | Point-in-time |
| Balance at beginning of year, including cash of discontinued operations of $0.0, $31.9 and $16.5, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$119.20M | USD | Point-in-time |
| Balance at beginning of year, including cash of discontinued operations of $0.0, $31.9 and $16.5, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$69.90M | USD | Point-in-time |
| Balance at beginning of year, including cash of discontinued operations of $0.0, $31.9 and $16.5, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$63.40M | USD | Point-in-time |
| Balance at end of year, including cash of discontinued operations of $0.0, $0.0, and $31.9, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$68.00M | USD | Point-in-time |
| Balance at end of year, including cash of discontinued operations of $0.0, $0.0, and $31.9, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$119.20M | USD | Point-in-time |
| Balance at end of year, including cash of discontinued operations of $0.0, $0.0, and $31.9, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$69.90M | USD | Point-in-time |
| Balance at end of year, including cash of discontinued operations of $0.0, $0.0, and $31.9, respectively |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
|
$63.40M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$37.00M | USD | Annual |
| Interest paid |
InterestPaid
|
$98.80M | USD | Annual |
| Interest paid |
InterestPaid
|
$49.60M | USD | Annual |
| Income tax (refund) paid |
IncomeTaxesPaidNet
|
$-7.60M | USD | Annual |
| Income tax (refund) paid |
IncomeTaxesPaidNet
|
$7.70M | USD | Annual |
| Income tax (refund) paid |
IncomeTaxesPaidNet
|
$8.90M | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$842.30M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$677.50M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$590.50M | USD | Point-in-time |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.10M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-77.30M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$65.50M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-375.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.50M | USD | Annual |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$842.30M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$677.50M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$590.50M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized income (loss) on derivatives, net of income taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$1.00M | USD | Annual |
| Unrealized income (loss) on derivatives, net of income taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$900.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$9.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-375.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.50M | USD | Annual |
| Unrealized income (loss) on derivatives, net of income taxes |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
- | USD | Annual |
| Employee pension and post retirement benefits, net of income taxes of |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-4.90M | USD | Annual |
| Employee pension and post retirement benefits, net of income taxes of |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-4.10M | USD | Annual |
| Employee pension and post retirement benefits, net of income taxes of |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$200.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-20.40M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$58.40M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-92.20M | USD | Annual |
| Unrealized income (loss) on derivatives, net of income taxes of $0.0, $0.9 and $1.0, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$2.50M | USD | Annual |
| Unrealized income (loss) on derivatives, net of income taxes of $0.0, $0.9 and $1.0, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$400.00K | USD | Annual |
| Unrealized income (loss) on derivatives, net of income taxes of $0.0, $0.9 and $1.0, respectively |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$1.40M | USD | Annual |
| Employee pension and postretirement benefits, net of income taxes of $4.1, $(0.2) and $4.9, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.70M | USD | Annual |
| Employee pension and postretirement benefits, net of income taxes of $4.1, $(0.2) and $4.9, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$4.10M | USD | Annual |
| Employee pension and postretirement benefits, net of income taxes of $4.1, $(0.2) and $4.9, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-12.40M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.10M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-77.30M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$65.50M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$74.90M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-398.90M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.80M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.