10-K Filing

EMERSON RADIO CORP CIK: 32621 FY 2015

Filing Information

Form Type	10-K
Accession Number	`0001564590-16-020955`
Period End Date	20160331
Filing Date	20160629
Fiscal Year	2015
Fiscal Period	FY
XBRL Instance	msn-20160331.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 73 Income Statement 35 Cash Flow Statement 49 Stockholders Equity 14

Balance Sheet 73 line items

Line Item	Tag	Value	Unit	Period
Preferred shares, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Preferred shares, shares authorized	`PreferredStockSharesAuthorized`	10.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$43.48M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$30.10M	USD	Point-in-time
Preferred shares, shares issued	`PreferredStockSharesIssued`	3,677.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$26.33M	USD	Point-in-time
Preferred shares, shares issued	`PreferredStockSharesIssued`	3,677.00	shares	Point-in-time
Preferred shares, shares outstanding	`PreferredStockSharesOutstanding`	3,677.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$500.00K	USD	Point-in-time
Preferred shares, shares outstanding	`PreferredStockSharesOutstanding`	3,677.00	shares	Point-in-time
Restricted cash	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$500.00K	USD	Point-in-time
Short term investments	`ShortTermInvestments`	$20.16M	USD	Point-in-time
Preferred shares, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$3.68M	USD	Point-in-time
Preferred shares, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$3.68M	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$4.28M	USD	Point-in-time
Common shares, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Trade accounts receivable, net	`AccountsReceivableNetCurrent`	$2.80M	USD	Point-in-time
Common shares, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Royalty receivable	`RoyaltiesReceivables`	$1.29M	USD	Point-in-time
Royalty receivable	`RoyaltiesReceivables`	$3.52M	USD	Point-in-time
Common shares, shares authorized	`CommonStockSharesAuthorized`	75.00M	shares	Point-in-time
Common shares, shares authorized	`CommonStockSharesAuthorized`	75.00M	shares	Point-in-time
Common shares, shares issued	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Inventory	`InventoryNet`	$4.52M	USD	Point-in-time
Common shares, shares issued	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Inventory	`InventoryNet`	$2.06M	USD	Point-in-time
Common shares, shares outstanding	`CommonStockSharesOutstanding`	27.13M	shares	Point-in-time
Common shares, shares outstanding	`CommonStockSharesOutstanding`	27.13M	shares	Point-in-time
Prepaid purchases	`PrepaidPurchasesCurrent`	$2.96M	USD	Point-in-time
Prepaid purchases	`PrepaidPurchasesCurrent`	$871.00K	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$702.00K	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	25.84M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$556.00K	USD	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	25.84M	shares	Point-in-time
Total Current Assets	`AssetsCurrent`	$58.33M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$59.96M	USD	Point-in-time
Property, plant, and equipment, net	`PropertyPlantAndEquipmentNet`	$29.00K	USD	Point-in-time
Property, plant, and equipment, net	`PropertyPlantAndEquipmentNet`	$77.00K	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetNoncurrent`	$2.02M	USD	Point-in-time
Deferred tax assets	`DeferredTaxAssetsNetNoncurrent`	$1.40M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$102.00K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$132.00K	USD	Point-in-time
Total Non-current Assets	`AssetsNoncurrent`	$1.56M	USD	Point-in-time
Total Non-current Assets	`AssetsNoncurrent`	$2.20M	USD	Point-in-time
Total Assets	`Assets`	$62.16M	USD	Point-in-time
Total Assets	`Assets`	$59.89M	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$1.69M	USD	Point-in-time
Accounts payable and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$2.14M	USD	Point-in-time
Due to affiliates	`DueToAffiliateCurrent`	$512.00K	USD	Point-in-time
Due to affiliates	`DueToAffiliateCurrent`	$500.00K	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$847.00K	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$455.00K	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$2.66M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$3.48M	USD	Point-in-time
Non-current income tax payable	`AccruedIncomeTaxesNoncurrent`	$481.00K	USD	Point-in-time
Total Non-current Liabilities	`LiabilitiesNoncurrent`	$481.00K	USD	Point-in-time
Total Liabilities	`Liabilities`	$2.66M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.96M	USD	Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000	`PreferredStockValue`	$3.31M	USD	Point-in-time
Series A Preferred shares 10,000,000 shares authorized; 3,677 shares issued and outstanding; liquidation preference of $3,677,000	`PreferredStockValue`	$3.31M	USD	Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2016 and March 31, 2015, respectively; 27,129,832 shares outstanding at March 31, 2016 and March 31, 2015, respectively	`CommonStockValue`	$529.00K	USD	Point-in-time
Common shares $0.01 par value, 75,000,000 shares authorized; 52,965,797 shares issued at March 31, 2016 and March 31, 2015, respectively; 27,129,832 shares outstanding at March 31, 2016 and March 31, 2015, respectively	`CommonStockValue`	$529.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$79.79M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$79.79M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-2.18M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.21M	USD	Point-in-time
Treasury stock, at cost (25,835,965 shares)	`TreasuryStockValue`	$24.22M	USD	Point-in-time
Treasury stock, at cost (25,835,965 shares)	`TreasuryStockValue`	$24.22M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$75.30M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$58.20M	USD	Point-in-time
Total Shareholders Equity	`StockholdersEquity`	$57.23M	USD	Point-in-time
Total Liabilities and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$62.16M	USD	Point-in-time
Total Liabilities and Shareholders Equity	`LiabilitiesAndStockholdersEquity`	$59.89M	USD	Point-in-time

