10-Q Filing

COMPX INTERNATIONAL INC CIK: 1049606 Q3 2016

Filing Information

Form Type	10-Q
Accession Number	`0001564590-16-027025`
Period End Date	20160930
Filing Date	20161102
Fiscal Year	2016
Fiscal Period	Q3
XBRL Instance	cix-20160930.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 55 Income Statement 48 Cash Flow Statement 42 Stockholders Equity 10

Balance Sheet 55 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$45.37M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$47.90M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$45.57M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$52.35M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$13.04M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$8.76M	USD	Point-in-time
Inventories, net	`InventoryNet`	$15.10M	USD	Point-in-time
Inventories, net	`InventoryNet`	$14.64M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$688.00K	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$704.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$76.91M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$73.74M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Note receivable from affiliate	`DueFromAffiliateNoncurrent`	$10.70M	USD	Point-in-time
Other noncurrent	`OtherAssetsNoncurrent`	$590.00K	USD	Point-in-time
Other noncurrent	`OtherAssetsNoncurrent`	$590.00K	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$35.03M	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$24.33M	USD	Point-in-time
Land	`Land`	$4.93M	USD	Point-in-time
Land	`Land`	$4.93M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$21.23M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$22.54M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$64.92M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$63.54M	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$1.57M	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$873.00K	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$93.27M	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$91.27M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$60.16M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$57.71M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$33.11M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$33.55M	USD	Point-in-time
Total assets	`Assets`	$134.79M	USD	Point-in-time
Total assets	`Assets`	$141.88M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$11.62M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$12.13M	USD	Point-in-time
Income taxes payable to affiliates	`DueToAffiliateCurrent`	$1.29M	USD	Point-in-time
Income taxes payable to affiliates	`DueToAffiliateCurrent`	$470.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$12.09M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$13.41M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$5.00M	USD	Point-in-time
Deferred income taxes	`DeferredTaxLiabilitiesNoncurrent`	$4.92M	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$55.42M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$55.52M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$62.16M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$67.90M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$117.70M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$123.54M	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$134.79M	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$141.88M	USD	Point-in-time
Commitments and contingencies (Note 1)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 1)	`CommitmentsAndContingencies`	-	USD	Point-in-time

Income Statement 48 line items

Line Item	Tag	Value	Unit	Period
Net sales	`SalesRevenueNet`	$83.31M	USD	3 Qtrs
Net sales	`SalesRevenueNet`	$82.59M	USD	3 Qtrs
Net sales	`SalesRevenueNet`	$26.50M	USD	1 Quarter
Net sales	`SalesRevenueNet`	$28.40M	USD	1 Quarter
Cost of goods sold	`CostOfGoodsSold`	$19.00M	USD	1 Quarter
Cost of goods sold	`CostOfGoodsSold`	$57.47M	USD	3 Qtrs
Cost of goods sold	`CostOfGoodsSold`	$56.50M	USD	3 Qtrs
Cost of goods sold	`CostOfGoodsSold`	$18.39M	USD	1 Quarter
Gross profit	`GrossProfit`	$9.40M	USD	1 Quarter
Gross profit	`GrossProfit`	$26.09M	USD	3 Qtrs
Gross profit	`GrossProfit`	$25.84M	USD	3 Qtrs
Gross profit	`GrossProfit`	$8.12M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$14.40M	USD	3 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$4.93M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$4.68M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$14.55M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$4.47M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$11.54M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$3.43M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$11.44M	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$32.00K	USD	3 Qtrs
Interest income	`InvestmentIncomeInterest`	$88.00K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$16.00K	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$161.00K	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$11.70M	USD	3 Qtrs
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.45M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.56M	USD	1 Quarter
Income before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$11.47M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$4.01M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.59M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$4.10M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.21M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.97M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.24M	USD	1 Quarter
Net income	`NetIncomeLoss`	$7.61M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$7.46M	USD	3 Qtrs
Basic and diluted net income per common share	`EarningsPerShareBasicAndDiluted`	$0.18	USD	1 Quarter
Basic and diluted net income per common share	`EarningsPerShareBasicAndDiluted`	$0.60	USD	3 Qtrs
Basic and diluted net income per common share	`EarningsPerShareBasicAndDiluted`	$0.61	USD	3 Qtrs
Basic and diluted net income per common share	`EarningsPerShareBasicAndDiluted`	$0.24	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.15	USD	3 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.15	USD	3 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	1 Quarter
Basic and diluted weighted average shares outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.41M	shares	3 Qtrs
Basic and diluted weighted average shares outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.42M	shares	1 Quarter
Basic and diluted weighted average shares outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.41M	shares	1 Quarter
Basic and diluted weighted average shares outstanding	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	12.41M	shares	3 Qtrs

Cash Flow Statement 42 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$2.97M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.24M	USD	1 Quarter
Net income	`NetIncomeLoss`	$7.61M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$7.46M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.65M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.79M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-279.00K	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-77.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-285.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-348.00K	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$4.29M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$2.88M	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$-280.00K	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$-1.25M	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$438.00K	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-1.60M	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$817.00K	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$-143.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$60.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-17.00K	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$7.93M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$6.68M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.48M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.34M	USD	3 Qtrs
Collections	`ProceedsFromCollectionOfNotesReceivable`	$4.40M	USD	3 Qtrs
Advances	`PaymentsForAdvanceToAffiliate`	$15.10M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-13.04M	USD	3 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-2.48M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$1.86M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$1.86M	USD	3 Qtrs
Operating, investing and financing activities	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-6.98M	USD	3 Qtrs
Operating, investing and financing activities	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$2.33M	USD	3 Qtrs
Balance at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$45.37M	USD	Point-in-time
Balance at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$47.90M	USD	Point-in-time
Balance at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$45.57M	USD	Point-in-time
Balance at beginning of period	`CashAndCashEquivalentsAtCarryingValue`	$52.35M	USD	Point-in-time
Balance at end of period	`CashAndCashEquivalentsAtCarryingValue`	$45.37M	USD	Point-in-time
Balance at end of period	`CashAndCashEquivalentsAtCarryingValue`	$47.90M	USD	Point-in-time
Balance at end of period	`CashAndCashEquivalentsAtCarryingValue`	$45.57M	USD	Point-in-time
Balance at end of period	`CashAndCashEquivalentsAtCarryingValue`	$52.35M	USD	Point-in-time
Income taxes	`IncomeTaxesPaidNet`	$3.35M	USD	3 Qtrs
Income taxes	`IncomeTaxesPaidNet`	$4.42M	USD	3 Qtrs

Stockholders Equity 10 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$117.70M	USD	Point-in-time
Balance	`StockholdersEquity`	$123.54M	USD	Point-in-time
Net income	`NetIncomeLoss`	$2.97M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.24M	USD	1 Quarter
Net income	`NetIncomeLoss`	$7.61M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$7.46M	USD	3 Qtrs
Issuance of common stock	`AdjustmentsToAdditionalPaidInCapitalStockIssued`	$93.00K	USD	3 Qtrs
Cash dividends	`DividendsCommonStockCash`	$1.86M	USD	3 Qtrs
Balance	`StockholdersEquity`	$117.70M	USD	Point-in-time
Balance	`StockholdersEquity`	$123.54M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.