10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-16-027640 |
| Period End Date | 20160930 |
| Filing Date | 20161104 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | frpt-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.54M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.03M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.84M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$3.25M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.84M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.54M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$8.67M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$7.03M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.85M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.32M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$229.63K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$780.02K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$25.39M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$19.27M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.79M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.01M | USD | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$3.24M | USD | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$3.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.09M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.67M | USD | Point-in-time |
| Total Assets |
Assets
|
$113.10M | USD | Point-in-time |
| Total Assets |
Assets
|
$124.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.67M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.72M | USD | Point-in-time |
| Accrued warrants |
AccruedWarrantsCurrent
|
$204.31K | USD | Point-in-time |
| Accrued warrants |
AccruedWarrantsCurrent
|
$185.31K | USD | Point-in-time |
| Borrowings under Credit Facilities |
ShortTermBorrowings
|
$9.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.58M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$9.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.58M | USD | Point-in-time |
| Common stock voting, $0.001 par value, 200,000,000 shares authorized, 33,839,791 and 33,536,940 issued and outstanding on September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$33.84K | USD | Point-in-time |
| Common stock voting, $0.001 par value, 200,000,000 shares authorized, 33,839,791 and 33,536,940 issued and outstanding on September 30, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$33.54K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$297.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$292.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-192.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-188.57M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$105.03M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$103.95M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$113.10M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$124.60M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET SALES |
SalesRevenueNet
|
$30.57M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$34.54M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$85.98M | USD | 3 Qtrs |
| NET SALES |
SalesRevenueNet
|
$98.99M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$53.84M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$45.02M | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$16.52M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$19.19M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$45.15M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$40.96M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$14.05M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$15.35M | USD | 1 Quarter |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$48.92M | USD | 3 Qtrs |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$14.54M | USD | 1 Quarter |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$16.06M | USD | 1 Quarter |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$47.48M | USD | 3 Qtrs |
| INCOME/(LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.52M | USD | 3 Qtrs |
| INCOME/(LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| INCOME/(LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$808.20K | USD | 1 Quarter |
| INCOME/(LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.77M | USD | 3 Qtrs |
| Other Income/(Expenses), net |
OtherNonoperatingIncomeExpense
|
$-93.04K | USD | 3 Qtrs |
| Other Income/(Expenses), net |
OtherNonoperatingIncomeExpense
|
$41.60K | USD | 1 Quarter |
| Other Income/(Expenses), net |
OtherNonoperatingIncomeExpense
|
$332.32K | USD | 3 Qtrs |
| Other Income/(Expenses), net |
OtherNonoperatingIncomeExpense
|
$467.17K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$113.82K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$490.10K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$214.07K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$262.04K | USD | 3 Qtrs |
| Other Income/(Expenses), Total |
NonoperatingIncomeExpense
|
$-583.13K | USD | 3 Qtrs |
| Other Income/(Expenses), Total |
NonoperatingIncomeExpense
|
$70.29K | USD | 3 Qtrs |
| Other Income/(Expenses), Total |
NonoperatingIncomeExpense
|
$353.35K | USD | 1 Quarter |
| Other Income/(Expenses), Total |
NonoperatingIncomeExpense
|
$-172.47K | USD | 1 Quarter |
| INCOME/(LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.35M | USD | 3 Qtrs |
| INCOME/(LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.45M | USD | 3 Qtrs |
| INCOME/(LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$635.73K | USD | 1 Quarter |
| INCOME/(LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.66M | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$45.00K | USD | 3 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$15.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$15.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$45.00K | USD | 3 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$620.73K | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-1.68M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-6.49M | USD | 3 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-4.39M | USD | 3 Qtrs |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.39M | USD | 3 Qtrs |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$620.73K | USD | 1 Quarter |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.68M | USD | 1 Quarter |
| NET INCOME/(LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.49M | USD | 3 Qtrs |
| -BASIC |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| -BASIC |
EarningsPerShareBasic
|
$-0.13 | USD | 3 Qtrs |
| -BASIC |
EarningsPerShareBasic
|
$-0.19 | USD | 3 Qtrs |
| -BASIC |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.13 | USD | 3 Qtrs |
| -DILUTED |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.19 | USD | 3 Qtrs |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.51M | shares | 1 Quarter |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.60M | shares | 3 Qtrs |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.49M | shares | 3 Qtrs |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.72M | shares | 1 Quarter |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.49M | shares | 3 Qtrs |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.60M | shares | 3 Qtrs |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.51M | shares | 1 Quarter |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.17M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$620.73K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.49M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.39M | USD | 3 Qtrs |
| Provision for gains on accounts receivable |
ProvisionForRecoveryOfLossesGainsOnAccountsReceivable
|
$-7.15K | USD | 3 Qtrs |
| Provision for gains on accounts receivable |
ProvisionForRecoveryOfLossesGainsOnAccountsReceivable
|
$-2.78K | USD | 3 Qtrs |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-83.32K | USD | 3 Qtrs |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-169.80K | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$5.49M | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$3.46M | USD | 3 Qtrs |
| Fair value adjustment for outstanding warrants |
FairValueAdjustmentOfWarrants
|
$-19.01K | USD | 3 Qtrs |
| Fair value adjustment for outstanding warrants |
FairValueAdjustmentOfWarrants
|
$-405.08K | USD | 3 Qtrs |
| Change in reserve for inventory obsolescence |
ChangeInReserveForInventoryObsolescence
|
$32.88K | USD | 3 Qtrs |
| Change in reserve for inventory obsolescence |
ChangeInReserveForInventoryObsolescence
|
$113.58K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.54M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.96M | USD | 3 Qtrs |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$108.96K | USD | 3 Qtrs |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$109.68K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.63M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.67M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-419.06K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-479.25K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$550.39K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-995.82K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$164.80K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$324.89K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$571.39K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.70M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-732.02K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.45M | USD | 3 Qtrs |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.97M | USD | 3 Qtrs |
| Net cash flows provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$7.32M | USD | 3 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$7.50M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$3.25M | USD | 3 Qtrs |
| Proceeds from maturities of short-term investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
$3.75M | USD | 3 Qtrs |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$17.57M | USD | 3 Qtrs |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$26.10M | USD | 3 Qtrs |
| Acquisitions of land and building |
PaymentsToAcquireRealEstate
|
$4.98M | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$29.40K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$12.51K | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-26.27M | USD | 3 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-22.83M | USD | 3 Qtrs |
| Exercise of options to purchase common stock |
ProceedsFromStockOptionsExercised
|
$291.75K | USD | 3 Qtrs |
| Exercise of options to purchase common stock |
ProceedsFromStockOptionsExercised
|
$1.98M | USD | 3 Qtrs |
| Proceeds from borrowings under Credit Facilities |
ProceedsFromLinesOfCredit
|
$10.00M | USD | 3 Qtrs |
| Repayment of borrowings under Credit Facilities |
RepaymentsOfLinesOfCredit
|
$1.00M | USD | 3 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$10.98M | USD | 3 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$291.75K | USD | 3 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.53M | USD | 3 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-21.01M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$3.50M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$15.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$3.50M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$15.25M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.03M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$363.99K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$175.58K | USD | 3 Qtrs |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$472.36K | USD | 3 Qtrs |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$577.69K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.