Income Statement 35 line items

Line Item	Tag	Value	Unit	Period
Net product sales	`SalesRevenueGoodsNet`	$41.03M	USD	Annual
Net product sales	`SalesRevenueGoodsNet`	$68.98M	USD	Annual
Licensing revenue	`LicensesRevenue`	$4.72M	USD	Annual
Licensing revenue	`LicensesRevenue`	$7.34M	USD	Annual
Net revenues	`SalesRevenueNet`	$45.75M	USD	Annual
Net revenues	`SalesRevenueNet`	$76.32M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$62.09M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$38.82M	USD	Annual
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$367.00K	USD	Annual
Other operating costs and expenses	`OtherCostOfOperatingRevenue`	$661.00K	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$8.83M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$7.97M	USD	Annual
Total costs and expenses	`CostsAndExpenses`	$47.16M	USD	Annual
Total costs and expenses	`CostsAndExpenses`	$71.58M	USD	Annual
Operating (loss) income	`OperatingIncomeLoss`	$-1.41M	USD	Annual
Operating (loss) income	`OperatingIncomeLoss`	$4.75M	USD	Annual
Interest income, net	`InterestIncomeExpenseNet`	$215.00K	USD	Annual
Interest income, net	`InterestIncomeExpenseNet`	$178.00K	USD	Annual
(Loss) income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$4.96M	USD	Annual
(Loss) income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-1.23M	USD	Annual
(Benefit) provision for income tax expense	`IncomeTaxExpenseBenefit`	$1.60M	USD	1 Quarter
(Benefit) provision for income tax expense	`IncomeTaxExpenseBenefit`	$900.00K	USD	1 Quarter
(Benefit) provision for income tax expense	`IncomeTaxExpenseBenefit`	$3.07M	USD	Annual
(Benefit) provision for income tax expense	`IncomeTaxExpenseBenefit`	$-259.00K	USD	Annual
(Benefit) provision for income tax expense	`IncomeTaxExpenseBenefit`	$500.00K	USD	1 Quarter
Net (loss) income	`NetIncomeLoss`	$1.89M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-968.00K	USD	Annual
Basic net (loss) income per share	`EarningsPerShareBasic`	$-0.04	USD	Annual
Basic net (loss) income per share	`EarningsPerShareBasic`	$0.07	USD	Annual
Diluted net (loss) income per share	`EarningsPerShareDiluted`	$0.07	USD	Annual
Diluted net (loss) income per share	`EarningsPerShareDiluted`	$-0.04	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	27.13M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	27.13M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	27.13M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	27.13M	shares	Annual

