10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-17-014404 |
| Period End Date | 20170630 |
| Filing Date | 20170728 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | exp-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.56M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.39M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.23M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts and Notes Receivable |
AccountsNotesAndLoansReceivableNetCurrent
|
$136.31M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts and Notes Receivable |
AccountsNotesAndLoansReceivableNetCurrent
|
$175.00M | USD | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$244.89M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$252.85M | USD | Point-in-time |
| Common Stock, Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
48.45M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
48.55M | shares | Point-in-time |
| Prepaid and Other Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.90M | USD | Point-in-time |
| Prepaid and Other Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.18M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$440.30M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$400.62M | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
48.55M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
48.45M | shares | Point-in-time |
| Property, Plant and Equipment - |
PropertyPlantAndEquipmentGross
|
$2.44B | USD | Point-in-time |
| Property, Plant and Equipment - |
PropertyPlantAndEquipmentGross
|
$2.45B | USD | Point-in-time |
| Less: Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$892.60M | USD | Point-in-time |
| Less: Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$919.73M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.55B | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.54B | USD | Point-in-time |
| Notes Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$653.00K | USD | Point-in-time |
| Notes Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$815.00K | USD | Point-in-time |
| Investment in Joint Venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$53.75M | USD | Point-in-time |
| Investment in Joint Venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$48.62M | USD | Point-in-time |
| Goodwill and Intangible Assets |
IntangibleAssetsNetIncludingGoodwill
|
$234.71M | USD | Point-in-time |
| Goodwill and Intangible Assets |
IntangibleAssetsNetIncludingGoodwill
|
$235.50M | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$15.11M | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$14.72M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.28B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.25B | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$92.19M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$78.76M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$55.38M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$53.29M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$733.00K | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$26.46M | USD | Point-in-time |
| Current Portion of Long-term Debt |
LongTermDebtCurrent
|
$81.21M | USD | Point-in-time |
| Current Portion of Long-term Debt |
LongTermDebtCurrent
|
$81.21M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$239.73M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$229.52M | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$605.25M | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$580.42M | USD | Point-in-time |
| Other Long-term Liabilities |
OtherLiabilitiesNoncurrent
|
$42.88M | USD | Point-in-time |
| Other Long-term Liabilities |
OtherLiabilitiesNoncurrent
|
$42.03M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredTaxLiabilitiesNoncurrent
|
$166.02M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredTaxLiabilitiesNoncurrent
|
$162.33M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.04B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.02B | USD | Point-in-time |
| Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 48,547,960 and 48,453,268 Shares, respectively |
CommonStockValue
|
$485.00K | USD | Point-in-time |
| Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 48,547,960 and 48,453,268 Shares, respectively |
CommonStockValue
|
$485.00K | USD | Point-in-time |
| Capital in Excess of Par Value |
AdditionalPaidInCapitalCommonStock
|
$151.14M | USD | Point-in-time |
| Capital in Excess of Par Value |
AdditionalPaidInCapitalCommonStock
|
$149.01M | USD | Point-in-time |
| Accumulated Other Comprehensive Losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.20M | USD | Point-in-time |
| Accumulated Other Comprehensive Losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$1.06B | USD | Point-in-time |
| Retained Earnings |
RetainedEarningsAccumulatedDeficit
|
$1.11B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.20B | USD | Point-in-time |
| Liabilities and Stockholders' Equity, Total |
LiabilitiesAndStockholdersEquity
|
$2.28B | USD | Point-in-time |
| Liabilities and Stockholders' Equity, Total |
LiabilitiesAndStockholdersEquity
|
$2.25B | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueGoodsNet
|
$297.50M | USD | 1 Quarter |
| Revenues |
SalesRevenueGoodsNet
|
$366.12M | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$280.06M | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$225.55M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$71.95M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$86.06M | USD | 1 Quarter |
| Equity in Earnings of Unconsolidated Joint Venture |
IncomeLossFromEquityMethodInvestments
|
$7.98M | USD | 1 Quarter |
| Equity in Earnings of Unconsolidated Joint Venture |
IncomeLossFromEquityMethodInvestments
|
$9.88M | USD | 1 Quarter |
| Corporate General and Administrative |
GeneralAndAdministrativeExpense
|
$9.83M | USD | 1 Quarter |
| Corporate General and Administrative |
GeneralAndAdministrativeExpense
|
$9.68M | USD | 1 Quarter |
| Other Income |
OtherOperatingIncomeExpenseNet
|
$1.07M | USD | 1 Quarter |
| Other Income |
OtherOperatingIncomeExpenseNet
|
$757.00K | USD | 1 Quarter |
| Interest Expense, Net |
InterestExpense
|
$3.90M | USD | 1 Quarter |
| Interest Expense, Net |
InterestExpense
|
$7.48M | USD | 1 Quarter |
| Earnings Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$79.53M | USD | 1 Quarter |
| Earnings Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$67.28M | USD | 1 Quarter |