Cash Flow Statement 49 line items

Line Item	Tag	Value	Unit	Period
Net (loss) income	`NetIncomeLoss`	$1.89M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-968.00K	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$75.00K	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$48.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-2.23M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$18.00K	USD	Annual
Royalty receivable	`IncreaseDecreaseInRoyaltiesReceivables`	$-343.00K	USD	Annual
Royalty receivable	`IncreaseDecreaseInRoyaltiesReceivables`	$-2.23M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-919.00K	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-2.46M	USD	Annual
Prepaid purchases	`IncreaseDecreasePrepaidPurchases`	$-2.09M	USD	Annual
Prepaid purchases	`IncreaseDecreasePrepaidPurchases`	$914.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-146.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-902.00K	USD	Annual
Deferred tax assets	`IncreaseDecreaseInDeferredTaxAsset`	$1.13M	USD	Annual
Deferred tax assets	`IncreaseDecreaseInDeferredTaxAsset`	$619.00K	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$30.00K	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$-28.00K	USD	Annual
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-446.00K	USD	Annual
Accounts payable and other current liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-1.81M	USD	Annual
Long term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$481.00K	USD	Annual
Long term liabilities	`IncreaseDecreaseInOtherNoncurrentLiabilities`	$-481.00K	USD	Annual
Asset allowances, reserves and other	`IncreaseDecreaseInAssetAllowancesReservesAndOther`	$-97.00K	USD	Annual
Asset allowances, reserves and other	`IncreaseDecreaseInAssetAllowancesReservesAndOther`	$760.00K	USD	Annual
Due to affiliates	`IncreaseDecreaseInDueToAffiliates`	$500.00K	USD	Annual
Due to affiliates	`IncreaseDecreaseInDueToAffiliates`	$12.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInIncomeTaxes`	$-392.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInIncomeTaxes`	$847.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$4.47M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$6.77M	USD	Annual
Short term investment	`IncreaseDecreaseInShortTermInvestments`	$-32.19M	USD	Annual
Short term investment	`IncreaseDecreaseInShortTermInvestments`	$20.16M	USD	Annual
Restricted cash	`IncreaseDecreaseInRestrictedCash`	$500.00K	USD	Annual
Additions to property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$10.00K	USD	Annual
Loss on dissolution of subsidiary	`PaymentsUpOnDissolutionOfSubsidiary`	$2.00K	USD	Annual
Net cash (used) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-20.16M	USD	Annual
Net cash (used) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$31.68M	USD	Annual
Dividend paid	`PaymentsOfDividends`	$18.99M	USD	Annual
Net cash (used) by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-18.99M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-13.39M	USD	Annual
Net (decrease) increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$17.16M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$43.48M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$30.10M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$26.33M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$43.48M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$30.10M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$26.33M	USD	Point-in-time
Income taxes	`IncomeTaxesPaid`	$58.00K	USD	Annual
Income taxes	`IncomeTaxesPaid`	$292.00K	USD	Annual

Stockholders Equity 14 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$75.30M	USD	Point-in-time
Balance	`StockholdersEquity`	$58.20M	USD	Point-in-time
Balance	`StockholdersEquity`	$57.23M	USD	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Net (loss) income	`NetIncomeLoss`	$1.89M	USD	Annual
Net (loss) income	`NetIncomeLoss`	$-968.00K	USD	Annual
Dividend paid	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$18.99M	USD	Annual
Loss on dissolution of subsidiary	`LossOnDissolutionOfSubsidiary`	$2.00K	USD	Annual
Balance	`StockholdersEquity`	$75.30M	USD	Point-in-time
Balance	`StockholdersEquity`	$58.20M	USD	Point-in-time
Balance	`StockholdersEquity`	$57.23M	USD	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	52.97M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	52.97M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.