| Income Tax Expense |
IncomeTaxExpenseBenefit
|
$24.65M | USD | 1 Quarter |
| Income Tax Expense |
IncomeTaxExpenseBenefit
|
$21.93M | USD | 1 Quarter |
| Net Earnings |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net Earnings |
NetIncomeLoss
|
$54.88M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.14 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.94 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.13 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.93 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.01M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.12M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.66M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.52M | shares | 1 Quarter |
| CASH DIVIDENDS PER SHARE: |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | 1 Quarter |
| CASH DIVIDENDS PER SHARE: |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Earnings |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net Earnings |
NetIncomeLoss
|
$54.88M | USD | 1 Quarter |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$28.95M | USD | 1 Quarter |
| Depreciation, Depletion and Amortization |
DepreciationDepletionAndAmortization
|
$22.86M | USD | 1 Quarter |
| Deferred Income Tax Provision |
DeferredIncomeTaxExpenseBenefit
|
$1.82M | USD | 1 Quarter |
| Deferred Income Tax Provision |
DeferredIncomeTaxExpenseBenefit
|
$-3.81M | USD | 1 Quarter |
| Stock Compensation Expense |
ShareBasedCompensation
|
$2.59M | USD | 1 Quarter |
| Stock Compensation Expense |
ShareBasedCompensation
|
$3.40M | USD | 1 Quarter |
| Excess Tax Benefits from Share Based Payment Arrangements |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$3.30M | USD | 1 Quarter |
| Equity in Earnings of Unconsolidated Joint Venture |
IncomeLossFromEquityMethodInvestments
|
$7.98M | USD | 1 Quarter |
| Equity in Earnings of Unconsolidated Joint Venture |
IncomeLossFromEquityMethodInvestments
|
$9.88M | USD | 1 Quarter |
| Distributions from Joint Venture |
EquityMethodInvestmentDividendsOrDistributions
|
$8.75M | USD | 1 Quarter |
| Distributions from Joint Venture |
EquityMethodInvestmentDividendsOrDistributions
|
$4.75M | USD | 1 Quarter |
| Accounts and Notes Receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$38.53M | USD | 1 Quarter |
| Accounts and Notes Receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$22.06M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-7.96M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.60M | USD | 1 Quarter |
| Accounts Payable and Accrued Liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-16.06M | USD | 1 Quarter |
| Accounts Payable and Accrued Liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-12.91M | USD | 1 Quarter |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.72M | USD | 1 Quarter |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.48M | USD | 1 Quarter |
| Income Taxes Payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$18.84M | USD | 1 Quarter |
| Income Taxes Payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$25.73M | USD | 1 Quarter |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$54.08M | USD | 1 Quarter |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$53.67M | USD | 1 Quarter |
| Property, Plant and Equipment Additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.98M | USD | 1 Quarter |
| Property, Plant and Equipment Additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.16M | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-8.98M | USD | 1 Quarter |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.16M | USD | 1 Quarter |
| Increase (Decrease) in Credit Facility |
ProceedsFromRepaymentsOfNotesPayable
|
$-9.00M | USD | 1 Quarter |
| Increase (Decrease) in Credit Facility |
ProceedsFromRepaymentsOfNotesPayable
|
$-25.00M | USD | 1 Quarter |
| Dividends Paid to Stockholders |
PaymentsOfDividendsCommonStock
|
$4.85M | USD | 1 Quarter |
| Dividends Paid to Stockholders |
PaymentsOfDividendsCommonStock
|
$4.83M | USD | 1 Quarter |
| Shares Redeemed to Settle Employee Taxes on Stock Compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.28M | USD | 1 Quarter |
| Shares Redeemed to Settle Employee Taxes on Stock Compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.38M | USD | 1 Quarter |
| Purchase and Retirement of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$39.13M | USD | 1 Quarter |
| Purchase and Retirement of Common Stock |
PaymentsForRepurchaseOfCommonStock
|
$1.88M | USD | 1 Quarter |
| Proceeds from Stock Option Exercises |
ProceedsFromStockOptionsExercised
|
$10.63M | USD | 1 Quarter |
| Proceeds from Stock Option Exercises |
ProceedsFromStockOptionsExercised
|
$1.27M | USD | 1 Quarter |
| Excess Tax Benefits from Share Based Payment Arrangements |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$3.30M | USD | 1 Quarter |
| Net Cash Used in Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-41.32M | USD | 1 Quarter |
| Net Cash Used in Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-31.84M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.79M | USD | 1 Quarter |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.67M | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$6.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.39M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.23M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$6.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$9.18M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$5.39M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.23M | USD | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Earnings |
NetIncomeLoss
|
$45.34M | USD | 1 Quarter |
| Net Earnings |
NetIncomeLoss
|
$54.88M | USD | 1 Quarter |
| Amortization of Net Actuarial Loss |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$500.00K | USD | 1 Quarter |
| Amortization of Net Actuarial Loss |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$314.00K | USD | 1 Quarter |
| Tax Expense |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$117.00K | USD | 1 Quarter |
| Tax Expense |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
$188.00K | USD | 1 Quarter |
| Comprehensive Earnings |
ComprehensiveIncomeNetOfTax
|
$55.08M | USD | 1 Quarter |
| Comprehensive Earnings |
ComprehensiveIncomeNetOfTax
|
$45.66M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.